Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Develia S.A. (DVL.WA)
PLN10.86
+0.16 (+1.50%)
PL WSE Real Estate Real Estate - Development
Address
ul. Powstanców Slaskich 2-4 53-333
Wroclaw, PL
Wroclaw, PL
CEO
Andrzej Oslizlo
Website
develia.pl/pl
IPO
2007-06-29
ISIN PLLCCRP00017
Description
Develia S.A., along with its subsidiary entities, is active in the Polish real estate sector, covering the acquisition, development, leasing, management, and divestiture of properties. The company specializes in creating both commercial and residential investment developments across key Polish cities, including Warsaw, Wrocław, Kraków, Katowice, Gdańsk, and Łódź. Established in 2006, the firm was formerly known as LC Corp S.A. before adopting its current name, Develia S.A., in September 2019. Its operations are headquartered in Wrocław, Poland.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
PLN10.86
+0.16 (+1.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
284.0K
Beta
0.51
Float Shares
225.89M
Free Float %
48.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.82% | +7.78% | +4.65% | +15.14% | +39.72% | +26.32% | +35.85% | +176.92% | +252.94% | +448.22% | +78.22% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
10.86
DCF (Unlevered)
22.13
+103.8%
DCF (Levered)
39.20
+260.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
67% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.34
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Real Estate - Development: +9.7%+15.9% ★ Q1'26: +251.9% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+14.3% Q1'26: +171.4% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+7.9% Q1'26: +17.3% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+26.8% ★ Q1'26: +25.4% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+20.0% ★ Q1'26: +30.8% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%+1.5% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×1.69× ★ Q1'26: 1.04× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 3 EPS Ana. |
Dec 2027 5 Rev. Ana. 3 EPS Ana. |
Dec 2028 3 Rev. Ana. 2 EPS Ana. |
Dec 2029 2 Rev. Ana. |
Dec 2030 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
449.86M
est: 445.40M (+1.0%)
|
547.04M
est: 544.00M (+0.6%)
|
706.19M
est: 710.80M (-0.6%)
|
796.73M
est: 818.67M (-2.7%)
|
819.26M
est: 824.33M (-0.6%)
|
517.11M
est: 431.00M (+20.0%)
|
911.93M
est: 903.32M (+1.0%)
|
1.07B
est: 1.02B (+4.6%)
|
1.61B
est: 1.85B (-13.0%)
|
1.80B
est: 1.66B (+8.3%)
|
2.08B
est: 2.06B (+1.2%)
|
2.74B
2.65B – 2.79B
+33.4% YoY
|
2.95B
2.76B – 3.06B
+7.6% YoY
|
3.15B
3.07B – 3.22B
+6.6% YoY
|
3.39B
3.27B – 3.46B
+7.7% YoY
|
3.46B
3.34B – 3.53B
+2.0% YoY
|
| EBITDA |
107.72M
est: 119.10M (-9.6%)
|
124.78M
est: 145.47M (-14.2%)
|
215.71M
est: 190.07M (+13.5%)
|
211.18M
est: 218.91M (-3.5%)
|
195.63M
est: 220.43M (-11.2%)
|
143.47M
est: 115.25M (+24.5%)
|
276.42M
est: 241.55M (+14.4%)
|
294.41M
est: 273.01M (+7.8%)
|
366.08M
est: 491.63M (-25.5%)
|
453.90M
est: 441.60M (+2.8%)
|
567.23M
est: 547.65M (+3.6%)
|
730.42M
705.49M – 744.56M
+33.4% YoY
|
786.07M
734.37M – 815.39M
+7.6% YoY
|
838.30M
817.65M – 858.94M
+6.6% YoY
|
903.19M
872.36M – 920.67M
+7.7% YoY
|
921.57M
890.12M – 939.41M
+2.0% YoY
|
| EBIT |
152.35M
est: 117.96M (+29.1%)
|
176.85M
est: 144.08M (+22.7%)
|
129.97M
est: 188.25M (-31.0%)
|
235.49M
est: 216.82M (+8.6%)
|
184.51M
est: 218.32M (-15.5%)
|
141.60M
est: 114.15M (+24.1%)
|
274.87M
est: 239.24M (+14.9%)
|
292.39M
est: 270.41M (+8.1%)
|
363.13M
est: 486.58M (-25.4%)
|
447.25M
est: 437.07M (+2.3%)
|
557.78M
est: 542.02M (+2.9%)
|
722.92M
698.24M – 736.91M
+33.4% YoY
|
777.99M
726.82M – 807.01M
+7.6% YoY
|
829.68M
809.25M – 850.12M
+6.6% YoY
|
893.91M
863.40M – 911.21M
+7.7% YoY
|
912.10M
880.97M – 929.76M
+2.0% YoY
|
| Net Income |
108.93M
est: 94.96M (+14.7%)
|
113.12M
est: 141.53M (-20.1%)
|
80.24M
est: 109.22M (-26.5%)
|
160.38M
est: 172.31M (-6.9%)
|
117.38M
est: 136.03M (-13.7%)
|
-138.80M
est: 77.09M (-280.1%)
|
153.95M
est: 126.97M (+21.3%)
|
230.94M
est: 214.54M (+7.6%)
|
275.62M
est: 345.34M (-20.2%)
|
380.27M
est: 303.28M (+25.4%)
|
443.49M
est: 419.01M (+5.8%)
|
450.94M
443.78M – 458.10M
+7.6% YoY
|
479.67M
459.98M – 511.10M
+6.4% YoY
|
496.63M
485.29M – 573.52M
+3.5% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
35.28M
est: 34.70M (+1.7%)
|
39.78M
est: 42.39M (-6.2%)
|
49.60M
est: 55.38M (-10.4%)
|
51.16M
est: 63.79M (-19.8%)
|
54.73M
est: 64.23M (-14.8%)
|
41.40M
est: 33.58M (+23.3%)
|
65.85M
est: 70.38M (-6.4%)
|
74.15M
est: 79.55M (-6.8%)
|
134.72M
est: 114.23M (+17.9%)
|
150.81M
est: 102.61M (+47.0%)
|
—
est: 127.24M (-100.0%)
|
169.71M
163.92M – 173.00M
+33.4% YoY
|
182.64M
170.63M – 189.45M
+7.6% YoY
|
194.78M
189.98M – 199.57M
+6.6% YoY
|
209.85M
202.69M – 213.92M
+7.7% YoY
|
214.12M
206.82M – 218.27M
+2.0% YoY
|
| EPS |
0.24
est: 0.21 (+14.6%)
|
0.25
est: 0.31 (-19.9%)
|
0.18
est: 0.24 (-25.3%)
|
0.36
est: 0.38 (-5.3%)
|
0.26
est: 0.30 (-13.3%)
|
-0.31
est: 0.17 (-282.4%)
|
0.34
est: 0.28 (+21.4%)
|
0.52
est: 0.43 (+20.9%)
|
0.62
est: 0.76 (-18.7%)
|
0.84
est: 0.67 (+26.3%)
|
0.96
est: 0.92 (+4.5%)
|
0.98
0.96 – 1.00
+6.6% YoY
|
1.06
1.00 – 1.11
+7.8% YoY
|
1.15
1.05 – 1.25
+8.9% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-19 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
164.97M
OE per share TTM
0.37
Owner's Yield
3.55%
Maintenance CapEx ratio
1.71%
Maint CapEx / Avg PPE
1.1%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 7 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.07% | 445.9K | 0.41% |
| 2 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.03% | 106.7K | 0.56% |
| 3 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.03% | 180.2K | 0.44% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.01% | 1.28M | 0.39% |
| 5 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.01% | 967.4K | 0.28% |
| 6 | State Street SPDR Portfolio Europe ETF SPEU | 0.01% | 49.6K | 0.07% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 2.6K | 0.29% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.07M
Shares Outstanding
463.34M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Karol Dzieciol | Member of the Management Board | 3M | male |
| Pawel Ruszczak | Chief Financial Officer & Vice President of Management Board | 1M | male |
| Andrzej Oslizlo | President of Management Board & Chief Executive Officer | — | male |
| Anna Gremblewska-Nowak | Chief Accountant | — | — |
| Mariusz Polawski | Vice President of Management Board | — | male |
| Michal Michalczyk | Head of Financial Reporting & Consolidation | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DVL.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
