Subscribe

PT Puradelta Lestari Tbk (DMAS.JK)

IDR138.00 +0.00 (+0.00%)
ID JKT Real Estate Real Estate - Development
Address Jl. Kali Besar Barat No. 8
Jakarta Barat, ID
CEO Hongky Jeffry Nantung
Website deltamas.id
IPO 2015-05-29
ISIN ID1000134109

Explore sections of this company profile

Description

PT Puradelta Lestari Tbk operates as an Indonesian property developer, focusing on a diverse range of real estate ventures including industrial, residential, commercial, hospitality, and rental properties. The company sells commercial land parcels and retail units, such as shop houses, alongside residential homes. It also constructs and manages income-generating assets like rental manufacturing facilities and hotels. Furthermore, Puradelta Lestari provides crucial utility services, including clean water provision and wastewater treatment, as well as comprehensive estate management covering cleaning, security, maintenance, and other related support. A key project involves the development and oversight of Kota Deltamas, an extensive 3,200-hectare integrated community featuring dedicated industrial, residential, and commercial zones. Currently, its operations encompass 19 residential developments, seven leased factory units, and one hotel. Established in 1993, PT Puradelta Lestari Tbk is headquartered in West Jakarta, Indonesia, and is a subsidiary of PT Sumber Arusmulia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR138.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
124M
Beta
0.12
Float Shares
8.50B
Free Float %
17.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.64% +2.63% +10.64% +13.87% +19.08% +20.93% +10.64% -8.24% -27.10% -24.27% -28.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
138.00
DCF (Unlevered) 407.07 +195.0%
DCF (Levered) 211.07 +52.9%
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.62
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Real Estate - Development: +7.6%
    -35.6% Q1'26: +107.4% (vs Q1'25)
  • ✗
    EPS growth Real Estate - Development: +14.9%
    -40.0% Q1'26: +130.4% (vs Q1'25)
  • ✓
    FCF margin Real Estate - Development: +13.4%
    +40.8% ★ Q1'26: -7.6% (vs Q1'25)
  • ✓
    EBIT margin Real Estate - Development: +18.2%
    +45.9% ★ Q1'26: +79.2% (vs Q1'25)
  • ✗
    ROIC Real Estate - Development: +3.4%
    +9.2% ★ Q1'26: +53.4% (vs Q1'25)
  • ✓
    Share dilution Real Estate - Development: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Real Estate - Development: 1.28×
    0.00× ★ Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 407.07 Current price: 138.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.29T
est: 2.21T (+3.5%)
1.59T
est: 1.58T (+0.7%)
1.34T
est: 1.30T (+3.2%)
1.04T
est: 1.19T (-13.2%)
2.65T
est: 1.90T (+39.7%)
2.63T
est: 2.00T (+31.4%)
1.44T
est: 1.77T (-18.5%)
1.93T
est: 1.82T (+6.0%)
1.92T
est: 2.16T (-10.9%)
2.03T
est: 2.03T (0.0%)
1.31T
est: 1.31T (+0.1%)
1.09T
1.09T – 1.09T
-16.9% YoY
1.14T
1.14T – 1.14T
+4.6% YoY
EBITDA
1.39T
est: 1.38T (+0.2%)
785.00B
est: 991.10B (-20.8%)
666.56B
est: 811.18B (-17.8%)
507.43B
est: 747.76B (-32.1%)
1.38T
est: 1.19T (+15.8%)
1.39T
est: 1.25T (+10.9%)
759.13B
est: 1.11T (-31.5%)
1.32T
est: 1.14T (+15.6%)
1.31T
est: 1.34T (-2.2%)
1.45T
est: 1.26T (+15.2%)
645.36B
est: 809.85B (-20.3%)
672.72B
672.72B – 672.72B
-16.9% YoY
703.55B
703.55B – 703.55B
+4.6% YoY
EBIT
1.38T
est: 1.35T (+2.6%)
792.95B
est: 965.01B (-17.8%)
647.41B
est: 789.83B (-18.0%)
487.87B
est: 728.08B (-33.0%)
1.35T
est: 1.16T (+16.7%)
1.36T
est: 1.22T (+11.6%)
730.96B
est: 1.08T (-32.2%)
1.29T
est: 1.11T (+16.2%)
1.27T
est: 1.29T (-1.6%)
1.41T
est: 1.22T (+16.2%)
600.16B
est: 782.09B (-23.3%)
649.67B
649.67B – 649.67B
-16.9% YoY
679.44B
679.44B – 679.44B
+4.6% YoY
Net Income
1.37T
est: 1.35T (+1.2%)
757.24B
est: 819.55B (-7.6%)
656.72B
est: 701.60B (-6.4%)
496.25B
est: 583.29B (-14.9%)
1.33T
est: 1.09T (+22.8%)
1.35T
est: 1.01T (+33.6%)
714.74B
est: 851.89B (-16.1%)
1.22T
est: 1.08T (+12.5%)
1.21T
est: 1.41T (-14.4%)
1.33T
est: 1.34T (-0.1%)
800.31B
est: 924.78B (-13.5%)
819.44B
819.44B – 819.44B
-11.4% YoY
872.08B
872.08B – 872.08B
+6.4% YoY
SGA
150.28B
est: 128.93B (+16.6%)
59.88B
est: 92.39B (-35.2%)
94.63B
est: 75.62B (+25.1%)
64.06B
est: 69.71B (-8.1%)
108.75B
est: 110.82B (-1.9%)
149.51B
est: 116.81B (+28.0%)
69.12B
est: 103.27B (-33.1%)
59.83B
est: 106.45B (-43.8%)
194.24B
est: 166.12B (+16.9%)
111.95B
est: 156.55B (-28.5%)
196.26B
est: 100.70B (+94.9%)
83.65B
83.65B – 83.65B
-16.9% YoY
87.49B
87.49B – 87.49B
+4.6% YoY
EPS
29.58
est: 28.05 (+5.5%)
15.71
est: 17.00 (-7.6%)
13.63
est: 14.56 (-6.4%)
10.30
est: 12.10 (-14.9%)
27.70
est: 22.55 (+22.8%)
27.96
est: 20.93 (+33.6%)
14.83
est: 17.67 (-16.1%)
25.26
est: 22.45 (+12.5%)
25.10
est: 29.32 (-14.4%)
27.67
est: 27.70 (-0.1%)
16.60
est: 19.19 (-13.5%)
17.00
17.00 – 17.00
-11.4% YoY
18.09
18.09 – 18.09
+6.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-26 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-25 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-22 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-21 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-20 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-19 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-18 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-12 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-05 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-14 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-13 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-10 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-255.39B
OE per share TTM
-5.31
Owner's Yield
-3.40%
Maintenance CapEx ratio
1.29%
Maint CapEx / Avg PPE
19.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.57B
Shares Outstanding
48.20B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongky Jeffry Nantung President Director — male
Tondy Suwanto Corporate Secretary & Independent Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Development