Subscribe

PT Sentul City Tbk (BKSL.JK)

IDR62.00 +1.00 (+1.64%)
ID JKT Real Estate Real Estate - Development
Address Gedung Menara Sudirman 12190
Jakarta, JK, ID
CEO TjeTje Muljanto
Website sentulcity.co.id
IPO 2005-09-29
ISIN ID1000104201

Explore sections of this company profile

Description

PT Sentul City Tbk, together with its subsidiaries, engages in the construction, real estate, and services businesses in Indonesia. It operates through two segments: Real Estate and Other. The company engages in the construction of residential, office, shop, education, hotel, amusement park, and sport buildings; and houses of worship, terminal/stations, airports, warehouses, and monumental buildings, as well as renovation of other buildings. It is also involved in buying, selling, leasing, and operating of apartment, residential, and non-residential buildings, such as exhibitions, private storage facilities, malls, shopping centers, and others; real estate agents and brokers, intermediaries for buying, selling and renting real estate based on service or contract services. In addition, the company engages in the water, town, and apartment management services; operation of restaurants and tourism; and provision of retail, parking, and land concession services. PT Sentul City Tbk was incorporated in 1993 and is headquartered in Jakarta, Indonesia. PT Sentul City Tbk is a subsidiary of PT Sakti Generasi Perdana.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR62.00 +1.00 (+1.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
265M
Beta
-0.09
Float Shares
21.64B
Free Float %
12.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -6.25% -29.25% -44.44% -50.98% -49.66% -29.25% +50.00% +8.70% -16.67% -83.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
62.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.68
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Real Estate - Development: +7.6%
    -56.7% Q1'26: +29.3% (vs Q1'25)
  • ✗
    EPS growth Real Estate - Development: +14.9%
    -95.5% Q1'26: +4,100.0% (vs Q1'25)
  • ✗
    FCF margin Real Estate - Development: +13.4%
    -39.1% Q1'26: -46.7% (vs Q1'25)
  • ✗
    EBIT margin Real Estate - Development: +18.2%
    +3.1% Q1'26: +28.1% (vs Q1'25)
  • ✗
    ROIC Real Estate - Development: +3.4%
    +0.1% Q1'26: +2.3% (vs Q1'25)
  • ✗
    Share dilution Real Estate - Development: +0.0%
    +11.1% Q1'26: +0.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Real Estate - Development: 1.28×
    58.02× Q1'26: 8.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 87% × Ke + 13% × Kd (13.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 62.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana. 		Dec 2031
1 Rev. Ana.
1 EPS Ana. 		Dec 2032
1 Rev. Ana.
1 EPS Ana. 		Dec 2033
1 Rev. Ana.
1 EPS Ana.
Revenue
614.56B
est: 812.60B (-24.4%)
1.26T
est: 712.90B (+77.0%)
1.66T
est: 1.53T (+8.6%)
1.34T
est: 1.81T (-26.1%)
951.42B
est: 1.42T (-33.2%)
451.85B
est: 1.88T (-76.0%)
910.71B
est: 2.04T (-55.4%)
672.30B
est: 901.00B (-25.4%)
1.72T
est: 1.72T (-0.2%)
744.07B
est: 2.41T (-69.2%)
2.79T
est: 2.41T (+15.8%)
1.53T
1.53T – 1.53T
-36.7% YoY
1.81T
1.81T – 1.81T
+18.6% YoY
1.42T
1.42T – 1.42T
-21.4% YoY
1.88T
1.88T – 1.88T
+32.0% YoY
2.04T
2.04T – 2.04T
+8.5% YoY
901.00B
901.00B – 901.00B
-55.8% YoY
1.72T
1.72T – 1.72T
+91.2% YoY
2.41T
2.41T – 2.41T
+40.0% YoY
EBITDA
-13.14B
est: 121.43B (-110.8%)
709.74B
est: 106.53B (+566.2%)
630.39B
est: 228.29B (+176.1%)
545.92B
est: 270.76B (+101.6%)
279.53B
est: 212.91B (+31.3%)
-225.38B
est: 281.04B (-180.2%)
500.34B
est: 304.87B (+64.1%)
186.60B
est: 134.64B (+38.6%)
625.95B
est: 257.47B (+143.1%)
41.02B
est: 793.86B (-94.8%)
1.12T
est: 793.86B (+40.7%)
502.81B
502.81B – 502.81B
-36.7% YoY
596.35B
596.35B – 596.35B
+18.6% YoY
468.94B
468.94B – 468.94B
-21.4% YoY
618.99B
618.99B – 618.99B
+32.0% YoY
671.49B
671.49B – 671.49B
+8.5% YoY
296.54B
296.54B – 296.54B
-55.8% YoY
567.09B
567.09B – 567.09B
+91.2% YoY
793.86B
793.86B – 793.86B
+40.0% YoY
EBIT
226.75B
est: -206.66B (+209.7%)
700.61B
est: -181.30B (+486.4%)
619.18B
est: -388.52B (+259.4%)
532.83B
est: -460.80B (+215.6%)
267.85B
est: -362.35B (+173.9%)
-235.38B
est: -478.30B (+50.8%)
492.05B
est: -518.86B (+194.8%)
177.48B
est: -229.14B (+177.5%)
609.55B
est: -438.19B (+239.1%)
23.20B
est: 57.64B (-59.7%)
1.09T
est: 57.64B (+1,795.6%)
36.51B
36.51B – 36.51B
-36.7% YoY
43.30B
43.30B – 43.30B
+18.6% YoY
34.05B
34.05B – 34.05B
-21.4% YoY
44.94B
44.94B – 44.94B
+32.0% YoY
48.76B
48.76B – 48.76B
+8.5% YoY
21.53B
21.53B – 21.53B
-55.8% YoY
41.18B
41.18B – 41.18B
+91.2% YoY
57.64B
57.64B – 57.64B
+40.0% YoY
Net Income
49.61B
est: -327.68B (+115.1%)
564.30B
est: 491.51B (+14.8%)
464.93B
est: 983.03B (-52.7%)
335.87B
est: 1.31T (-74.4%)
68.93B
est: 819.19B (-91.6%)
-556.30B
est: 1.47T (-137.7%)
261.47B
est: 1.64T (-84.0%)
-167.08B
est: 335.42B (-149.8%)
332.30B
est: 167.71B (+98.1%)
17.36B
est: 503.13B (-96.6%)
830.29B
est: 503.13B (+65.0%)
983.03B
983.03B – 983.03B
+95.4% YoY
1.31T
1.31T – 1.31T
+33.3% YoY
819.19B
819.19B – 819.19B
-37.5% YoY
1.47T
1.47T – 1.47T
+80.0% YoY
1.64T
1.64T – 1.64T
+11.1% YoY
335.42B
335.42B – 335.42B
-79.5% YoY
167.71B
167.71B – 167.71B
-50.0% YoY
503.13B
503.13B – 503.13B
+200.0% YoY
SGA
123.01B
est: 117.71B (+4.5%)
138.11B
est: 103.27B (+33.7%)
148.73B
est: 221.30B (-32.8%)
183.64B
est: 262.47B (-30.0%)
138.02B
est: 206.40B (-33.1%)
94.05B
est: 272.44B (-65.5%)
122.20B
est: 295.54B (-58.7%)
82.59B
est: 130.52B (-36.7%)
111.38B
est: 249.59B (-55.4%)
144.63B
est: 248.99B (-41.9%)
—
est: 248.99B (-100.0%)
157.70B
157.70B – 157.70B
-36.7% YoY
187.04B
187.04B – 187.04B
+18.6% YoY
147.08B
147.08B – 147.08B
-21.4% YoY
194.14B
194.14B – 194.14B
+32.0% YoY
210.61B
210.61B – 210.61B
+8.5% YoY
93.01B
93.01B – 93.01B
-55.8% YoY
177.86B
177.86B – 177.86B
+91.2% YoY
248.99B
248.99B – 248.99B
+40.0% YoY
EPS
1.41
est: -1.95 (+172.2%)
-36,327,633.00
est: 2.93 (-1,239,529,539.5%)
-248,808,033.00
est: 5.86 (-4,244,762,696.1%)
5.87
est: 7.82 (-24.9%)
1.22
est: 4.88 (-75.0%)
-8.35
est: 8.79 (-195.0%)
3.81
est: 9.77 (-61.0%)
-2.43
est: 2.00 (-221.5%)
2.20
est: 1.00 (+120.0%)
0.10
est: 3.00 (-96.7%)
4.95
est: 3.00 (+65.0%)
5.86
5.86 – 5.86
+95.4% YoY
7.82
7.82 – 7.82
+33.3% YoY
4.88
4.88 – 4.88
-37.5% YoY
8.79
8.79 – 8.79
+80.0% YoY
9.77
9.77 – 9.77
+11.1% YoY
2.00
2.00 – 2.00
-79.5% YoY
1.00
1.00 – 1.00
-50.0% YoY
3.00
3.00 – 3.00
+200.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 4/5 4/5 2/5 2/5
2026-05-26 B 3/5 1/5 3/5 4/5 4/5 2/5 2/5
2026-05-25 B 3/5 1/5 3/5 4/5 4/5 2/5 2/5
2026-05-22 B 3/5 1/5 3/5 4/5 4/5 2/5 2/5
2026-05-21 B 3/5 1/5 3/5 4/5 4/5 2/5 2/5
2026-05-20 B 3/5 1/5 3/5 4/5 4/5 2/5 2/5
2026-05-19 B 3/5 1/5 3/5 4/5 4/5 2/5 2/5
2026-05-18 B 3/5 1/5 3/5 4/5 4/5 2/5 2/5
2026-05-13 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B 3/5 1/5 3/5 5/5 3/5 2/5 3/5
2026-05-08 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-05-07 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-05-06 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-05-05 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-05-04 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-04-30 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-04-29 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-04-28 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-04-27 B 3/5 1/5 3/5 5/5 3/5 2/5 2/5
2026-04-24 B- 3/5 1/5 3/5 5/5 2/5 2/5 2/5
2026-04-23 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-15 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-14 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-13 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5
2026-04-10 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.25T
OE per share TTM
37.26
Owner's Yield
49.68%
Maintenance CapEx ratio
706.47%
Maint CapEx / Avg PPE
314.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.01B
Shares Outstanding
167.71B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiramsyah Sambudhy Thaib President Director — male
Rahadi CISA Head of Internal Audit — male
Supriyana Corporate Secretary — —
Tjetje Muljanto President Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Development