Dom Development S.A. (DOM.WA)
Warsaw, MZ, PL
Dom Development S.A., together with its subsidiaries, engages in the development and sale of residential and commercial real estate properties, and related support activities in Poland. It is involved in the marketing, sale, customer service, and design and construction management of real estate properties. The company was founded in 1995 and is based in Warsaw, Poland. Dom Development S.A. operates as a subsidiary of Groupe Belleforêt S.à r.l.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -3.48% | -3.29% | -8.61% | -3.48% | -3.85% | +7.54% | +74.48% | +68.35% | +353.64% | +105.35% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 2 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+2.8% Q1'26: +29.5% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+15.3% Q1'26: +21.4% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+3.3% Q1'26: -7.1% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+24.8% ★ Q1'26: +23.8% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+28.3% ★ Q1'26: +28.7% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%+0.1% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×1.01× ★ Q1'26: 1.15× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 4 EPS Ana. |
Dec 2027 5 Rev. Ana. 4 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. |
Dec 2030 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
904.20M
est: 871.44M (+3.8%)
|
1.15B
est: 1.15B (+0.0%)
|
1.40B
est: 1.37B (+2.2%)
|
1.65B
est: 1.68B (-1.8%)
|
1.66B
est: 1.66B (+0.4%)
|
1.82B
est: 1.79B (+1.2%)
|
1.90B
est: 1.92B (-1.2%)
|
2.42B
est: 2.36B (+2.5%)
|
2.55B
est: 2.65B (-3.6%)
|
3.17B
est: 3.49B (-9.2%)
|
3.26B
est: 3.42B (-4.9%)
|
3.91B
3.77B – 4.07B
+14.2% YoY
|
4.12B
3.84B – 4.45B
+5.3% YoY
|
4.02B
3.92B – 4.12B
-2.3% YoY
|
4.31B
4.16B – 4.49B
+7.2% YoY
|
4.54B
4.38B – 4.74B
+5.5% YoY
|
| EBITDA |
108.52M
est: 198.12M (-45.2%)
|
164.25M
est: 262.13M (-37.3%)
|
244.42M
est: 312.46M (-21.8%)
|
293.66M
est: 383.02M (-23.3%)
|
339.96M
est: 376.44M (-9.7%)
|
399.95M
est: 407.91M (-2.0%)
|
431.09M
est: 436.64M (-1.3%)
|
538.95M
est: 536.53M (+0.5%)
|
598.94M
est: 764.02M (-21.6%)
|
733.60M
est: 1.01B (-27.2%)
|
835.17M
est: 988.33M (-15.5%)
|
1.13B
1.09B – 1.18B
+14.2% YoY
|
1.19B
1.11B – 1.29B
+5.3% YoY
|
1.16B
1.13B – 1.19B
-2.3% YoY
|
1.24B
1.20B – 1.30B
+7.2% YoY
|
1.31B
1.27B – 1.37B
+5.5% YoY
|
| EBIT |
102.46M
est: 191.14M (-46.4%)
|
158.81M
est: 252.89M (-37.2%)
|
237.62M
est: 301.45M (-21.2%)
|
283.43M
est: 369.53M (-23.3%)
|
324.48M
est: 363.18M (-10.7%)
|
384.72M
est: 393.54M (-2.2%)
|
411.81M
est: 421.26M (-2.2%)
|
521.42M
est: 517.63M (+0.7%)
|
575.63M
est: 742.23M (-22.4%)
|
708.84M
est: 978.45M (-27.6%)
|
808.39M
est: 960.14M (-15.8%)
|
1.10B
1.06B – 1.14B
+14.2% YoY
|
1.15B
1.08B – 1.25B
+5.3% YoY
|
1.13B
1.10B – 1.15B
-2.3% YoY
|
1.21B
1.17B – 1.26B
+7.2% YoY
|
1.27B
1.23B – 1.33B
+5.5% YoY
|
| Net Income |
80.73M
est: 84.63M (-4.6%)
|
125.65M
est: 130.84M (-4.0%)
|
190.67M
est: 198.60M (-4.0%)
|
227.02M
est: 232.54M (-2.4%)
|
256.02M
est: 251.03M (+2.0%)
|
302.24M
est: 638.47M (-52.7%)
|
327.13M
est: 344.16M (-4.9%)
|
410.26M
est: 397.05M (+3.3%)
|
460.23M
est: 468.71M (-1.8%)
|
569.07M
est: 622.77M (-8.6%)
|
654.18M
est: 654.18M (+0.0%)
|
683.11M
667.68M – 698.54M
+4.4% YoY
|
692.96M
642.90M – 743.02M
+1.4% YoY
|
733.00M
647.29M – 761.31M
+5.8% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
94.70M
est: 84.06M (+12.7%)
|
106.78M
est: 111.22M (-4.0%)
|
138.40M
est: 132.58M (+4.4%)
|
161.56M
est: 162.52M (-0.6%)
|
166.59M
est: 159.72M (+4.3%)
|
172.26M
est: 173.07M (-0.5%)
|
193.90M
est: 185.27M (+4.7%)
|
233.86M
est: 227.65M (+2.7%)
|
244.65M
est: 254.06M (-3.7%)
|
293.42M
est: 334.91M (-12.4%)
|
302.09M
est: 328.64M (-8.1%)
|
375.22M
362.04M – 391.18M
+14.2% YoY
|
395.22M
368.41M – 427.66M
+5.3% YoY
|
385.95M
376.67M – 395.23M
-2.3% YoY
|
413.73M
399.19M – 431.32M
+7.2% YoY
|
436.29M
420.97M – 454.85M
+5.5% YoY
|
| EPS |
3.26
est: 3.28 (-0.7%)
|
5.07
est: 5.07 (-0.1%)
|
7.67
est: 7.70 (-0.4%)
|
9.10
est: 9.02 (+0.9%)
|
10.22
est: 9.74 (+5.0%)
|
12.00
est: 24.76 (-51.5%)
|
12.89
est: 13.35 (-3.4%)
|
16.07
est: 14.78 (+8.7%)
|
17.94
est: 18.21 (-1.5%)
|
22.06
est: 24.02 (-8.2%)
|
25.36
est: 25.41 (-0.2%)
|
26.48
25.88 – 27.08
+4.2% YoY
|
27.67
24.92 – 28.80
+4.5% YoY
|
27.30
25.09 – 29.51
-1.4% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.04% | 249.8K | 0.65% |
| 2 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.02% | 154.9K | 0.41% |
| 3 | iShares International Dividend Growth ETF IGRO | 0.01% | 133.2K | 0.15% |
| 4 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.01% | 63.7K | 0.44% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.01% | 589.0K | 0.39% |
| 6 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 18.4K | 0.56% |
| 7 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 24.5K | 0.07% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 260.2K | 0.28% |
| 9 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 77.2K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Grzegorz Smolinski | Member of the Management Board | 2M | male |
| Justyna Wilk | Member of the Management Board | 2M | female |
| Terry Rene Roydon | Member of the Management Board | 2M | male |
| Mikolaj Konopka | Chairman of the Management Board | 2M | male |
| Marcin Piotr Drobek | Chief Construction Officer & Adviser to the Management Board | — | male |
| Monika Dobosz | Chief Financial Officer & Vice President of Management Board | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DOM.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
