Subscribe

Dom Development S.A. (DOM.WA)

PLN255.00 +0.00 (+0.00%)
PL WSE Real Estate Real Estate - Development
Address Metropolitan building 00-078
Warsaw, MZ, PL
CEO Jarosław Szanajca
Website domd.pl
IPO 2006-10-25
ISIN PLDMDVL00012

Explore sections of this company profile

Description

Dom Development S.A., together with its subsidiaries, engages in the development and sale of residential and commercial real estate properties, and related support activities in Poland. It is involved in the marketing, sale, customer service, and design and construction management of real estate properties. The company was founded in 1995 and is based in Warsaw, Poland. Dom Development S.A. operates as a subsidiary of Groupe Belleforêt S.à r.l.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN255.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.0K
Beta
0.39
Float Shares
8.56M
Free Float %
33.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -3.48% -3.29% -8.61% -3.48% -3.85% +7.54% +74.48% +68.35% +353.64% +105.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
255.00
DCF (Unlevered) 768.69 +201.4%
DCF (Levered) 221.91 -13.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 2 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.79
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +2.8% Q1'26: +29.5% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +15.3% Q1'26: +21.4% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +3.3% Q1'26: -7.1% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +24.8% Q1'26: +23.8% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +28.3% Q1'26: +28.7% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    1.01× Q1'26: 1.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 88% × Ke + 12% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 766.25 Current price: 255.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
Dec 2030
1 Rev. Ana.
Revenue
904.20M
est: 871.44M (+3.8%)
1.15B
est: 1.15B (+0.0%)
1.40B
est: 1.37B (+2.2%)
1.65B
est: 1.68B (-1.8%)
1.66B
est: 1.66B (+0.4%)
1.82B
est: 1.79B (+1.2%)
1.90B
est: 1.92B (-1.2%)
2.42B
est: 2.36B (+2.5%)
2.55B
est: 2.65B (-3.6%)
3.17B
est: 3.49B (-9.2%)
3.26B
est: 3.42B (-4.9%)
3.91B
3.77B – 4.07B
+14.2% YoY
4.12B
3.84B – 4.45B
+5.3% YoY
4.02B
3.92B – 4.12B
-2.3% YoY
4.31B
4.16B – 4.49B
+7.2% YoY
4.54B
4.38B – 4.74B
+5.5% YoY
EBITDA
108.52M
est: 198.12M (-45.2%)
164.25M
est: 262.13M (-37.3%)
244.42M
est: 312.46M (-21.8%)
293.66M
est: 383.02M (-23.3%)
339.96M
est: 376.44M (-9.7%)
399.95M
est: 407.91M (-2.0%)
431.09M
est: 436.64M (-1.3%)
538.95M
est: 536.53M (+0.5%)
598.94M
est: 764.02M (-21.6%)
733.60M
est: 1.01B (-27.2%)
835.17M
est: 988.33M (-15.5%)
1.13B
1.09B – 1.18B
+14.2% YoY
1.19B
1.11B – 1.29B
+5.3% YoY
1.16B
1.13B – 1.19B
-2.3% YoY
1.24B
1.20B – 1.30B
+7.2% YoY
1.31B
1.27B – 1.37B
+5.5% YoY
EBIT
102.46M
est: 191.14M (-46.4%)
158.81M
est: 252.89M (-37.2%)
237.62M
est: 301.45M (-21.2%)
283.43M
est: 369.53M (-23.3%)
324.48M
est: 363.18M (-10.7%)
384.72M
est: 393.54M (-2.2%)
411.81M
est: 421.26M (-2.2%)
521.42M
est: 517.63M (+0.7%)
575.63M
est: 742.23M (-22.4%)
708.84M
est: 978.45M (-27.6%)
808.39M
est: 960.14M (-15.8%)
1.10B
1.06B – 1.14B
+14.2% YoY
1.15B
1.08B – 1.25B
+5.3% YoY
1.13B
1.10B – 1.15B
-2.3% YoY
1.21B
1.17B – 1.26B
+7.2% YoY
1.27B
1.23B – 1.33B
+5.5% YoY
Net Income
80.73M
est: 84.63M (-4.6%)
125.65M
est: 130.84M (-4.0%)
190.67M
est: 198.60M (-4.0%)
227.02M
est: 232.54M (-2.4%)
256.02M
est: 251.03M (+2.0%)
302.24M
est: 638.47M (-52.7%)
327.13M
est: 344.16M (-4.9%)
410.26M
est: 397.05M (+3.3%)
460.23M
est: 468.71M (-1.8%)
569.07M
est: 622.77M (-8.6%)
654.18M
est: 654.18M (+0.0%)
683.11M
667.68M – 698.54M
+4.4% YoY
692.96M
642.90M – 743.02M
+1.4% YoY
733.00M
647.29M – 761.31M
+5.8% YoY
— – —
-100.0% YoY
— – —
SGA
94.70M
est: 84.06M (+12.7%)
106.78M
est: 111.22M (-4.0%)
138.40M
est: 132.58M (+4.4%)
161.56M
est: 162.52M (-0.6%)
166.59M
est: 159.72M (+4.3%)
172.26M
est: 173.07M (-0.5%)
193.90M
est: 185.27M (+4.7%)
233.86M
est: 227.65M (+2.7%)
244.65M
est: 254.06M (-3.7%)
293.42M
est: 334.91M (-12.4%)
302.09M
est: 328.64M (-8.1%)
375.22M
362.04M – 391.18M
+14.2% YoY
395.22M
368.41M – 427.66M
+5.3% YoY
385.95M
376.67M – 395.23M
-2.3% YoY
413.73M
399.19M – 431.32M
+7.2% YoY
436.29M
420.97M – 454.85M
+5.5% YoY
EPS
3.26
est: 3.28 (-0.7%)
5.07
est: 5.07 (-0.1%)
7.67
est: 7.70 (-0.4%)
9.10
est: 9.02 (+0.9%)
10.22
est: 9.74 (+5.0%)
12.00
est: 24.76 (-51.5%)
12.89
est: 13.35 (-3.4%)
16.07
est: 14.78 (+8.7%)
17.94
est: 18.21 (-1.5%)
22.06
est: 24.02 (-8.2%)
25.36
est: 25.41 (-0.2%)
26.48
25.88 – 27.08
+4.2% YoY
27.67
24.92 – 28.80
+4.5% YoY
27.30
25.09 – 29.51
-1.4% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 3/5 5/5 5/5 3/5 3/5 1/5
2026-05-15 A- 4/5 3/5 5/5 5/5 3/5 3/5 1/5
2026-05-14 A- 4/5 3/5 5/5 5/5 3/5 3/5 1/5
2026-05-13 A- 4/5 3/5 5/5 5/5 3/5 3/5 1/5
2026-05-12 A- 4/5 3/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A- 4/5 3/5 5/5 5/5 3/5 3/5 1/5
2026-05-08 A- 4/5 3/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 A- 4/5 3/5 5/5 5/5 3/5 3/5 1/5
2026-05-06 A- 4/5 3/5 5/5 5/5 3/5 3/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
174.53M
OE per share TTM
6.76
Owner's Yield
2.71%
Maintenance CapEx ratio
0.15%
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.11M
Shares Outstanding
25.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Grzegorz Smolinski Member of the Management Board 2M male
Justyna Wilk Member of the Management Board 2M female
Terry Rene Roydon Member of the Management Board 2M male
Mikolaj Konopka Chairman of the Management Board 2M male
Marcin Piotr Drobek Chief Construction Officer & Adviser to the Management Board male
Monika Dobosz Chief Financial Officer & Vice President of Management Board female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits