Subscribe

Diös Fastigheter AB (publ) (DIOS.ST)

SEK66.70 +0.30 (+0.45%)
SE STO Real Estate Real Estate - Diversified
Address Prästgatan 39 831 22
Östersund, SE
CEO David Carlsson
Website dios.se
IPO 2006-05-22
ISIN SE0001634262

Explore sections of this company profile

Description

Founded in 1921 and headquartered in Östersund, Sweden, Diös Fastigheter AB (publ) is a real estate company dedicated to the development, ownership, and leasing of commercial and residential properties throughout Sweden. The firm manages a substantial portfolio of 339 properties, offering a total of 1,564,000 square meters of leasable space, which includes various types of venues such as retail outlets, office buildings, residential units, and community spaces.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK66.70 +0.30 (+0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
184.2K
Beta
1.22
Float Shares
100.22M
Free Float %
72.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.84% +1.40% -1.44% -0.31% +2.19% +0.38% -2.98% -2.18% -24.54% +40.31% +197.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
66.70
DCF (Unlevered) 317.85 +376.5%
DCF (Levered) 86.64 +29.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.42
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +7.3%
    +5.3% Q2'26: +0.2% (vs Q2'25)
  • EPS growth Real Estate - Diversified: +24.5%
    +16.6% Q2'26: +2,914.2% (vs Q2'25)
  • FCF margin FCF growth · Real Estate - Diversified: +20.5%
    +31.5% Q2'26: +35.4% (vs Q2'25)
  • EBIT margin Real Estate - Diversified: +35.8%
    +67.0% Q2'26: +73.5% (vs Q2'25)
  • ROIC Real Estate - Diversified: +3.0%
    +4.8% Q2'26: +5.2% (vs Q2'25)
  • Share dilution Real Estate - Diversified: +0.0%
    +0.2% Q2'26: -2.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×
    9.76× Q2'26: 8.94× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.23) × ERP
WACC = 35% × Ke + 65% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 317.58 Current price: 66.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
1.32B
est: 1.31B (+0.5%)
1.32B
est: 1.34B (-1.0%)
1.70B
est: 1.72B (-1.0%)
1.81B
est: 1.81B (-0.2%)
1.85B
est: 1.86B (-0.5%)
1.86B
est: 1.88B (-1.1%)
1.96B
est: 1.95B (+0.5%)
2.21B
est: 2.21B (0.0%)
2.50B
est: 2.54B (-1.4%)
2.53B
est: 2.53B (+0.0%)
2.66B
est: 2.66B (0.0%)
2.67B
2.65B – 2.68B
+0.4% YoY
2.76B
2.70B – 2.81B
+3.2% YoY
2.85B
2.81B – 2.88B
+3.2% YoY
3.09B
3.05B – 3.13B
+8.7% YoY
EBITDA
986.00M
est: 845.04M (+16.7%)
1.06B
est: 863.28M (+22.8%)
828.00M
est: 1.11B (-25.4%)
896.00M
est: 1.17B (-23.5%)
954.00M
est: 1.20B (-20.7%)
1.32B
est: 1.22B (+8.7%)
1.22B
est: 1.26B (-3.1%)
1.29B
est: 1.43B (-9.3%)
1.63B
est: 1.89B (-13.6%)
1.67B
est: 1.88B (-11.1%)
1.79B
est: 1.98B (-9.4%)
1.98B
1.97B – 1.99B
+0.4% YoY
2.05B
2.01B – 2.09B
+3.2% YoY
2.11B
2.09B – 2.14B
+3.2% YoY
2.30B
2.27B – 2.32B
+8.7% YoY
EBIT
508.00M
est: 541.61M (-6.2%)
1.15B
est: 553.31M (+107.7%)
1.43B
est: 711.15M (+101.1%)
1.75B
est: 751.02M (+133.5%)
1.45B
est: 771.53M (+87.8%)
1.32B
est: 779.75M (+69.5%)
3.03B
est: 808.77M (+275.0%)
1.29B
est: 914.91M (+41.4%)
1.62B
est: 2.30B (-29.5%)
1.66B
est: 2.29B (-27.5%)
1.78B
est: 2.41B (-26.0%)
2.42B
2.40B – 2.43B
+0.4% YoY
2.50B
2.45B – 2.55B
+3.2% YoY
2.58B
2.55B – 2.61B
+3.2% YoY
2.80B
2.76B – 2.84B
+8.7% YoY
Net Income
530.00M
est: 643.84M (-17.7%)
825.00M
est: 892.22M (-7.5%)
1.03B
est: 940.77M (+9.2%)
1.34B
est: 928.30M (+44.1%)
1.04B
est: 931.56M (+11.7%)
914.00M
est: 930.62M (-1.8%)
2.31B
est: 979.65M (+135.4%)
830.00M
est: 1.12B (-25.9%)
-850.00M
est: -223.00M (-281.2%)
691.00M
est: 783.60M (-11.8%)
808.00M
est: 894.00M (-9.6%)
909.58M
892.48M – 985.22M
+1.7% YoY
963.82M
868.72M – 1.07B
+6.0% YoY
981.85M
901.34M – 1.05B
+1.9% YoY
1.12B
1.10B – 1.14B
+14.0% YoY
SGA
58.00M
est: 49.44M (+17.3%)
63.00M
est: 50.51M (+24.7%)
73.00M
est: 64.91M (+12.5%)
71.00M
est: 68.55M (+3.6%)
73.00M
est: 70.43M (+3.7%)
76.00M
est: 71.18M (+6.8%)
75.00M
est: 73.83M (+1.6%)
90.00M
est: 83.51M (+7.8%)
89.00M
est: 92.42M (-3.7%)
85.00M
est: 91.93M (-7.5%)
90.00M
est: 96.91M (-7.1%)
97.26M
96.59M – 97.61M
+0.4% YoY
100.39M
98.39M – 102.36M
+3.2% YoY
103.58M
102.42M – 104.73M
+3.2% YoY
112.58M
111.06M – 113.90M
+8.7% YoY
EPS
4.36
est: 4.55 (-4.2%)
6.79
est: 6.31 (+7.6%)
7.78
est: 6.65 (+17.0%)
9.95
est: 6.56 (+51.6%)
7.74
est: 6.59 (+17.5%)
6.81
est: 6.58 (+3.5%)
17.12
est: 6.93 (+147.2%)
5.87
est: 7.92 (-25.9%)
-6.01
est: -1.58 (-281.2%)
4.89
est: 5.54 (-11.7%)
5.70
est: 6.26 (-9.0%)
6.63
6.30 – 6.95
+5.8% YoY
7.04
6.13 – 7.57
+6.3% YoY
6.86
6.36 – 7.39
-2.6% YoY
7.90
7.76 – 8.02
+15.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
879.58M
OE per share TTM
6.21
Owner's Yield
9.53%
Maintenance CapEx ratio
0.02%
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 102 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.89M
Shares Outstanding
138.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rolf Larsson Chief Financial Officer 409.0K male
Andreas Stattin Berg Finance Manager
Annie Franzon Head of Transactions female
Annie Skoglund Director of HR
David Carlsson Chief Executive Officer & President male
Johan Dernmar Chief Investor Relations Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits