Subscribe

DFS Furniture plc (DFS.L)

GBp142.00 +0.00 (+0.00%)
GB LSE Consumer Cyclical Furnishings, Fixtures & Appliances
Address 1 Rockingham Way DN6 7NA
Doncaster, SY, GB
CEO Timothy Giles Stacey
IPO 2015-03-06
ISIN GB00BTC0LB89

Explore sections of this company profile

Description

DFS Furniture plc, headquartered in Doncaster, United Kingdom, and founded in 1969, is a prominent retailer and manufacturer specializing in upholstered furniture. The company manages the entire lifecycle of its products, from design and production through to sales, delivery, and installation, serving customers across the United Kingdom and Europe. Its sofa offerings are primarily sold under the well-known DFS and Sofology brands. Furthermore, it supplies modern furniture, lighting, and various home accessories through its Dwell brand. The group also operates within the contract logistics business. DFS Furniture plc maintains a substantial retail presence with 126 DFS showrooms, 50 Sofology stores, and 36 Dwell showrooms, alongside significant online sales channels.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp142.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
221.5K
Beta
1.44
Float Shares
195.74M
Free Float %
84.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.80% +4.58% -0.40% -34.12% -20.32% -27.87% -23.24% +7.26% -55.96% -57.44% +470.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
142.00
DCF (Unlevered) 983.03 +592.3%
DCF (Levered) 781.38 +450.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.35
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +4.4% Q4'25: +8.4% (vs Q4'23)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +623.6% Q4'25: +3,600.0% (vs Q4'23)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +10.8% Q4'25: +16.5% (vs Q4'23)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +6.8% Q4'25: +8.7% (vs Q4'23)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +7.3% Q4'25: +21.1% (vs Q4'23)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +1.9% Q4'25: +2.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    3.06× Q4'25: 1.15× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.46) × ERP
WACC = 38% × Ke + 62% × Kd (8.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 983.03 Current price: 142.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
4 EPS Ana.
Jun 2027
5 Rev. Ana.
4 EPS Ana.
Jun 2028
3 Rev. Ana.
2 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
706.10M
est: 703.46M (+0.4%)
756.00M
est: 703.46M (+7.5%)
762.70M
est: 755.35M (+1.0%)
870.50M
est: 763.56M (+14.0%)
982.91M
est: 869.84M (+13.0%)
724.50M
est: 725.00M (-0.1%)
1.06B
est: 1.08B (-1.6%)
1.15B
est: 1.14B (+1.0%)
1.09B
est: 1.05B (+3.8%)
987.10M
est: 997.07M (-1.0%)
1.03B
est: 1.39B (-25.8%)
1.07B
1.06B – 1.08B
-22.8% YoY
1.09B
1.06B – 1.11B
+1.9% YoY
1.12B
1.10B – 1.15B
+2.9% YoY
1.15B
1.13B – 1.16B
+2.4% YoY
EBITDA
86.60M
est: 110.37M (-21.5%)
92.30M
est: 110.37M (-16.4%)
79.60M
est: 118.51M (-32.8%)
61.70M
est: 119.80M (-48.5%)
58.10M
est: 136.48M (-57.4%)
45.10M
est: 113.75M (-60.4%)
218.70M
est: -40.28M (+642.9%)
175.20M
est: -38.98M (+549.5%)
156.00M
est: 164.67M (-5.3%)
131.10M
est: 156.39M (-16.2%)
154.30M
est: 217.76M (-29.1%)
168.08M
167.05M – 168.68M
-22.8% YoY
171.23M
165.86M – 173.64M
+1.9% YoY
176.12M
172.25M – 180.00M
+2.9% YoY
180.28M
176.88M – 181.87M
+2.4% YoY
EBIT
72.20M
est: 52.05M (+38.7%)
75.80M
est: 52.05M (+45.6%)
60.50M
est: 55.89M (+8.3%)
33.40M
est: 56.49M (-40.9%)
29.80M
est: 64.36M (-53.7%)
-44.10M
est: 53.64M (-182.2%)
135.10M
est: -60.29M (+324.1%)
87.30M
est: -58.33M (+249.7%)
63.60M
est: 77.65M (-18.1%)
39.40M
est: 73.75M (-46.6%)
70.10M
est: 102.68M (-31.7%)
79.26M
78.77M – 79.54M
-22.8% YoY
80.74M
78.21M – 81.88M
+1.9% YoY
83.05M
81.22M – 84.88M
+2.9% YoY
85.01M
83.41M – 85.76M
+2.4% YoY
Net Income
4.70M
est: 44.01M (-89.3%)
60.30M
est: 44.01M (+37.0%)
39.50M
est: 52.63M (-25.0%)
18.80M
est: 42.56M (-55.8%)
18.10M
est: 32.17M (-43.7%)
-69.20M
est: -45.17M (-53.2%)
88.70M
est: -95.47M (+192.9%)
31.40M
est: -92.37M (+134.0%)
26.20M
est: 18.46M (+41.9%)
-4.40M
est: 7.45M (-159.0%)
24.20M
est: 20.71M (+16.8%)
35.30M
34.09M – 36.51M
+70.4% YoY
37.98M
35.49M – 40.47M
+7.6% YoY
44.87M
42.35M – 47.39M
+18.1% YoY
51.34M
50.08M – 51.93M
+14.4% YoY
SGA
33.10M
est: 274.92M (-88.0%)
39.90M
est: 274.92M (-85.5%)
366.10M
est: 295.20M (+24.0%)
430.80M
est: 298.41M (+44.4%)
493.20M
est: 339.95M (+45.1%)
355.20M
est: 283.34M (+25.4%)
373.10M
est: 490.03M (-23.9%)
431.00M
est: 474.15M (-9.1%)
436.80M
est: 410.16M (+6.5%)
408.80M
est: 389.55M (+4.9%)
424.50M
est: 542.40M (-21.7%)
418.67M
416.10M – 420.16M
-22.8% YoY
426.51M
413.14M – 432.50M
+1.9% YoY
438.70M
429.04M – 448.36M
+2.9% YoY
449.04M
440.57M – 453.02M
+2.4% YoY
EPS
0.04
est: 0.19 (-76.9%)
0.28
est: 0.19 (+49.5%)
0.19
est: 0.22 (-15.2%)
0.09
est: 0.18 (-51.0%)
0.09
est: 0.14 (-37.6%)
-0.31
est: -0.19 (-61.2%)
0.35
est: 0.35 (-0.5%)
0.12
est: 0.20 (-38.5%)
0.11
est: 0.08 (+40.3%)
-0.02
est: 0.03 (-160.2%)
0.10
est: 0.09 (+10.4%)
0.15
0.15 – 0.16
+63.9% YoY
0.16
0.15 – 0.17
+9.8% YoY
0.19
0.18 – 0.20
+17.0% YoY
0.22
0.21 – 0.22
+14.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-24 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
246.00M
OE per share TTM
1.05
Owner's Yield
84.78%
Maintenance CapEx ratio
33.52%
Maint CapEx / Avg PPE
36.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity Investment Trust - Fidelity Special Values PLC FSV.L 0.39% 6.81M 0.27%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.06% 398.2K 0.24%
3 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.01% 95.8K 0.20%
4 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.01% 95.8K 0.20%
5 Dimensional - International Small Cap ETF DFIS 0.01% 560.3K 0.39%
6 Avantis Responsible International Equity ETF AVSD 0.01% 38.8K 0.23%
7 Dimensional - International Small Cap Value ETF DISV 0.01% 256.7K 0.42%
8 Avantis International Small Cap Value ETF AVDV 0.00% 743.8K 0.36%
9 Avantis International Equity ETF AVDE 0.00% 270.9K 0.23%
10 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 4.3K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.8K
Shares Outstanding
231.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Timothy Giles Stacey CEO & Director 1M male
Marie Wall Interim Chief Financial Officer 641.0K female
Elizabeth McDonald Chief Legal & Business Assurance Officer female
Louise Rix Chief Retail Officer female
Alex Salden Managing Director of the Sofa Delivery Company male
Nick Smith Group Chief Customer & Commercial Officer male
Russell Harte Chief Operating Officer male
Dominique Highfield Chief Financial Officer & Executive Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits