DEN Networks Limited (DEN.NS)
Mumbai, DE, IN
DEN Networks Limited is an Indian enterprise primarily focused on delivering and marketing television channels via its extensive digital cable distribution infrastructure. Its business activities are structured into two main segments: Cable and Broadband. In addition to its core channel distribution, the company extends its offerings to include cable television, over-the-top (OTT) entertainment options, and high-speed internet broadband services. The company boasts a significant reach, serving approximately 13 million households primarily across 13 Indian states, which include Delhi, Uttar Pradesh, Karnataka, Maharashtra, Gujarat, Rajasthan, Haryana, Kerala, West Bengal, Jharkhand, Bihar, Madhya Pradesh, and Uttarakhand. Established in 2007, the company was initially known as DEN Digital Entertainment Networks Limited before officially changing its name to DEN Networks Limited in June 2008. Its corporate headquarters are located in New Delhi, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.92% | +0.15% | +3.70% | +3.46% | -11.21% | -12.72% | -25.64% | -20.41% | -56.37% | -69.49% | -83.05% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%-3.1% Q1'26: -3.0% (vs Q1'25)
-
EPS growth Entertainment: +31.6%-17.1% Q1'26: -37.7% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+21.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+21.6% ★ Q1'26: +20.6% (vs Q1'25)
-
ROIC Entertainment: +5.2%+35.7% ★ Q1'26: +31.4% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-0.1% ★ Q1'26: -0.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.07× ★ Q1'26: 0.07× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
10.22B
est: 10.54B (-3.0%)
|
11.30B
est: 11.44B (-1.2%)
|
8.97B
est: 9.27B (-3.3%)
|
10.98B
est: 11.04B (-0.5%)
|
11.13B
est: 11.26B (-1.2%)
|
9.48B
est: 12.53B (-24.4%)
|
11.14B
est: 12.11B (-7.9%)
|
12.45B
est: 13.21B (-5.7%)
|
11.83B
est: 12.83B (-7.8%)
|
12.65B
est: 13.38B (-5.5%)
|
12.90B
est: 14.07B (-8.3%)
|
11.83B
est: 15.48B (-23.6%)
|
10.05B
est: 11.26B (-10.7%)
|
12.53B
12.53B – 12.53B
+11.2% YoY
|
12.11B
12.11B – 12.11B
-3.4% YoY
|
13.21B
13.21B – 13.21B
+9.1% YoY
|
12.83B
12.83B – 12.83B
-2.9% YoY
|
13.38B
13.38B – 13.38B
+4.3% YoY
|
14.07B
14.07B – 14.07B
+5.2% YoY
|
| EBITDA |
1.28B
est: 3.26B (-60.9%)
|
899.10M
est: 924.05M (-2.7%)
|
2.21B
est: 745.91M (+196.5%)
|
3.60B
est: 896.60M (+302.0%)
|
1.74B
est: 951.85M (+83.1%)
|
-1.31B
est: 937.97M (-239.3%)
|
1.80B
est: -2.23B (+180.4%)
|
2.94B
est: 737.07M (+299.3%)
|
125.43M
est: 1.98B (-93.7%)
|
3.82B
est: -618.40M (+717.0%)
|
4.47B
est: 3.46B (+29.3%)
|
3.24B
est: 4.82B (-32.7%)
|
3.56B
est: 4.44B (-19.7%)
|
4.94B
4.94B – 4.94B
+11.2% YoY
|
4.77B
4.77B – 4.77B
-3.4% YoY
|
5.21B
5.21B – 5.21B
+9.1% YoY
|
5.06B
5.06B – 5.06B
-2.9% YoY
|
5.27B
5.27B – 5.27B
+4.3% YoY
|
5.55B
5.55B – 5.55B
+5.2% YoY
|
| EBIT |
821.15M
est: 1.92B (-57.3%)
|
360.99M
est: -1.18B (+130.7%)
|
1.40B
est: -950.40M (+247.3%)
|
2.02B
est: -1.14B (+276.8%)
|
-57.24M
est: -1.21B (+95.3%)
|
-3.37B
est: -1.20B (-181.8%)
|
-957.34M
est: -3.82B (+74.9%)
|
456.93M
est: -1.32B (+134.7%)
|
-2.29B
est: 298.62M (-866.9%)
|
1.41B
est: -2.65B (+152.9%)
|
1.96B
est: -355.71M (+652.3%)
|
1.76B
est: 2.84B (-37.9%)
|
2.50B
est: 3.69B (-32.1%)
|
4.11B
4.11B – 4.11B
+11.2% YoY
|
3.97B
3.97B – 3.97B
-3.4% YoY
|
4.33B
4.33B – 4.33B
+9.1% YoY
|
4.20B
4.20B – 4.20B
-2.9% YoY
|
4.39B
4.39B – 4.39B
+4.3% YoY
|
4.61B
4.61B – 4.61B
+5.2% YoY
|
| Net Income |
443.32M
est: 1.53B (-71.0%)
|
142.80M
est: -1.56B (+109.1%)
|
623.01M
est: -1.26B (+149.4%)
|
383.99M
est: -1.52B (+125.3%)
|
-1.44B
est: -1.61B (+10.6%)
|
-4.32B
est: -1.59B (-171.9%)
|
-2.08B
est: -4.31B (+51.7%)
|
-344.10M
est: -2.15B (+84.0%)
|
-2.77B
est: -347.07M (-699.5%)
|
699.60M
est: -2.97B (+123.5%)
|
1.98B
est: 717.05M (+176.1%)
|
1.76B
|
2.00B
est: -3.86B (+151.8%)
|
-4.86B
-4.86B – -4.86B
-25.9% YoY
|
-4.38B
-4.38B – -4.38B
+9.8% YoY
|
-905.08M
-905.08M – -905.08M
+79.3% YoY
|
-524.00M
-524.00M – -524.00M
+42.1% YoY
|
-571.63M
-571.63M – -571.63M
-9.1% YoY
|
-333.45M
-333.45M – -333.45M
+41.7% YoY
|
| SGA |
8.68B
est: 347.35M (+2,397.7%)
|
954.49M
est: 10.90B (-91.2%)
|
2.53B
est: 8.80B (-71.3%)
|
898.06M
est: 10.57B (-91.5%)
|
1.20B
est: 11.22B (-89.3%)
|
1.21B
est: 11.06B (-89.0%)
|
809.44M
est: 10.47B (-92.3%)
|
341.15M
est: 9.94B (-96.6%)
|
315.17M
est: 10.08B (-96.9%)
|
281.76M
est: 10.88B (-97.4%)
|
216.48M
est: 10.86B (-98.0%)
|
293.53M
est: 512.68M (-42.7%)
|
797.76M
est: 333.41M (+139.3%)
|
370.87M
370.87M – 370.87M
+11.2% YoY
|
358.43M
358.43M – 358.43M
-3.4% YoY
|
391.05M
391.05M – 391.05M
+9.1% YoY
|
379.75M
379.75M – 379.75M
-2.9% YoY
|
396.21M
396.21M – 396.21M
+4.3% YoY
|
416.64M
416.64M – 416.64M
+5.2% YoY
|
| EPS |
2.88
est: 3.21 (-10.2%)
|
1.09
est: 2.20 (-50.4%)
|
4.68
est: 4.86 (-3.7%)
|
2.38
est: 2.89 (-17.6%)
|
-8.08
est: -8.10 (+0.2%)
|
-24.21
est: -10.20 (-137.4%)
|
-11.28
est: -9.20 (-22.6%)
|
-1.77
est: -1.90 (+6.8%)
|
-11.63
est: -1.10 (-957.3%)
|
1.47
est: -1.20 (+222.5%)
|
4.15
est: -0.70 (+692.9%)
|
3.69
|
4.20
est: -8.10 (+151.9%)
|
-10.20
-10.20 – -10.20
-25.9% YoY
|
-9.20
-9.20 – -9.20
+9.8% YoY
|
-1.90
-1.90 – -1.90
+79.3% YoY
|
-1.10
-1.10 – -1.10
+42.1% YoY
|
-1.20
-1.20 – -1.20
-9.1% YoY
|
-0.70
-0.70 – -0.70
+41.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-06-11 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-06-10 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-06-09 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-06-08 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-06-05 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-06-04 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-06-03 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-06-02 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-06-01 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-29 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-27 | A | 4/5 | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-26 | A | 4/5 | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 2/5 | 3/5 | 4/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 2/5 | 2/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 2/5 | 2/5 | 4/5 | 4/5 | 4/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shailender Nath Sharma | Chief Executive Officer | 53M | male |
| Satyendra Jindal | Chief Financial Officer | 7M | male |
| Munish Singla | Sr. Vice President of F&A | — | male |
| Niti Gupta | General Manager of Human Resources | — | female |
| Amrendra Kumar ITIL | Head of IT | — | male |
| Rajiv Kumar Tiwari | General Manager of Legal | — | male |
| Omesh Uppal | Chief Operating Officer | — | male |
| Hema Kumari | Company Secretary & Compliance Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DEN.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
