Subscribe

Deezer S.A. (DEEZR.PA)

EUR1.01 -0.04 (-3.81%)
FR PAR Communication Services Entertainment
Address 24 rue de Calais 75009
Paris, FR
CEO Alexis Lanternier
Website deezer.com
IPO 2022-07-05
ISIN FR001400AYG6

Explore sections of this company profile

Description

Deezer S.A., headquartered in Paris, France, is a global provider of digital audio streaming services. Its platform delivers a diverse array of content to users worldwide, encompassing music tracks, audiobooks, podcasts, and live radio broadcasts. Listeners can access these services through the company's dedicated website, Deezer.com, as well as various integrated wireless audio systems, with a presence in approximately 180 countries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR1.01 -0.04 (-3.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16.4K
Beta
-0.10
Float Shares
37.07M
Free Float %
29.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.74% -0.44% +0.45% +0.45% +3.21% -1.32% -13.46% -46.17% -81.25% -81.25% -81.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.01
DCF (Unlevered) 24.76 +2,351.8%
DCF (Levered) 14.66 +1,351.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.35
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -1.4% Q4'25: +6.2% (vs Q4'23)
  • EPS growth Entertainment: +31.6%
    +123.8% Q4'25: +168.8% (vs Q4'23)
  • FCF margin FCF growth · Entertainment: +61.7%
    +2.1% Q4'25: +4.0% (vs Q4'23)
  • EBIT margin Entertainment: +7.7%
    +1.7% Q4'25: +6.1% (vs Q4'23)
  • ROIC Entertainment: +5.2%
    Q4'25: -23.0% (vs Q4'23)
  • Share dilution Entertainment: +0.0%
    +27.7% Q4'25: +18.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    1.69× Q4'25: 0.35× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.11) × ERP
WACC = 87% × Ke + 13% × Kd (10.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 24.76 Current price: 1.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
451.20M
est: 450.63M (+0.1%)
484.66M
est: 519.36M (-6.7%)
541.72M
est: 534.56M (+1.3%)
534.00M
est: 553.83M (-3.6%)
539.09M
536.71M – 542.99M
-2.7% YoY
578.96M
576.01M – 580.65M
+7.4% YoY
618.10M
615.07M – 621.12M
+6.8% YoY
650.00M
646.90M – 653.24M
+5.2% YoY
692.40M
689.10M – 695.85M
+6.5% YoY
EBITDA
-155.28M
est: -85.59M (-81.4%)
-41.42M
est: 183.68M (-122.5%)
-13.57M
est: 189.06M (-107.2%)
15.90M
est: 195.87M (-91.9%)
190.66M
189.82M – 192.04M
-2.7% YoY
204.76M
203.72M – 205.36M
+7.4% YoY
218.60M
217.53M – 219.67M
+6.8% YoY
229.89M
228.79M – 231.03M
+5.2% YoY
244.88M
243.71M – 246.10M
+6.5% YoY
EBIT
-163.99M
est: -96.62M (-69.7%)
-57.74M
est: 183.08M (-131.5%)
-20.99M
est: 188.44M (-111.1%)
9.30M
est: 195.23M (-95.2%)
190.03M
189.19M – 191.41M
-2.7% YoY
204.08M
203.05M – 204.68M
+7.4% YoY
217.88M
216.82M – 218.95M
+6.8% YoY
229.13M
228.04M – 230.27M
+5.2% YoY
244.07M
242.91M – 245.29M
+6.5% YoY
Net Income
-167.70M
est: -127.84M (-31.2%)
-57.67M
est: -47.88M (-20.4%)
-25.89M
est: -48.28M (+46.4%)
8.50M
est: 8.49M (+0.1%)
3.96M
-2.97M – 10.10M
-53.3% YoY
9.23M
6.21M – 12.88M
+133.1% YoY
20.04M
18.53M – 21.55M
+117.0% YoY
18.70M
18.58M – 18.82M
-6.7% YoY
21.81M
21.68M – 21.95M
+16.7% YoY
SGA
192.27M
est: 114.56M (+67.8%)
110.41M
est: 132.84M (-16.9%)
113.72M
est: 136.73M (-16.8%)
108.50M
est: 141.66M (-23.4%)
137.89M
137.28M – 138.88M
-2.7% YoY
148.08M
147.33M – 148.52M
+7.4% YoY
158.10M
157.32M – 158.87M
+6.8% YoY
166.26M
165.46M – 167.09M
+5.2% YoY
177.10M
176.26M – 177.98M
+6.5% YoY
EPS
-1.55
est: -1.03 (-49.8%)
-0.47
est: -0.31 (-52.9%)
-0.21
est: -0.31 (+32.2%)
0.07
est: -0.09 (+172.6%)
0.01
-0.02 – 0.06
+111.8% YoY
0.07
0.04 – 0.08
+502.6% YoY
0.13
0.12 – 0.14
+91.3% YoY
0.12
0.12 – 0.12
-6.7% YoY
0.14
0.14 – 0.14
+16.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-28 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-27 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-26 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-25 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-22 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-21 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-20 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-19 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-18 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-15 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-14 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-13 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-12 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-11 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-08 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-07 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-06 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-05 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-05-04 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-30 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-29 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-28 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-27 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-24 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-23 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-22 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-21 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-20 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-17 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5
2026-04-16 C 2/5 1/5 1/5 4/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
34.36M
OE per share TTM
0.27
Owner's Yield
24.58%
Maintenance CapEx ratio
14.60%
Maint CapEx / Avg PPE
6.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.8K
Shares Outstanding
123.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexis Lanternier Chief Executive Officer 1M male
Aurelien Herault Chief Innovation Officer male
Carl de Place Chief Financial Officer male
Florence Lao General Counsel & Board Secretary female
Julien Delbourg Chief Commercial Officer male
Kirill Priyatel Chief Revenue Officer male
Maria D. Garrido Chief Marketing Officer female
Matthieu Gorvan Chief Product & Technology Officer male
Valerie Bernard Chief Human Resources & Sustainability Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits