Subscribe

Decisive Dividend Corporation (DEDVF)

USD6.70 +0.05 (+0.75%)
CA PNK Industrials Conglomerates
Address 1855 Kirschner Road V1Y 4N7
Kelowna, BC, CA
CEO Jeff Schellenberg
IPO 2023-07-24
ISIN CA24345T1003

Explore sections of this company profile

Description

Decisive Dividend Corporation (DEDVF), established in 1948 and headquartered in Kelowna, Canada, is a diverse manufacturing enterprise that markets its products across Canada, the United States, and various international locations. Its business operations are structured into two main divisions: Finished Product and Component Manufacturing. The Finished Product segment focuses on consumer and industrial goods, primarily offering heating appliances such as wood-burning, multi-fuel, gas, and electric stoves, alongside wood-burning fireplace inserts, sold under the Blaze King and ACR brands. This division also supplies specialized agricultural equipment, including Turbo Mist air blast sprayers and EcoMister wastewater evaporator systems, as well as heating mats and lighting solutions tailored for hog production. Furthermore, it provides essential retail merchandising and loss prevention solutions, such as product pusher systems, display bins, shelf management tools, and sign holders. For the construction and road maintenance sectors, this segment manufactures a variety of heavy equipment like dozer and snow blades, gravel reclaimers, road groomers, quick-attach lifts, mulchers, and mowers. The Component Manufacturing segment is dedicated to producing industrial parts and offering specialized services. It manufactures wear parts and valves specifically for the demanding mining, aggregate, and cement industries. Its capabilities include general machining, the production of hydraulic fracturing tools, ground and subsurface tools, rods, and couplings, in addition to providing reconditioning services and selling replacement parts. This segment also offers extensive welding and fabrication solutions, creating various truck and automotive components such as fuel and hydraulic fluid tanks, J-brackets, straps, bumpers, chassis parts, cab panels, tool and battery boxes, and steel under-decking. Additionally, it manufactures radiators, radiator seals, and grommets, alongside a range of belting products for conveyor systems made from materials like PTFE, polyurethane (PU), and PVC.

Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD6.70 +0.05 (+0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
564
Beta
0.48
Float Shares
16.52M
Free Float %
77.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.67% +3.67% +8.52% +19.51% +33.77% +30.15% +23.91% +13.27% +13.27% +13.27% +13.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
6.70
DCF (Unlevered) 9.84 +46.9%
DCF (Levered) 17.64 +163.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.54
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +19.1% Q1'26: -3.3% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +150.0% Q1'26: -20.0% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +6.0% Q1'26: +4.5% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +8.8% Q1'26: +7.1% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +6.5% Q1'26: +5.0% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    +4.1% Q1'26: +2.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    3.28× Q1'26: 3.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 70% × Ke + 30% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.84 Current price: 6.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
1 EPS Ana.
Revenue
127.85M
est: 87.14M (+46.7%)
152.21M
est: 108.86M (+39.8%)
114.88M
112.23M – 116.87M
+5.5% YoY
122.25M
116.72M – 127.74M
+6.4% YoY
EBITDA
18.59M
est: 13.36M (+39.2%)
24.53M
est: 16.69M (+47.0%)
17.61M
17.20M – 17.91M
+5.5% YoY
18.74M
17.89M – 19.58M
+6.4% YoY
EBIT
8.90M
est: 7.76M (+14.7%)
13.39M
est: 9.69M (+38.1%)
10.23M
9.99M – 10.40M
+5.5% YoY
10.88M
10.39M – 11.37M
+6.4% YoY
Net Income
2.01M
est: 1.79M (+12.2%)
5.20M
est: 4.41M (+18.0%)
4.54M
4.33M – 4.72M
+3.0% YoY
6.38M
6.10M – 6.64M
+40.7% YoY
SGA
33.46M
est: 21.37M (+56.6%)
39.33M
est: 26.70M (+47.3%)
28.18M
27.53M – 28.67M
+5.5% YoY
29.99M
28.63M – 31.33M
+6.4% YoY
EPS
0.10
est: 0.09 (+15.1%)
0.26
est: 0.21 (+21.7%)
0.22
0.21 – 0.23
+3.0% YoY
0.31
0.30 – 0.32
+40.7% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.45M
OE per share TTM
0.07
Owner's Yield
1.07%
Maintenance CapEx ratio
146.96%
Maint CapEx / Avg PPE
19.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.3K
Shares Outstanding
21.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jeff Schellenberg CEO & Director 505.3K male
Gerald Terence Edwards Secretary & Director 282.8K male
Richard Torriero Chief Financial Officer 279.9K male
John McMillan President of Slimline Manufacturing Ltd. 167.6K male
Chris Goodchild Chief Operating Officer male
Tim Stewart President of Hawk Machine Works Ltd. male
Cooper Harrison Corporate Controller male
Julie Wilson Vice President of People & Culture female
Mark Watson President of Unicast Inc male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits