Subscribe

Decisive Dividend Corporation (DE.V)

CAD9.40 +0.17 (+1.84%)
CA TSXV Industrials Conglomerates
Address 1674 Bertram Street V1Y 9G4
Kelowna, BC, CA
CEO Jeff Schellenberg
IPO 2018-07-10
ISIN CA24345T1003

Explore sections of this company profile

Description

Decisive Dividend Corporation, headquartered in Kelowna, Canada, and established in 2012, conducts its business through subsidiaries across Canada, the United States, and New Zealand. The company's activities are organized into two primary segments: Finished Product and Component Manufacturing. It is a producer and vendor of heating equipment, including wood and gas-fired stoves and fireplace inserts. Decisive Dividend also engineers and markets air blast sprayers for agricultural applications under its Turbo Mist brand. Furthermore, it provides wastewater evaporator systems, which find utility in the mining, oil and gas, and waste management sectors. A substantial part of its operations involves manufacturing and distributing an array of wear parts and valves crucial for the mining, aggregate, and cement industries. These include specific items such as diverter valves, apron feeder pans, ball mill liners and grates, rotors, bull gears, pinion gears, hammers, blow bars, grizzly panels, wobbler bars, jaw plates, bowl liners and mantles, gyratory crusher parts, and various kiln components and cooler grates. The corporation also extends professional manufacturing, machine work, assembly, and testing services to numerous industrial clients. Additionally, Decisive Dividend supplies specialized truck and automotive components, such as fuel-hydraulic fluid tanks, j-brackets and straps, bumpers, truck chassis components, cab panels, architectural components, tool and battery boxes, and steel under-decking products. These items cater to a broad range of sectors including commercial vehicles, forestry, agriculture, marine, environmental, mining, and oil and gas. The company further engages in the distribution of fast fuel filling valve systems.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD9.40 +0.17 (+1.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.9K
Beta
0.48
Float Shares
15.65M
Free Float %
77.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.34% +0.23% -4.31% +21.31% +23.85% +25.07% +27.59% +40.95% +169.91% +196.00% +745.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.40
DCF (Unlevered) 44.47 +373.1%
DCF (Levered) 52.78 +461.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.05
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +19.1% Q1'26: -3.3% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +150.0% Q1'26: -12.2% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +4.6% Q1'26: +1.2% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +7.5% Q1'26: +6.8% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +5.5% Q1'26: +4.8% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    +4.1% Q1'26: +2.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    3.58× Q1'26: 3.77× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 69% × Ke + 31% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 44.87 Current price: 9.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Revenue
98.59M
est: 96.25M (+2.4%)
134.88M
est: 131.37M (+2.7%)
127.85M
est: 125.40M (+2.0%)
152.21M
est: 149.49M (+1.8%)
160.24M
158.15M – 161.50M
+7.2% YoY
169.34M
166.37M – 173.97M
+5.7% YoY
EBITDA
13.10M
est: 13.73M (-4.6%)
23.44M
est: 21.34M (+9.9%)
18.59M
est: 20.37M (-8.7%)
22.48M
est: 24.28M (-7.4%)
26.02M
25.68M – 26.23M
+7.2% YoY
27.50M
27.02M – 28.25M
+5.7% YoY
EBIT
8.21M
est: 7.51M (+9.3%)
15.55M
est: 11.11M (+39.9%)
8.90M
est: 10.61M (-16.1%)
11.33M
est: 12.64M (-10.4%)
13.55M
13.38M – 13.66M
+7.2% YoY
14.32M
14.07M – 14.71M
+5.7% YoY
Net Income
4.08M
est: 7.03M (-41.9%)
8.33M
est: 4.77M (+74.9%)
2.01M
est: 2.58M (-22.2%)
5.20M
est: 6.05M (-14.1%)
7.86M
5.99M – 8.69M
+29.8% YoY
9.63M
9.45M – 9.81M
+22.6% YoY
SGA
22.00M
est: 23.57M (-6.6%)
32.08M
est: 27.72M (+15.7%)
33.46M
est: 26.46M (+26.5%)
15.10M
est: 31.54M (-52.1%)
33.81M
33.37M – 34.08M
+7.2% YoY
35.73M
35.10M – 36.71M
+5.7% YoY
EPS
0.31
est: 0.36 (-12.7%)
0.48
est: 0.23 (+108.2%)
0.10
est: 0.13 (-20.0%)
0.26
est: 0.29 (-11.4%)
0.36
0.29 – 0.42
+21.3% YoY
0.47
0.46 – 0.48
+31.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-05 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-04 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-01 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-29 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-22 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-21 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-20 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-17 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-16 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.91M
OE per share TTM
0.58
Owner's Yield
6.83%
Maintenance CapEx ratio
145.29%
Maint CapEx / Avg PPE
18.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
20.8K
Shares Outstanding
20.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jeff Schellenberg Chief Executive Officer & Director 699.6K male
Gerald Terence Edwards Secretary & Director 391.5K male
Richard Torriero Chief Financial Officer 387.5K male
John McMillan President of Slimline Manufacturing Ltd. 232.0K male
Mark Watson President of Unicast Inc male
Chris Goodchild Chief Operating Officer male
Tim Stewart President of Hawk Machine Works Ltd. male
Cooper Harrison Corporate Controller male
Josh Widmann AVP of Accounting male
Julie Wilson Vice President of People & Culture female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits