Subscribe

D-BOX Technologies Inc. (DBO.TO)

CAD1.11 +0.01 (+0.91%)
CA TSX Consumer Cyclical Furnishings, Fixtures & Appliances
Address 2172 Rue de la Province J4G 1R7
Longueuil, QC, CA
CEO Naveen Prasad
Website d-box.com
IPO 2009-01-29
ISIN CA23305P1080

Explore sections of this company profile

Also trades on Other OTC · DBOXF (USD) Toronto Stock Exchange · DBO.TO (CAD)
Description

D-BOX Technologies Inc. designs, manufactures, and commercializes haptic motion systems intended for theatrical entertainment, sim racing and simulation, and training business in the United States, Canada, Europe, Asia, South America, Oceania, and Africa. The company produces haptic effects for movies, television series, computer games, and music, as well as virtual reality, and wellness and relaxation contents. It also sells or leases D-BOX hardware, including haptic actuators and haptic bases that are integrated by resellers, integrators, and equipment or seating manufacturers into chairs, recliners, seats, haptic controllers, and electronic interfaces or servers; markets the D-BOX technology under their own brands; and licenses D-BOX Haptic Code in theatres and entertainment centers equipped with the D-BOX haptic systems to play content encoded by D-BOX. In addition, the company provides haptic controllers, video game peripherals, gaming chairs, sim racing equipment, and virtual reality systems. It sells its products to OEMs, including integrators, resellers, and distributors. D-BOX Technologies Inc. is headquartered in Longueuil, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD1.11 +0.01 (+0.91%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
512.0K
Beta
1.10
Float Shares
206.59M
Free Float %
92.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.11% +10.71% +2.20% +20.78% +25.68% -1.06% +272.00% +745.45% +615.38% +40.91% +389.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.11
DCF (Levered) 0.85 -23.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.36
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +34.6% Q1'26: +70.2% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +347.1% Q1'26: +254.2% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +29.2% Q1'26: +11.2% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +21.4% Q1'26: +13.9% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +58.5% Q1'26: +33.1% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -1.6% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    0.29× Q1'26: 0.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 97% × Ke + 3% × Kd (10.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.11
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Mar 2032
1 Rev. Ana.
1 EPS Ana.
Mar 2033
1 Rev. Ana.
1 EPS Ana.
Revenue
20.59M
est: 18.40M (+11.9%)
29.04M
est: 27.90M (+4.1%)
31.41M
est: 29.03M (+8.2%)
35.48M
est: 35.10M (+1.1%)
34.16M
est: 35.65M (-4.2%)
25.90M
est: 28.84M (-10.2%)
11.08M
est: 31.58M (-64.9%)
21.31M
est: 36.22M (-41.2%)
34.12M
est: 39.63M (-13.9%)
42.79M
est: 39.63M (+8.0%)
29.03M
29.03M – 29.03M
-26.7% YoY
35.10M
35.10M – 35.10M
+20.9% YoY
35.65M
35.65M – 35.65M
+1.5% YoY
28.84M
28.84M – 28.84M
-19.1% YoY
31.58M
31.58M – 31.58M
+9.5% YoY
36.22M
36.22M – 36.22M
+14.7% YoY
39.63M
39.63M – 39.63M
+9.4% YoY
39.63M
39.63M – 39.63M
+0.0% YoY
EBITDA
1.87M
est: -5.1K (+37,115.0%)
3.15M
est: -7.7K (+41,222.7%)
505.0K
est: -8.0K (+6,435.5%)
1.90M
est: -9.6K (+19,761.8%)
1.57M
est: -9.8K (+16,162.1%)
-2.78M
est: -7.9K (-34,997.2%)
-3.41M
est: -8.7K (-39,177.9%)
510.0K
est: -9.9K (+5,227.7%)
1.76M
est: -10.9K (+16,311.7%)
6.19M
est: 18.16M (-65.9%)
13.31M
13.31M – 13.31M
-26.7% YoY
16.09M
16.09M – 16.09M
+20.9% YoY
16.34M
16.34M – 16.34M
+1.5% YoY
13.22M
13.22M – 13.22M
-19.1% YoY
14.47M
14.47M – 14.47M
+9.5% YoY
16.60M
16.60M – 16.60M
+14.7% YoY
18.16M
18.16M – 18.16M
+9.4% YoY
18.16M
18.16M – 18.16M
+0.0% YoY
EBIT
-438.0K
est: -1.68M (+73.9%)
281.0K
est: -2.55M (+111.0%)
-2.29M
est: -2.65M (+13.7%)
-1.19M
est: -3.21M (+63.1%)
-1.09M
est: -3.26M (+66.7%)
-5.60M
est: -2.63M (-112.5%)
-5.74M
est: -2.89M (-99.1%)
-1.46M
est: -3.31M (+55.8%)
-462.0K
est: -3.62M (+87.2%)
4.41M
est: -3.62M (+221.6%)
-2.65M
-2.65M – -2.65M
+26.7% YoY
-3.21M
-3.21M – -3.21M
-20.9% YoY
-3.26M
-3.26M – -3.26M
-1.5% YoY
-2.63M
-2.63M – -2.63M
+19.1% YoY
-2.89M
-2.89M – -2.89M
-9.5% YoY
-3.31M
-3.31M – -3.31M
-14.7% YoY
-3.62M
-3.62M – -3.62M
-9.4% YoY
-3.62M
-3.62M – -3.62M
+0.0% YoY
Net Income
-478.0K
-187.0K
-2.89M
est: -4.77M (+39.3%)
-1.76M
est: -3.63M (+51.5%)
-1.71M
est: -2.04M (+16.5%)
-6.25M
est: -2.72M (-129.5%)
-6.19M
est: -1.13M (-445.7%)
-1.87M
est: 1.13M (-264.5%)
-937.0K
est: 2.72M (-134.4%)
3.86M
est: 2.68M (+43.9%)
-4.69M
-4.69M – -4.69M
-275.0% YoY
-3.57M
-3.57M – -3.57M
+23.8% YoY
-2.01M
-2.01M – -2.01M
+43.8% YoY
-2.68M
-2.68M – -2.68M
-33.3% YoY
-1.12M
-1.12M – -1.12M
+58.3% YoY
1.12M
1.12M – 1.12M
+200.0% YoY
2.68M
2.68M – 2.68M
+140.0% YoY
2.68M
2.68M – 2.68M
+0.0% YoY
SGA
8.67M
est: 7.96M (+8.9%)
11.36M
est: 12.07M (-5.9%)
15.27M
est: 12.56M (+21.6%)
15.48M
est: 15.19M (+1.9%)
15.87M
est: 15.42M (+2.9%)
12.59M
est: 12.48M (+0.9%)
7.34M
est: 13.66M (-46.2%)
10.07M
est: 15.67M (-35.8%)
13.11M
est: 17.15M (-23.6%)
13.00M
est: 17.15M (-24.2%)
12.56M
12.56M – 12.56M
-26.7% YoY
15.19M
15.19M – 15.19M
+20.9% YoY
15.42M
15.42M – 15.42M
+1.5% YoY
12.48M
12.48M – 12.48M
-19.1% YoY
13.66M
13.66M – 13.66M
+9.5% YoY
15.67M
15.67M – 15.67M
+14.7% YoY
17.15M
17.15M – 17.15M
+9.4% YoY
17.15M
17.15M – 17.15M
+0.0% YoY
EPS
0.00
0.00
-0.02
est: -0.02 (+21.4%)
-0.01
est: -0.02 (+37.5%)
-0.01
est: -0.01 (-7.8%)
-0.04
est: -0.01 (-195.8%)
-0.03
est: -0.01 (-590.0%)
-0.01
est: 0.01 (-270.0%)
0.00
est: 0.01 (-135.8%)
0.02
est: 0.01 (+41.7%)
-0.02
-0.02 – -0.02
-275.0% YoY
-0.02
-0.02 – -0.02
+23.8% YoY
-0.01
-0.01 – -0.01
+43.8% YoY
-0.01
-0.01 – -0.01
-33.3% YoY
-0.01
-0.01 – -0.01
+58.3% YoY
0.01
0.01 – 0.01
+200.0% YoY
0.01
0.01 – 0.01
+140.0% YoY
0.01
0.01 – 0.01
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-11 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-01 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.85M
OE per share TTM
0.05
Owner's Yield
6.70%
Maintenance CapEx ratio
2.18%
Maint CapEx / Avg PPE
13.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 197.4K 0.39%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 32.3K 0.22%
3 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
130.9K
Shares Outstanding
222.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sebastien Boire-Lavigne Chief Product & Technology Officer 348.5K male
David Reid Chief Financial Officer 347.2K male
Naveen Prasad President, Chief Executive Officer & Director 22.4K male
Steve Li Vice President of Investor Relations & Corporate Strategy male
Scott Sherr Chief Commercial Officer male
Daniel Le Blanc Vice President of Legal Affairs & Corporate Secretary male
Sebastien Cote Vice-President of Human Resources male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits