Subscribe

Cruzeiro do Sul Educacional S.A. (CSED3.SA)

BRL4.02 -0.17 (-4.06%)
BR SAO Consumer Defensive Education & Training Services
Address Rua Cesário Galeno, 448/475 03071-000
São Paulo, SP, BR
CEO Renato Padovese
IPO 2021-02-11
ISIN BRCSEDACNOR9

Explore sections of this company profile

Description

Cruzeiro do Sul Educacional S.A. is a prominent Brazilian provider of educational solutions. It delivers a comprehensive range of academic and professional programs, spanning from elementary schooling to undergraduate, graduate, and extension courses. These are accessible through both traditional in-person attendance and flexible distance learning. The company operates a robust network comprising 14 higher education institutions and five basic education institutions. Established in 1965, its corporate headquarters are located in São Paulo, Brazil.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL4.02 -0.17 (-4.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
635.5K
Beta
0.49
Float Shares
60.48M
Free Float %
16.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.58% -23.91% -30.03% -36.14% -36.82% -31.41% +1.21% +50.54% -63.96% -62.23% -62.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.02
DCF (Unlevered) 28.79 +616.1%
DCF (Levered) 33.40 +731.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 1 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.46
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +10.4% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Education & Training Services: +23.7%
    +102.5% Q1'26: -29.2% (vs Q1'25)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +10.5% Q1'26: +28.8% (vs Q1'25)
  • EBIT margin Education & Training Services: +14.0%
    +20.4% Q1'26: +20.0% (vs Q1'25)
  • ROIC Education & Training Services: +8.8%
    +17.5% Q1'26: +16.3% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    2.98× Q1'26: 3.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 42% × Ke + 58% × Kd (13.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 28.79 Current price: 4.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.82B
est: 1.82B (+0.2%)
2.03B
est: 2.03B (-0.1%)
2.30B
est: 2.44B (-6.0%)
2.57B
est: 2.56B (+0.2%)
2.84B
est: 2.81B (+0.9%)
2.97B
2.95B – 3.02B
+5.6% YoY
3.07B
2.96B – 3.22B
+3.5% YoY
3.30B
3.27B – 3.34B
+7.5% YoY
EBITDA
535.56M
est: 524.55M (+2.1%)
638.38M
est: 586.22M (+8.9%)
753.43M
est: 749.12M (+0.6%)
763.70M
est: 785.08M (-2.7%)
845.02M
est: 861.11M (-1.9%)
909.56M
903.40M – 926.43M
+5.6% YoY
941.61M
906.06M – 987.26M
+3.5% YoY
1.01B
1.00B – 1.02B
+7.5% YoY
EBIT
340.04M
est: 326.86M (+4.0%)
399.61M
est: 365.30M (+9.4%)
489.03M
est: 541.42M (-9.7%)
509.58M
est: 567.40M (-10.2%)
578.46M
est: 622.35M (-7.1%)
657.37M
652.92M – 669.56M
+5.6% YoY
680.54M
654.85M – 713.53M
+3.5% YoY
731.26M
723.40M – 739.13M
+7.5% YoY
Net Income
82.96M
est: 105.72M (-21.5%)
6.61M
est: 78.57M (-91.6%)
100.46M
est: 159.50M (-37.0%)
144.31M
est: 201.36M (-28.3%)
296.87M
est: 262.47M (+13.1%)
349.60M
337.14M – 371.90M
+33.2% YoY
413.92M
354.98M – 434.25M
+18.4% YoY
397.71M
371.48M – 399.64M
-3.9% YoY
SGA
156.50M
est: 284.04M (-44.9%)
212.06M
est: 317.44M (-33.2%)
231.67M
est: 324.90M (-28.7%)
296.02M
est: 340.50M (-13.1%)
731.42M
est: 373.47M (+95.8%)
394.49M
391.81M – 401.80M
+5.6% YoY
408.39M
392.97M – 428.18M
+3.5% YoY
438.83M
434.11M – 443.55M
+7.5% YoY
EPS
0.23
est: 0.29 (-20.7%)
0.02
est: 0.22 (-92.0%)
0.27
est: 0.43 (-37.8%)
0.40
est: 0.54 (-25.7%)
0.81
est: 0.72 (+12.5%)
0.97
0.92 – 1.02
+35.1% YoY
1.08
0.97 – 1.19
+11.3% YoY
1.05
1.02 – 1.10
-3.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 5/5 5/5 4/5 1/5 4/5 4/5
2026-05-08 A 4/5 5/5 5/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 5/5 4/5 1/5 4/5 4/5
2026-05-06 A 4/5 5/5 5/5 4/5 1/5 4/5 4/5
2026-05-05 A 4/5 5/5 5/5 4/5 1/5 4/5 4/5
2026-05-04 A 4/5 5/5 5/5 4/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 5/5 4/5 1/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
932.85M
OE per share TTM
2.56
Owner's Yield
50.67%
Maintenance CapEx ratio
78.51%
Maint CapEx / Avg PPE
69.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Brazil Small-Cap ETF BRF 0.14% 32.0K 0.60%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 8.6K 0.42%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 14.9K 0.56%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 300.7K 0.39%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 56.8K 0.46%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 164.7K 0.28%
7 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 162.75 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
75.4K
Shares Outstanding
364.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Felipe Coragem Negrao Member of Executive Board and Chief Financial & Administrative Officer male
Luis Felipe Silva Bresaola Investor Relations Officer & Member of Executive Board male
Renato Padovese Interim Chief Executive Officer, Member of Executive Board & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits