Subscribe

Colefax Group Plc (CFX.L)

GBp1,455.00 +0.00 (+0.00%)
GB LSE Consumer Cyclical Furnishings, Fixtures & Appliances
Address 19/23 Grosvenor Hill W1K 3QD
London, ESX, GB
CEO David Brian Green
IPO 1988-07-04
ISIN GB0002090453

Explore sections of this company profile

Description

Colefax Group Plc is a holding company engaged in the provision of furnishing products and related services. It operates through the Product and Decorating divisions. The Product division involves the design and distribution of furnishing fabrics, wallpapers, and upholstered furniture. The Decorating division offers interior and architectural design and decoration, primarily for private individuals. Its brands include Colefax and Fowler, Cowtan and Tout, Jane Churchill, Larsen and Manuel Canovas. The company was founded on December 10, 1984 and is headquartered in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1,455.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.0K
Beta
0.20
Float Shares
3.38M
Free Float %
65.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.38% +11.86% +18.39% +41.55% +38.95% +59.04% +75.42% +144.44% +175.00% +1,005.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,455.00
DCF (Unlevered) 4,733.34 +225.3%
DCF (Levered) 4,830.03 +232.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.47
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +2.6% Q4'25: +13.7% (vs Q4'23)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +22.7% Q4'25: +40.4% (vs Q4'23)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +10.3% Q4'25: +15.4% (vs Q4'23)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +9.2% Q4'25: +10.0% (vs Q4'23)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +18.8% Q4'25: +49.4% (vs Q4'23)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -8.5% Q4'25: -16.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    1.51× Q4'25: 0.63× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 75% × Ke + 25% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,733.34 Current price: 1,455.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 1997
actual
Apr 1998
actual
Apr 1999
actual
Apr 2003
actual
Apr 2004
actual
Apr 2006
actual
Apr 2007
actual
Apr 2008
actual
Apr 2009
actual
Apr 2011
actual
Apr 2012
actual
Apr 2013
actual
Apr 2014
actual
Apr 2015
actual
Apr 2016
actual
Apr 2017
actual
Apr 2018
actual
Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Apr 2023
actual
Apr 2024
actual
Apr 2025
actual
Apr 2026
1 Rev. Ana.
1 EPS Ana.
Apr 2027
1 Rev. Ana.
1 EPS Ana.
Apr 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
41.57M
est: 38.57M (+7.8%)
49.70M
est: 48.52M (+2.4%)
64.56M
est: 65.47M (-1.4%)
64.42M
est: 65.42M (-1.5%)
63.38M
est: 61.41M (+3.2%)
68.36M
est: 69.02M (-1.0%)
71.01M
est: 72.07M (-1.5%)
78.18M
est: 80.18M (-2.5%)
73.05M
est: 74.46M (-1.9%)
77.72M
est: 77.34M (+0.5%)
70.40M
est: 69.63M (+1.1%)
70.62M
est: 71.66M (-1.5%)
78.04M
est: 78.76M (-0.9%)
76.80M
est: 76.06M (+1.0%)
76.88M
est: 77.78M (-1.2%)
80.48M
est: 78.93M (+2.0%)
86.05M
est: 85.80M (+0.3%)
86.36M
est: 86.18M (+0.2%)
78.36M
est: 82.30M (-4.8%)
77.91M
est: 73.40M (+6.1%)
101.80M
est: 102.30M (-0.5%)
104.82M
est: 104.80M (+0.0%)
107.16M
est: 90.23M (+18.8%)
109.99M
est: 105.80M (+4.0%)
119.30M
119.30M – 119.30M
+12.8% YoY
119.30M
119.30M – 119.30M
+0.0% YoY
123.90M
123.90M – 123.90M
+3.9% YoY
EBITDA
4.63M
est: 6.40M (-27.6%)
3.41M
est: 7.89M (-56.8%)
7.82M
est: 10.65M (-26.6%)
5.53M
est: 10.64M (-48.0%)
5.51M
est: 9.99M (-44.8%)
6.44M
est: 11.23M (-42.7%)
7.61M
est: 11.72M (-35.1%)
7.90M
est: 13.04M (-39.5%)
3.88M
est: 6.96M (-44.3%)
8.57M
est: 12.58M (-31.9%)
5.14M
est: 11.33M (-54.6%)
5.58M
est: 11.66M (-52.1%)
7.00M
est: 12.81M (-45.3%)
7.07M
est: 12.62M (-44.0%)
7.20M
est: 12.91M (-44.2%)
5.66M
est: 13.10M (-56.8%)
7.46M
est: 14.24M (-47.6%)
7.90M
est: 14.30M (-44.8%)
10.67M
est: 13.66M (-21.9%)
13.73M
est: 12.18M (+12.7%)
18.78M
est: 16.98M (+10.6%)
17.25M
est: 17.39M (-0.8%)
15.62M
est: 9.02M (+73.2%)
17.46M
est: 17.56M (-0.6%)
19.80M
19.80M – 19.80M
+12.8% YoY
19.80M
19.80M – 19.80M
+0.0% YoY
20.56M
20.56M – 20.56M
+3.9% YoY
EBIT
2.87M
est: 3.58M (-19.9%)
1.37M
est: 4.41M (-69.0%)
5.24M
est: 5.95M (-12.0%)
3.08M
est: 5.94M (-48.2%)
3.20M
est: 5.58M (-42.7%)
4.32M
est: 6.27M (-31.1%)
5.98M
est: 6.55M (-8.7%)
6.21M
est: 7.29M (-14.8%)
2.96M
est: 6.77M (-56.2%)
6.52M
est: 7.03M (-7.2%)
3.15M
est: 6.33M (-50.2%)
3.55M
est: 6.51M (-45.5%)
4.92M
est: 3.90M (+26.1%)
5.04M
est: 7.05M (-28.6%)
5.01M
est: 7.21M (-30.5%)
2.94M
est: 7.32M (-59.8%)
4.72M
est: 7.95M (-40.6%)
5.07M
est: 7.99M (-36.5%)
3.41M
est: 7.63M (-55.3%)
6.49M
est: 6.80M (-4.6%)
11.89M
est: 9.48M (+25.4%)
9.52M
est: 9.72M (-2.0%)
8.65M
est: 3.71M (+132.9%)
10.08M
est: 9.81M (+2.7%)
11.06M
11.06M – 11.06M
+12.8% YoY
11.06M
11.06M – 11.06M
+0.0% YoY
11.49M
11.49M – 11.49M
+3.9% YoY
Net Income
1.97M
est: 455.7K (+332.7%)
209.0K
est: 588.4K (-64.5%)
3.24M
est: 725.5K (+347.2%)
1.79M
est: 583.4K (+207.5%)
1.93M
est: 603.5K (+220.3%)
2.82M
est: 978.5K (+188.6%)
3.90M
est: 1.49M (+161.6%)
4.07M
est: 1.61M (+153.2%)
1.83M
est: 1.04M (+76.7%)
4.57M
est: 1.72M (+166.0%)
2.20M
est: 890.0K (+146.6%)
2.33M
est: 1.09M (+115.1%)
3.35M
est: 1.77M (+89.7%)
3.54M
est: 1.85M (+91.9%)
3.46M
est: 2.10M (+65.0%)
1.90M
est: 1.18M (+60.2%)
3.83M
est: 1.92M (+100.0%)
3.83M
est: 2.32M (+65.2%)
1.92M
est: 2.05M (-6.5%)
4.05M
est: 2.04M (+98.7%)
8.49M
est: 5.50M (+54.5%)
6.69M
est: 5.11M (+31.0%)
5.79M
est: 2.10M (+175.3%)
6.51M
est: 4.77M (+36.5%)
8.21M
8.21M – 8.21M
+72.1% YoY
7.27M
7.27M – 7.27M
-11.5% YoY
7.98M
7.98M – 7.98M
+9.8% YoY
SGA
est: 18.25M (-100.0%)
est: 28.57M (-100.0%)
est: 30.64M (-100.0%)
est: 30.62M (-100.0%)
est: 28.49M (-100.0%)
est: 35.13M (-100.0%)
22.32M
est: 33.43M (-33.2%)
22.89M
est: 37.24M (-38.5%)
23.22M
est: 33.09M (-29.8%)
23.72M
est: 35.88M (-33.9%)
35.65M
est: 32.72M (+8.9%)
35.55M
est: 33.24M (+6.9%)
36.70M
est: 36.54M (+0.4%)
37.00M
est: 35.99M (+2.8%)
38.28M
est: 36.81M (+4.0%)
41.42M
est: 37.35M (+10.9%)
41.52M
est: 40.61M (+2.3%)
41.79M
est: 40.79M (+2.5%)
40.66M
est: 38.95M (+4.4%)
38.91M
est: 34.74M (+12.0%)
42.67M
est: 43.37M (-1.6%)
50.21M
est: 49.60M (+1.2%)
51.55M
est: 44.57M (+15.7%)
53.63M
est: 50.07M (+7.1%)
56.46M
56.46M – 56.46M
+12.8% YoY
56.46M
56.46M – 56.46M
+0.0% YoY
58.64M
58.64M – 58.64M
+3.9% YoY
EPS
0.08
est: 0.08 (+1.5%)
0.01
est: 0.10 (-92.0%)
0.12
est: 0.12 (-2.1%)
0.09
est: 0.10 (-9.7%)
0.10
est: 0.10 (-1.9%)
0.17
est: 0.17 (+2.8%)
0.25
est: 0.25 (-0.7%)
0.28
est: 0.27 (+3.2%)
0.13
est: 0.18 (-25.7%)
0.32
est: 0.29 (+10.2%)
0.16
est: 0.15 (+6.4%)
0.18
est: 0.18 (-1.8%)
0.28
est: 0.30 (-6.3%)
0.32
est: 0.31 (+4.2%)
0.32
est: 0.35 (-8.4%)
0.19
est: 0.20 (-3.6%)
0.38
est: 0.32 (+19.1%)
0.39
est: 0.39 (+1.0%)
0.21
est: 0.34 (-38.6%)
0.45
est: 0.34 (+32.7%)
1.03
est: 0.92 (+12.6%)
0.90
est: 0.85 (+5.9%)
0.88
est: 0.46 (+89.4%)
1.08
est: 0.79 (+36.0%)
1.37
1.37 – 1.37
+72.1% YoY
1.21
1.21 – 1.21
-11.5% YoY
1.33
1.33 – 1.33
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-28 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-27 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-26 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-22 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-21 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-20 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-19 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-18 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A- 4/5 2/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-05-05 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-05-01 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.49M
OE per share TTM
4.74
Owner's Yield
36.92%
Maintenance CapEx ratio
37.23%
Maint CapEx / Avg PPE
30.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.3K
Shares Outstanding
5.17M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David Green Chairman & Chief Executive Officer 702.0K male
Robert Barker Group Finance Director, Secretary & Executive Director 276.0K male
Wendy Nicholls Decorating Division MD & Executive Director 178.0K female
Timothy Benjamin Green Group Commercial Director & Director 128.0K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits