Subscribe

Celtic plc (CCPA.L)

GBp233.00 +0.00 (+0.00%)
GB LSE Communication Services Entertainment
Address Celtic Park G40 3RE
Glasgow, GB
CEO Michael Gordon Kenneth Nicholson
IPO 2000-01-04
ISIN GB0004339296

Explore sections of this company profile

Also trades on London Stock Exchange · CCP.L (GBp) London Stock Exchange · CCPA.L (GBp) London Stock Exchange · CCPC.L (GBp) Other OTC · CLTFF (USD)
Description

Celtic plc, established in Glasgow, UK, in 1887, operates a professional football club through its subsidiary, Celtic F.C. Limited. The company's activities are structured into three primary segments: Football and Stadium Operations, Merchandising, and Multimedia and Other Commercial Ventures. Its comprehensive involvement in managing the football club encompasses a wide array of functions, including player development and investment, running the Celtic FC Youth Academy, handling match ticketing, retail (including wholesale and e-commerce), cultivating partner programs, marketing and brand protection, multimedia production, overseeing stadium and facility management, providing catering and hospitality services, engaging in public and supporter relations, and human resources. Additionally, the company generates revenue from the sale of television rights and sponsorships.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp233.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
449
Beta
0.02
Float Shares
78.79M
Free Float %
82.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +10.50% +16.32% +7.80% +22.10% +21.10% +22.44% +71.98% +74.02% +240.00% +7.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
233.00
DCF (Unlevered) 109.91 -52.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.39
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +15.3% Q4'25: -30.3% (vs Q4'23)
  • EPS growth Entertainment: +31.6%
    +150.0% Q4'25: -56.4% (vs Q4'23)
  • FCF margin FCF growth · Entertainment: +61.7%
    +4.0% Q4'25: -16.4% (vs Q4'23)
  • EBIT margin Entertainment: +7.7%
    +8.8% Q4'25: -5.0% (vs Q4'23)
  • ROIC Entertainment: +5.2%
    +11.3% Q4'25: -8.5% (vs Q4'23)
  • Share dilution Entertainment: +0.0%
    -1.6% Q4'25: -1.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.17× Q4'25: 0.25× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.06) × ERP
WACC = 98% × Ke + 2% × Kd (31.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 109.91 Current price: 233.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
52.01M
est: 53.00M (-1.9%)
90.64M
est: 85.00M (+6.6%)
101.57M
est: 93.50M (+8.6%)
83.41M
est: 75.40M (+10.6%)
70.23M
est: 76.09M (-7.7%)
60.78M
est: 71.30M (-14.8%)
88.24M
est: 78.00M (+13.1%)
119.85M
est: 112.00M (+7.0%)
124.58M
est: 124.58M (+0.0%)
143.60M
est: 139.70M (+2.8%)
106.70M
106.70M – 106.70M
-23.6% YoY
107.00M
107.00M – 107.00M
+0.3% YoY
EBITDA
-3.55M
est: 13.18M (-126.9%)
15.97M
est: 21.14M (-24.4%)
28.72M
est: 23.26M (+23.5%)
7.37M
est: 18.75M (-60.7%)
-7.68M
est: 18.93M (-140.6%)
3.31M
est: 17.73M (-81.3%)
22.56M
est: 19.40M (+16.3%)
56.27M
est: 27.86M (+102.0%)
32.43M
est: 30.99M (+4.7%)
29.25M
est: 34.75M (-15.8%)
26.54M
26.54M – 26.54M
-23.6% YoY
26.61M
26.61M – 26.61M
+0.3% YoY
EBIT
578.0K
est: 5.05M (-88.6%)
7.16M
est: 8.10M (-11.5%)
17.68M
est: 8.91M (+98.4%)
12.08M
est: 7.18M (+68.1%)
581.0K
est: 7.25M (-92.0%)
-11.01M
est: 6.79M (-262.0%)
6.78M
est: 7.43M (-8.8%)
41.30M
est: 10.67M (+287.1%)
18.39M
est: 11.87M (+54.9%)
12.69M
est: 13.31M (-4.7%)
10.17M
10.17M – 10.17M
-23.6% YoY
10.19M
10.19M – 10.19M
+0.3% YoY
Net Income
459.0K
est: -4.17M (+111.0%)
6.90M
est: 13.31M (-48.2%)
15.42M
est: 13.64M (+13.1%)
8.74M
est: -4.70M (+286.0%)
-368.0K
est: -6.31M (+94.2%)
-12.60M
est: -4.81M (-161.7%)
5.85M
est: -4.98M (+217.5%)
33.33M
est: 14.53M (+129.4%)
13.38M
est: 18.30M (-26.9%)
33.93M
est: 14.39M (+135.8%)
-8.02M
-8.02M – -8.02M
-155.7% YoY
-941.9K
-941.9K – -941.9K
+88.3% YoY
SGA
2.13M
est: 8.97M (-76.2%)
est: 14.38M (-100.0%)
est: 15.82M (-100.0%)
est: 12.76M (-100.0%)
est: 12.87M (-100.0%)
est: 12.06M (-100.0%)
est: 13.20M (-100.0%)
est: 18.95M (-100.0%)
105.39M
est: 21.08M (+400.0%)
est: 23.64M (-100.0%)
18.05M
18.05M – 18.05M
-23.6% YoY
18.10M
18.10M – 18.10M
+0.3% YoY
EPS
0.00
est: -0.03 (+115.8%)
0.07
est: 0.10 (-25.4%)
0.12
est: 0.10 (+18.4%)
0.09
est: -0.03 (+366.3%)
0.00
est: -0.05 (+91.7%)
-0.13
est: -0.04 (-263.3%)
0.06
est: -0.04 (+267.3%)
0.35
est: 0.11 (+224.1%)
0.14
est: 0.14 (+2.9%)
0.36
est: 0.11 (+236.5%)
-0.06
-0.06 – -0.06
-155.7% YoY
-0.01
-0.01 – -0.01
+88.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-05-27 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-05-26 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-05-22 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-05-21 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-05-20 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-05-19 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-05-15 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-05 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-01 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-04-24 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-04-23 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-17 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.95M
OE per share TTM
0.02
Owner's Yield
1.88%
Maintenance CapEx ratio
193.83%
Maint CapEx / Avg PPE
60.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.1K
Shares Outstanding
95.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Gordon Kenneth Nicholson Chief Executive Officer, Director of Legal & Football Affairs and Director 821.7K male
Christopher McKay Chief Financial Officer & Director 532.7K male
Joanne McNairn Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits