Subscribe

Carysil Limited (CARYSIL.NS)

INR1,205.10 +37.50 (+3.21%)
IN NSE Consumer Cyclical Furnishings, Fixtures & Appliances
Address Survey No. 312 364060
Bhavnagar, IN
CEO Marcus J Smyth
IPO 2021-01-14
ISIN INE482D01024

Explore sections of this company profile

Also trades on Bombay Stock Exchange · CARYSIL.BO (INR) National Stock Exchange of India · CARYSIL.NS (INR)
Description

Established in 1987 and headquartered in Bhavnagar, India, Carysil Limited, along with its subsidiaries, functions as a producer and international distributor of a wide array of kitchen and bath furnishings. Their product offerings encompass quartz and stainless steel kitchen sinks, bath accessories, and diverse tile selections, including unique 3D varieties. The company also supplies an extensive range of kitchen appliances, such as faucets, food waste disposers, chimneys, cook-tops, wine chillers, dishwashers, built-in ovens, microwave ovens, and ice and coffee makers, in addition to commercial kitchen solutions. These items are marketed under the Carysil and Sternhagen brands. While serving the domestic market in India, Carysil Limited also exports its goods to around 55 nations globally. The entity previously known as Acrysil Limited adopted its current name, Carysil Limited, in October 2022.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,205.10 +37.50 (+3.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
160.3K
Beta
0.56
Float Shares
14.75M
Free Float %
51.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.53% +18.80% +20.90% +18.38% +13.47% +20.95% +41.21% +77.61% +141.74% +446.23% +446.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,205.10
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.81
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +13.3% Q1'26: +14.5% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +54.0% Q1'26: +45.8% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +5.8% Q1'26: +16.1% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +14.9% Q1'26: +14.5% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +12.5% Q1'26: +13.1% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    1.59× Q1'26: 1.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.74) × ERP
WACC = 92% × Ke + 8% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,205.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
1.27B
est: 1.19B (+6.6%)
1.74B
est: 1.35B (+28.7%)
1.77B
est: 1.51B (+17.2%)
1.91B
est: 1.99B (-4.2%)
2.42B
est: 2.20B (+9.7%)
2.66B
est: 2.47B (+7.8%)
3.00B
est: 2.24B (+34.3%)
4.84B
est: 4.47B (+8.3%)
5.94B
est: 6.03B (-1.5%)
6.79B
est: 7.10B (-4.4%)
8.16B
est: 8.12B (+0.4%)
9.45B
9.44B – 9.45B
+16.3% YoY
10.90B
10.84B – 10.96B
+15.4% YoY
12.65B
12.62B – 12.69B
+16.1% YoY
EBITDA
227.93M
est: 246.06M (-7.4%)
299.01M
est: 278.67M (+7.3%)
260.32M
est: 312.11M (-16.6%)
320.76M
est: 411.65M (-22.1%)
425.25M
est: 454.79M (-6.5%)
523.10M
est: 509.37M (+2.7%)
745.98M
est: 461.25M (+61.7%)
1.13B
est: 922.08M (+23.0%)
1.09B
est: 1.24B (-12.4%)
1.34B
est: 1.47B (-8.6%)
1.37B
est: 1.58B (-13.3%)
1.84B
1.84B – 1.84B
+16.3% YoY
2.13B
2.11B – 2.14B
+15.4% YoY
2.47B
2.46B – 2.47B
+16.1% YoY
EBIT
183.84M
est: 194.79M (-5.6%)
242.66M
est: 220.61M (+10.0%)
203.60M
est: 247.08M (-17.6%)
232.64M
est: 325.89M (-28.6%)
338.86M
est: 360.04M (-5.9%)
385.41M
est: 403.24M (-4.4%)
619.34M
est: 365.14M (+69.6%)
856.00M
est: 729.96M (+17.3%)
826.21M
est: 984.77M (-16.1%)
1.01B
est: 1.16B (-12.8%)
1.01B
est: 1.23B (-17.8%)
1.43B
1.43B – 1.44B
+16.3% YoY
1.66B
1.65B – 1.66B
+15.4% YoY
1.92B
1.92B – 1.93B
+16.1% YoY
Net Income
87.31M
est: 118.44M (-26.3%)
109.12M
est: 124.98M (-12.7%)
93.51M
est: 139.37M (-32.9%)
119.51M
est: 141.82M (-15.7%)
172.47M
est: 145.97M (+18.2%)
220.75M
est: 164.91M (+33.9%)
391.24M
est: 250.30M (+56.3%)
647.62M
est: 807.78M (-19.8%)
524.19M
est: 689.27M (-24.0%)
578.88M
est: 711.64M (-18.7%)
637.40M
est: 788.85M (-19.2%)
1.12B
1.05B – 1.18B
+41.5% YoY
1.27B
1.22B – 1.32B
+14.0% YoY
1.54B
1.52B – 1.55B
+20.6% YoY
SGA
229.45M
est: 164.36M (+39.6%)
260.46M
est: 186.14M (+39.9%)
330.92M
est: 208.48M (+58.7%)
335.98M
est: 274.97M (+22.2%)
380.83M
est: 303.78M (+25.4%)
427.00M
est: 340.24M (+25.5%)
416.63M
est: 308.10M (+35.2%)
828.64M
est: 615.92M (+34.5%)
867.35M
est: 830.92M (+4.4%)
922.07M
est: 978.93M (-5.8%)
794.40M
est: 1.30B (-38.8%)
1.51B
1.51B – 1.51B
+16.3% YoY
1.74B
1.73B – 1.75B
+15.4% YoY
2.02B
2.02B – 2.03B
+16.1% YoY
EPS
3.78
est: 4.16 (-9.2%)
4.39
est: 4.39 (-0.1%)
2.80
est: 4.90 (-42.9%)
4.61
est: 4.99 (-7.5%)
6.64
est: 5.13 (+29.4%)
8.38
est: 5.80 (+44.5%)
14.66
est: 8.80 (+66.6%)
24.26
est: 28.40 (-14.6%)
19.59
est: 24.23 (-19.2%)
21.59
est: 25.02 (-13.7%)
22.75
est: 27.73 (-18.0%)
39.24
37.04 – 41.44
+41.5% YoY
44.75
43.04 – 46.46
+14.0% YoY
53.98
53.59 – 54.36
+20.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-21 B 3/5 1/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
721.49M
OE per share TTM
25.37
Owner's Yield
2.35%
Maintenance CapEx ratio
75.76%
Maint CapEx / Avg PPE
39.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 172.6K 0.65%
2 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.02% 97.2K 0.49%
3 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 565.3K 0.07%
4 WisdomTree India Earnings Fund EPI 0.00% 45.2K 0.84%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.74M
Shares Outstanding
28.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chirag Ashwin Parekh Chairman & MD 70M male
Anand H. Sharma Chief Financial Officer & Executive Director 8M male
Marcus Smyth Chief Executive Officer of UK Operations male
Merle Wigger Head of Business Development & Sales at Germany female
Mitesh Chauhan Director of International Sales male
Pavankumar Palkar CSO of Domestic Sales male
Pradeep Trivedi Head of HR & Admin male
Reena Shah Company Secretary & Compliance Officer female
Rhea Chirag Parekh Vice President of International Marketing female
Manish C. Thakkar Director of Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits