Subscribe

Cairn Homes plc (C5H.IR)

EUR2.42 -0.03 (-1.22%)
IE DUB Consumer Cyclical Residential Construction
Address 7 Grand Canal 2
Dublin, IE
CEO Michael Stanley
IPO 2017-07-26
ISIN IE00BWY4ZF18

Explore sections of this company profile

Also trades on Euronext Dublin · C5H.IR (EUR) London Stock Exchange · CRN.L (GBp)
Description

Cairn Homes plc is an Irish property developer that primarily constructs and sells residential dwellings throughout the country. In addition to its development activities, the company also engages in property leasing. Founded in Dublin in 2014, it maintains its headquarters in the Irish capital.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.42 -0.03 (-1.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.75
Float Shares
605.73M
Free Float %
98.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.64% +0.64% +8.03% -1.05% +15.44% +13.22% +8.03% +128.64% +120.09% +44.48% +44.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.42
DCF (Unlevered) 4.36 +80.3%
DCF (Levered) 4.23 +74.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.66
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Residential Construction: +5.7%
    +9.9% Q4'25: +48.2% (vs Q4'23)
  • EPS growth Residential Construction: +6.6%
    +16.7% Q4'25: +67.9% (vs Q4'23)
  • FCF margin FCF growth · Residential Construction: +45.1%
    +5.1% Q4'25: +26.7% (vs Q4'23)
  • EBIT margin Residential Construction: +9.7%
    +17.9% Q4'25: +19.1% (vs Q4'23)
  • ROIC Residential Construction: +7.1%
    +14.5% Q4'25: +43.5% (vs Q4'23)
  • Share dilution Residential Construction: +1.6%
    -2.6% Q4'25: -7.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×
    1.35× Q4'25: 0.45× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 86% × Ke + 14% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.36 Current price: 2.42
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
664.03M
est: 665.41M (-0.2%)
859.67M
est: 860.04M (0.0%)
944.61M
est: 944.99M (0.0%)
1.07B
1.06B – 1.07B
+12.9% YoY
1.21B
1.20B – 1.22B
+13.4% YoY
1.27B
1.27B – 1.28B
+5.0% YoY
EBITDA
115.08M
est: 100.67M (+14.3%)
152.86M
est: 193.24M (-20.9%)
171.22M
est: 212.33M (-19.4%)
239.79M
239.07M – 240.39M
+12.9% YoY
271.95M
270.52M – 273.22M
+13.4% YoY
285.53M
284.33M – 286.57M
+5.0% YoY
EBIT
112.92M
est: 98.83M (+14.3%)
150.13M
est: 190.04M (-21.0%)
168.59M
est: 208.81M (-19.3%)
235.82M
235.11M – 236.41M
+12.9% YoY
267.45M
266.04M – 268.69M
+13.4% YoY
280.80M
279.62M – 281.82M
+5.0% YoY
Net Income
85.08M
est: 83.75M (+1.6%)
114.54M
est: 112.12M (+2.2%)
132.72M
est: 133.22M (-0.4%)
144.25M
142.57M – 145.71M
+8.3% YoY
161.18M
160.76M – 162.02M
+11.7% YoY
169.92M
169.00M – 170.73M
+5.4% YoY
SGA
34.09M
est: 36.47M (-6.5%)
36.95M
est: 42.46M (-13.0%)
40.18M
est: 46.66M (-13.9%)
52.69M
52.53M – 52.82M
+12.9% YoY
59.76M
59.44M – 60.04M
+13.4% YoY
62.74M
62.48M – 62.97M
+5.0% YoY
EPS
0.13
est: 0.13 (+0.1%)
0.18
est: 0.18 (+0.8%)
0.21
est: 0.21 (-1.0%)
0.23
0.23 – 0.23
+8.3% YoY
0.26
0.26 – 0.26
+11.7% YoY
0.27
0.27 – 0.27
+5.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-28 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-27 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-26 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-25 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-22 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-15 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
193.88M
OE per share TTM
0.30
Owner's Yield
13.13%
Maintenance CapEx ratio
1.81%
Maint CapEx / Avg PPE
1.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
421.5K
Shares Outstanding
617.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Stanley Co-Founder, Chief Executive Officer & Executive Director 1M male
Richard Ball Chief Financial Officer & Director 862.0K male
Orla O'Connor Workforce Engagement Director & Non-Executive Director 70.0K female
Alan McIntosh Co-Founder 10.0K male
Madeleina Loughrey-Grant Chief Strategy & Sustainability Officer female
Maura Winston Chief People Officer female
Sinead Geoghegan Head of Strategic Finance & Transaction Services female
Tara Grimley Head of Sustainability & Company Secretary female
Declan Murray Head of Finance & Treasury male
Gavin Whelan Chief Operating Officer male
Gerald Hoare Chief Investment Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits