Bellway p.l.c. (BWY.L)
Newcastle upon Tyne, GB
Bellway p.l.c., through its various subsidiaries, operates as a residential property developer throughout the United Kingdom. The company constructs and markets a diverse range of homes, from one-bedroom flats to substantial six-bedroom family residences. Furthermore, it supplies housing to associations for social accommodation purposes. Its properties are offered under the Bellway and Ashberry brands. Founded in 1978, the firm's main office is situated in Newcastle upon Tyne, UK.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.31% | +1.53% | +0.63% | -31.12% | -32.29% | -30.07% | -29.24% | -15.69% | -47.57% | -29.78% | +702.93% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 10 | 0 |
| Hold | 5 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Residential Construction: +5.7%+16.9% ★ Q1'26: +19.4% (vs Q1'24)
-
EPS growth Residential Construction: +6.6%+21.1% ★ Q1'26: +20.0% (vs Q1'24)
-
FCF margin FCF growth · Residential Construction: +45.1%+4.3% Q1'26: -0.5% (vs Q1'24)
-
EBIT margin Residential Construction: +9.7%+8.8% Q1'26: +10.6% (vs Q1'24)
-
ROIC Residential Construction: +7.1%+4.5% Q1'26: +12.7% (vs Q1'24)
-
Share dilution Residential Construction: +1.6%-0.1% Q1'26: -0.6% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×1.94× Q1'26: 0.29× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jul 2001 actual |
Jul 2002 actual |
Jul 2003 actual |
Jul 2004 actual |
Jul 2005 actual |
Jul 2006 actual |
Jul 2007 actual |
Jul 2008 actual |
Jul 2009 actual |
Jul 2010 actual |
Jul 2011 actual |
Jul 2012 actual |
Jul 2013 actual |
Jul 2014 actual |
Jul 2015 actual |
Jul 2016 actual |
Jul 2017 actual |
Jul 2018 actual |
Jul 2019 actual |
Jul 2020 actual |
Jul 2021 actual |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 15 Rev. Ana. 13 EPS Ana. |
Jul 2027 16 Rev. Ana. 14 EPS Ana. |
Jul 2028 13 Rev. Ana. 9 EPS Ana. |
Jul 2029 6 Rev. Ana. 5 EPS Ana. |
Jul 2030 9 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
695.72M
est: 708.89M (-1.9%)
|
773.00M
est: 780.67M (-1.0%)
|
954.20M
est: 952.00M (+0.2%)
|
1.09B
est: 1.10B (-0.7%)
|
1.18B
est: 1.19B (-1.2%)
|
1.24B
est: 1.24B (-0.3%)
|
1.35B
est: 1.37B (-1.3%)
|
1.15B
est: 1.16B (-0.5%)
|
683.81M
est: 678.00M (+0.9%)
|
768.34M
est: 752.75M (+2.1%)
|
886.10M
est: 871.94M (+1.6%)
|
1.00B
est: 999.22M (+0.5%)
|
1.11B
est: 1.13B (-1.5%)
|
1.48B
est: 1.49B (-0.2%)
|
1.77B
est: 1.73B (+2.0%)
|
2.24B
est: 2.21B (+1.6%)
|
2.56B
est: 2.53B (+1.1%)
|
2.96B
est: 3.00B (-1.4%)
|
3.21B
est: 3.17B (+1.3%)
|
2.23B
est: 2.22B (+0.0%)
|
3.12B
est: 3.08B (+1.4%)
|
3.54B
est: 3.53B (+0.3%)
|
3.41B
est: 3.32B (+2.6%)
|
2.38B
est: 2.35B (+1.5%)
|
2.78B
est: 2.77B (+0.5%)
|
3.07B
3.01B – 3.10B
+10.8% YoY
|
3.17B
3.02B – 3.28B
+3.3% YoY
|
3.34B
3.33B – 3.34B
+5.3% YoY
|
3.50B
3.38B – 3.58B
+4.7% YoY
|
3.69B
3.57B – 3.78B
+5.7% YoY
|
| EBITDA |
111.81M
est: 97.00M (+15.3%)
|
137.32M
est: 108.50M (+26.6%)
|
180.22M
est: 147.92M (+21.8%)
|
218.25M
est: 192.95M (+13.1%)
|
235.29M
est: 218.22M (+7.8%)
|
242.44M
est: 218.98M (+10.7%)
|
256.39M
est: 229.72M (+11.6%)
|
55.29M
est: 188.99M (-70.7%)
|
-15.55M
est: 13.91M (-211.8%)
|
50.33M
est: -48.30M (+204.2%)
|
75.19M
est: 51.08M (+47.2%)
|
114.67M
est: 72.32M (+58.6%)
|
153.26M
est: 114.59M (+33.7%)
|
258.23M
est: 182.60M (+41.4%)
|
369.84M
est: 291.15M (+27.0%)
|
494.81M
est: 442.06M (+11.9%)
|
574.13M
est: 573.49M (+0.1%)
|
654.63M
est: 651.22M (+0.5%)
|
677.30M
est: 692.87M (-2.2%)
|
255.60M
est: 487.79M (-47.6%)
|
486.80M
est: 549.24M (-11.4%)
|
314.70M
est: 575.84M (-45.3%)
|
510.20M
est: 637.03M (-19.9%)
|
225.10M
est: 266.69M (-15.6%)
|
251.40M
est: 320.91M (-21.7%)
|
355.56M
348.39M – 359.56M
+10.8% YoY
|
367.40M
349.58M – 379.81M
+3.3% YoY
|
387.02M
386.48M – 387.56M
+5.3% YoY
|
405.33M
391.32M – 414.54M
+4.7% YoY
|
428.27M
413.47M – 438.00M
+5.7% YoY
|
| EBIT |
108.22M
est: 107.70M (+0.5%)
|
133.58M
est: 117.46M (+13.7%)
|
176.59M
est: 162.31M (+8.8%)
|
214.59M
est: 200.12M (+7.2%)
|
230.56M
est: 231.11M (-0.2%)
|
240.15M
est: 239.42M (+0.3%)
|
255.91M
est: 264.04M (-3.1%)
|
55.55M
est: 213.07M (-73.9%)
|
-17.74M
est: 31.76M (-155.9%)
|
51.64M
est: -22.98M (+324.7%)
|
75.08M
est: 59.42M (+26.4%)
|
114.41M
est: 84.71M (+35.1%)
|
149.92M
est: 129.76M (+15.5%)
|
255.42M
est: 199.50M (+28.0%)
|
367.91M
est: 304.59M (+20.8%)
|
510.19M
est: 463.45M (+10.1%)
|
573.22M
est: 587.87M (-2.5%)
|
655.32M
est: 664.11M (-1.3%)
|
674.90M
est: 706.93M (-4.5%)
|
321.70M
est: 495.93M (-35.1%)
|
531.50M
est: 558.41M (-4.8%)
|
653.30M
est: 585.45M (+11.6%)
|
544.20M
est: 647.66M (-16.0%)
|
220.00M
est: 262.23M (-16.1%)
|
245.90M
est: 315.55M (-22.1%)
|
349.61M
342.56M – 353.55M
+10.8% YoY
|
361.25M
343.74M – 373.46M
+3.3% YoY
|
380.55M
380.02M – 381.08M
+5.3% YoY
|
398.56M
384.78M – 407.61M
+4.7% YoY
|
421.11M
406.56M – 430.67M
+5.7% YoY
|
| Net Income |
70.67M
est: 69.85M (+1.2%)
|
87.90M
est: 77.33M (+13.7%)
|
118.56M
est: 107.19M (+10.6%)
|
143.84M
est: 137.11M (+4.9%)
|
149.16M
est: 155.81M (-4.3%)
|
155.74M
est: 159.33M (-2.3%)
|
166.71M
est: 171.80M (-3.0%)
|
27.00M
est: 140.33M (-80.8%)
|
-27.44M
est: 15.85M (-273.2%)
|
35.81M
est: -30.42M (+217.7%)
|
50.20M
est: 41.47M (+21.1%)
|
79.26M
est: 56.44M (+40.4%)
|
108.57M
est: 89.79M (+20.9%)
|
191.42M
est: 143.39M (+33.5%)
|
283.15M
est: 227.64M (+24.4%)
|
402.90M
est: 357.25M (+12.8%)
|
454.06M
est: 465.04M (-2.4%)
|
519.91M
est: 527.59M (-1.5%)
|
538.55M
est: 562.96M (-4.3%)
|
192.90M
est: 395.74M (-51.3%)
|
390.70M
est: 445.59M (-12.3%)
|
242.60M
est: 467.17M (-48.1%)
|
365.00M
est: 365.00M (+0.0%)
|
130.50M
est: 130.50M (+0.0%)
|
157.50M
est: 200.52M (-21.5%)
|
222.27M
210.66M – 233.88M
+10.8% YoY
|
212.85M
175.70M – 270.97M
-4.2% YoY
|
251.24M
242.26M – 334.97M
+18.0% YoY
|
300.37M
286.87M – 309.23M
+19.6% YoY
|
415.38M
396.71M – 427.64M
+38.3% YoY
|
| SGA |
—
est: 33.12M (-100.0%)
|
—
est: 36.09M (-100.0%)
|
41.96M
est: 46.34M (-9.5%)
|
49.70M
est: 48.56M (+2.3%)
|
51.78M
est: 53.85M (-3.8%)
|
52.93M
est: 53.18M (-0.5%)
|
58.84M
est: 58.37M (+0.8%)
|
58.76M
est: 49.50M (+18.7%)
|
41.55M
est: 34.51M (+20.4%)
|
38.54M
est: 46.19M (-16.6%)
|
44.20M
est: 44.60M (-0.9%)
|
47.47M
est: 49.79M (-4.7%)
|
52.53M
est: 53.79M (-2.3%)
|
60.36M
est: 68.92M (-12.4%)
|
67.74M
est: 71.60M (-5.4%)
|
82.99M
est: 85.15M (-2.5%)
|
90.22M
est: 95.51M (-5.5%)
|
100.67M
est: 104.61M (-3.8%)
|
109.70M
est: 108.91M (+0.7%)
|
97.40M
est: 80.60M (+20.8%)
|
120.10M
est: 90.75M (+32.3%)
|
134.00M
est: 95.15M (+40.8%)
|
142.20M
est: 105.26M (+35.1%)
|
147.20M
est: 107.93M (+36.4%)
|
152.00M
est: 129.88M (+17.0%)
|
143.90M
141.00M – 145.52M
+10.8% YoY
|
148.69M
141.48M – 153.71M
+3.3% YoY
|
156.63M
156.41M – 156.85M
+5.3% YoY
|
164.05M
158.37M – 167.77M
+4.7% YoY
|
173.33M
167.34M – 177.26M
+5.7% YoY
|
| EPS |
0.63
est: 0.64 (-1.0%)
|
0.79
est: 0.73 (+7.7%)
|
1.06
est: 0.99 (+7.6%)
|
1.27
est: 1.25 (+1.6%)
|
1.33
est: 1.39 (-4.0%)
|
1.38
est: 1.39 (-0.5%)
|
1.46
est: 1.49 (-1.7%)
|
0.24
est: 1.03 (-76.7%)
|
-0.24
est: 0.17 (-244.3%)
|
0.30
est: 0.27 (+10.4%)
|
0.42
est: 0.40 (+4.9%)
|
0.66
est: 0.62 (+6.6%)
|
0.89
est: 0.91 (-1.8%)
|
1.57
est: 1.55 (+1.1%)
|
2.31
est: 2.21 (+4.4%)
|
3.29
est: 3.05 (+8.0%)
|
3.71
est: 3.61 (+2.7%)
|
4.23
est: 4.23 (+0.1%)
|
4.38
est: 4.38 (0.0%)
|
1.57
est: 1.89 (-17.1%)
|
3.17
est: 3.41 (-6.9%)
|
1.97
est: 4.08 (-51.7%)
|
2.98
est: 3.28 (-9.2%)
|
1.09
est: 1.30 (-16.0%)
|
1.33
est: 1.69 (-21.3%)
|
1.87
1.76 – 1.96
+10.7% YoY
|
1.95
1.47 – 2.27
+4.4% YoY
|
2.32
2.03 – 2.80
+18.8% YoY
|
2.51
2.40 – 2.59
+8.4% YoY
|
3.48
3.32 – 3.58
+38.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L | 1.19% | 5.06M | 0.05% |
| 2 | Xtrackers FTSE 250 UCITS ETF 1D XMCX.L | 0.73% | 280.8K | 0.15% |
| 3 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.72% | 19.09M | 0.10% |
| 4 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.72% | 19.09M | 0.10% |
| 5 | Invesco FTSE 250 UCITS ETF S250.L | 0.68% | 243.3K | 0.12% |
| 6 | iShares FTSE 250 UCITS ETF MIDD.L | 0.68% | 5.73M | 0.40% |
| 7 | HSBC FTSE 250 UCITS ETF HMCX.L | 0.67% | 454.6K | 0.09% |
| 8 | iShares MSCI UK Small Cap UCITS ETF CUKS.L | 0.63% | 808.0K | 0.58% |
| 9 | iShares MSCI United Kingdom Small-Cap ETF EWUS | 0.63% | 254.2K | 0.59% |
| 10 | iShares UK Dividend UCITS ETF IUKD.SW | 0.43% | 7.44M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jason Michael Honeyman | Group Chief Executive Officer & Executive Director | 2M | male |
| Simon Scougall | Chief Commercial Officer & Executive Director | 1M | male |
| Shane Doherty | Chief Financial Officer & Director | 1M | male |
| Gavin Jago | Group Investor Relations Director | — | — |
| Heidi Khoshtaghaza | Group HR Director | — | — |
| Philip Robert Hope | Company Secretary & Group Finance Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BWY.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
