Vistry Group PLC (BVHMF)
West Malling, GB
Vistry Group PLC, along with its various divisions, operates as a prominent residential developer across the United Kingdom. The firm's housing portfolio encompasses a wide array of family homes, ranging from one-bedroom properties to expansive five-bedroom houses. By December 31, 2021, its land bank consisted of 42,770 plots under direct control and an additional 40,000 strategic development plots. This company, founded in 1885, was formerly known as Bovis Homes Group PLC until its renaming to Vistry Group PLC in January 2020. Its principal office is situated in West Malling, UK.
3 articles
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -0.46% | -17.54% | -60.97% | -58.16% | -57.02% | -57.02% | -62.65% | -70.06% | -75.98% | -42.02% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Residential Construction: +5.7%-4.4% Q4'25: -0.6% (vs Q4'23)
-
EPS growth Residential Construction: +6.6%+100.0% ★ Q4'25: -17.5% (vs Q4'23)
-
FCF margin FCF growth · Residential Construction: +45.1%-0.7% Q4'25: +9.5% (vs Q4'23)
-
EBIT margin Residential Construction: +9.7%+3.6% Q4'25: +4.9% (vs Q4'23)
-
ROIC Residential Construction: +7.1%+2.6% Q4'25: +7.5% (vs Q4'23)
-
Share dilution Residential Construction: +1.6%-6.0% ★ Q4'25: -7.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×2.92× Q4'25: 1.11× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 13 Rev. Ana. 1 EPS Ana. |
Dec 2027 13 Rev. Ana. 1 EPS Ana. |
Dec 2028 8 Rev. Ana. 1 EPS Ana. |
Dec 2029 12 Rev. Ana. 1 EPS Ana. |
Dec 2030 6 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
946.50M
est: 933.35M (+1.4%)
|
1.05B
est: 1.05B (+0.4%)
|
1.03B
est: 1.03B (-0.1%)
|
1.06B
est: 1.02B (+3.9%)
|
1.13B
est: 1.13B (+0.2%)
|
1.81B
est: 2.37B (-23.6%)
|
2.36B
est: 2.52B (-6.5%)
|
2.77B
est: 2.74B (+1.1%)
|
3.56B
est: 4.03B (-11.5%)
|
3.78B
est: 4.16B (-9.1%)
|
3.61B
est: 4.09B (-11.6%)
|
4.21B
3.87B – 4.39B
+3.1% YoY
|
4.36B
3.97B – 4.63B
+3.5% YoY
|
4.65B
4.24B – 4.89B
+6.5% YoY
|
4.70B
4.30B – 4.95B
+1.2% YoY
|
5.21B
4.76B – 5.48B
+10.8% YoY
|
| EBITDA |
170.64M
est: 94.41M (+80.7%)
|
165.61M
est: 106.29M (+55.8%)
|
123.87M
est: 104.08M (+19.0%)
|
175.56M
est: 103.36M (+69.9%)
|
185.65M
est: 114.15M (+62.6%)
|
137.85M
est: 239.90M (-42.5%)
|
358.08M
est: 255.17M (+40.3%)
|
292.10M
est: 277.37M (+5.3%)
|
413.10M
est: 407.62M (+1.3%)
|
213.90M
est: 404.44M (-47.1%)
|
203.87M
est: 397.34M (-48.7%)
|
409.64M
375.92M – 427.22M
+3.1% YoY
|
424.08M
385.86M – 449.90M
+3.5% YoY
|
451.65M
412.68M – 475.15M
+6.5% YoY
|
457.06M
417.63M – 480.85M
+1.2% YoY
|
506.22M
462.55M – 532.57M
+10.8% YoY
|
| EBIT |
168.58M
est: 78.67M (+114.3%)
|
163.34M
est: 88.57M (+84.4%)
|
122.36M
est: 86.73M (+41.1%)
|
174.65M
est: 86.12M (+102.8%)
|
179.39M
est: 95.12M (+88.6%)
|
106.14M
est: 199.90M (-46.9%)
|
325.56M
est: 212.62M (+53.1%)
|
256.80M
est: 231.12M (+11.1%)
|
339.00M
est: 339.65M (-0.2%)
|
140.00M
est: 331.71M (-57.8%)
|
129.48M
est: 325.88M (-60.3%)
|
335.97M
308.32M – 350.39M
+3.1% YoY
|
347.81M
316.47M – 368.99M
+3.5% YoY
|
370.43M
338.47M – 389.70M
+6.5% YoY
|
374.86M
342.52M – 394.37M
+1.2% YoY
|
415.19M
379.37M – 436.79M
+10.8% YoY
|
| Net Income |
128.01M
est: 315.58M (-59.4%)
|
120.85M
est: 338.63M (-64.3%)
|
91.30M
est: 252.84M (-63.9%)
|
136.57M
est: 319.36M (-57.2%)
|
138.38M
est: 393.30M (-64.8%)
|
76.81M
est: 176.16M (-56.4%)
|
254.13M
est: 435.86M (-41.7%)
|
204.30M
est: 463.61M (-55.9%)
|
223.40M
est: 301.11M (-25.8%)
|
74.50M
est: 167.42M (-55.5%)
|
137.98M
est: 180.48M (-23.5%)
|
158.36M
140.59M – 169.07M
-12.3% YoY
|
183.68M
163.08M – 196.11M
+16.0% YoY
|
221.27M
196.45M – 236.24M
+20.5% YoY
|
272.96M
242.35M – 291.43M
+23.4% YoY
|
358.00M
317.85M – 382.22M
+31.2% YoY
|
| SGA |
68.78M
est: 73.78M (-6.8%)
|
75.71M
est: 83.07M (-8.9%)
|
63.43M
est: 81.34M (-22.0%)
|
56.72M
est: 80.77M (-29.8%)
|
73.71M
est: 89.21M (-17.4%)
|
161.59M
est: 187.48M (-13.8%)
|
194.52M
est: 199.41M (-2.5%)
|
241.80M
est: 216.76M (+11.6%)
|
287.80M
est: 318.55M (-9.7%)
|
210.20M
est: 305.41M (-31.2%)
|
220.46M
est: 300.05M (-26.5%)
|
309.34M
283.88M – 322.61M
+3.1% YoY
|
320.24M
291.38M – 339.74M
+3.5% YoY
|
341.06M
311.64M – 358.81M
+6.5% YoY
|
345.15M
315.37M – 363.11M
+1.2% YoY
|
382.27M
349.29M – 402.17M
+10.8% YoY
|
| EPS |
0.93
est: 0.90 (+3.0%)
|
0.87
est: 0.97 (-10.2%)
|
0.66
est: 0.72 (-8.8%)
|
0.99
est: 0.91 (+8.3%)
|
0.98
est: 1.13 (-12.9%)
|
0.35
est: 0.50 (-30.6%)
|
1.15
est: 1.25 (-7.8%)
|
0.87
est: 1.33 (-34.4%)
|
0.64
est: 0.86 (-25.7%)
|
0.22
est: 0.51 (-56.9%)
|
0.42
est: 0.55 (-23.6%)
|
0.48
0.43 – 0.51
-12.3% YoY
|
0.56
0.50 – 0.60
+16.0% YoY
|
0.67
0.60 – 0.72
+20.5% YoY
|
0.83
0.74 – 0.89
+23.4% YoY
|
1.09
0.97 – 1.16
+31.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-27 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Adam Daniels | Chief Executive Officer & Executive Director | 3M | male |
| Gregory Paul Fitzgerald | Chief Executive Officer & Executive Chairman | 3M | male |
| Timothy Charles Lawlor | Chief Financial Officer & Executive Director | 1M | male |
| James Warrington | Executive Chair of North, South Midlands & East | — | male |
| John Anthony Fitzgerald FRICS ICIOB | Interim Managing Director for South London | — | male |
| Michael Stirrop | Chief Commercial Officer | — | — |
| Paul Moran | Managing Director | — | male |
| Rebecca Wallis | Head of Human Resources | — | — |
| Stephen Teagle | Chief Executive Countryside Partnerships | — | male |
| Stuart Brodie | Regional Managing Director of London & South East of Vistry Partnerships | — | male |
| Susie Bell | Head of Investor Relations | — | female |
| Clare Bates | Chief People Officer, General Counsel, Group Company Secretary & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BVHMF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
