Subscribe

Butterfly Gandhimathi Appliances Limited (BUTTERFLY.NS)

INR767.90 +11.50 (+1.52%)
IN NSE Consumer Cyclical Furnishings, Fixtures & Appliances
Address E-34, Rajiv Gandhi Salai 600130
Navalur, IN
CEO Swetha Sagar G.
IPO 2014-04-28
ISIN INE295F01017

Explore sections of this company profile

Also trades on Bombay Stock Exchange · BUTTERFLY.BO (INR) National Stock Exchange of India · BUTTERFLY.NS (INR)
Description

Butterfly Gandhimathi Appliances Limited, a subsidiary of Crompton Greaves Consumer Electricals Limited, manufactures and distributes a wide array of domestic kitchen and electrical appliances. Operating under the "Butterfly" brand, its products are sold across India and internationally. The company's extensive kitchen appliance portfolio includes LPG stoves, mixer grinders, electric rice cookers, pressure cookers, wet grinders, chimneys, power and built-in hobs, along with non-stick cookware. Its breakfast appliances feature hand blenders, mixers, pop-up toasters, sandwich makers, juicer-mixer-grinders, flasks, vegetable choppers, and water bottles. Additionally, its electrical appliance offerings consist of irons, air coolers, washers, tower fans, electric kettles, and egg boilers. Established in 1986 and based in Navalur, India, the company was previously known as Gandhimathi Appliances Limited before adopting its current name, Butterfly Gandhimathi Appliances Limited, in October 2011.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR767.90 +11.50 (+1.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
144.1K
Beta
-0.01
Float Shares
3.15M
Free Float %
17.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.34% +11.13% +13.03% +11.68% -2.16% +8.12% -8.54% -34.97% +3.63% +316.60% +122.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
767.90
DCF (Unlevered) 1,661.62 +116.4%
DCF (Levered) 1,786.53 +132.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
6.49
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +9.1% Q1'26: +16.7% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +40.3% Q1'26: +26.5% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +7.6% Q1'26: +2.7% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +6.0% Q1'26: +6.0% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +17.6% Q1'26: +16.2% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +0.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    0.10× Q1'26: 0.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.05) × ERP
WACC = 99% × Ke + 1% × Kd (42.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,599.72 Current price: 767.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Mar 2032
1 Rev. Ana.
1 EPS Ana.
Mar 2033
1 Rev. Ana.
1 EPS Ana.
Mar 2034
1 Rev. Ana.
1 EPS Ana.
Revenue
7.33B
est: 6.76B (+8.4%)
7.69B
est: 8.46B (-9.1%)
5.29B
est: 5.50B (-3.8%)
9.01B
est: 9.14B (-1.4%)
4.02B
est: 4.40B (-8.5%)
5.37B
est: 5.24B (+2.5%)
6.47B
est: 6.28B (+3.1%)
6.74B
est: 7.51B (-10.3%)
8.66B
est: 5.59B (+54.7%)
9.97B
est: 10.45B (-4.6%)
10.57B
est: 12.10B (-12.7%)
9.31B
est: 14.32B (-34.9%)
4.40B
4.40B – 4.40B
-69.3% YoY
5.24B
5.24B – 5.24B
+19.2% YoY
6.28B
6.28B – 6.28B
+19.7% YoY
7.51B
7.51B – 7.51B
+19.7% YoY
5.59B
5.59B – 5.59B
-25.5% YoY
10.45B
10.45B – 10.45B
+86.7% YoY
12.10B
12.10B – 12.10B
+15.8% YoY
14.32B
14.32B – 14.32B
+18.3% YoY
EBITDA
670.48M
est: 364.27M (+84.1%)
599.10M
est: 509.58M (+17.6%)
425.94M
est: 138.54M (+207.4%)
628.67M
est: -176.57M (+456.1%)
-180.90M
est: 1.79M (-10,181.5%)
363.01M
est: -719.69M (+150.4%)
477.37M
est: 435.40M (+9.6%)
422.00M
est: 521.22M (-19.0%)
812.73M
est: 388.09M (+109.4%)
505.59M
est: 724.67M (-30.2%)
1.03B
est: -18.91M (+5,541.6%)
273.73M
est: 993.19M (-72.4%)
297.31M
297.31M – 297.31M
-70.1% YoY
354.40M
354.40M – 354.40M
+19.2% YoY
424.39M
424.39M – 424.39M
+19.7% YoY
508.03M
508.03M – 508.03M
+19.7% YoY
378.27M
378.27M – 378.27M
-25.5% YoY
706.33M
706.33M – 706.33M
+86.7% YoY
818.14M
818.14M – 818.14M
+15.8% YoY
968.06M
968.06M – 968.06M
+18.3% YoY
EBIT
620.00M
est: -133.35M (+564.9%)
394.28M
est: 731.03M (-46.1%)
277.94M
est: 330.52M (-15.9%)
405.34M
est: 490.06M (-17.3%)
-297.05M
est: 233.33M (-227.3%)
239.23M
est: -373.45M (+164.1%)
347.67M
est: 316.31M (+9.9%)
269.28M
est: 378.66M (-28.9%)
657.22M
est: 281.94M (+133.1%)
350.94M
est: 526.46M (-33.3%)
867.51M
est: 238.46M (+263.8%)
93.11M
est: 721.53M (-87.1%)
207.35M
207.35M – 207.35M
-71.3% YoY
247.17M
247.17M – 247.17M
+19.2% YoY
295.98M
295.98M – 295.98M
+19.7% YoY
354.31M
354.31M – 354.31M
+19.7% YoY
263.81M
263.81M – 263.81M
-25.5% YoY
492.61M
492.61M – 492.61M
+86.7% YoY
570.59M
570.59M – 570.59M
+15.8% YoY
675.14M
675.14M – 675.14M
+18.3% YoY
Net Income
334.23M
est: 343.38M (-2.7%)
224.14M
est: 421.95M (-46.9%)
28.33M
est: 147.84M (-80.8%)
123.90M
est: 47.05M (+163.3%)
-554.98M
est: 59.64M (-1,030.6%)
48.13M
est: -617.10M (+107.8%)
95.73M
est: 218.08M (-56.1%)
39.79M
est: 148.18M (-73.1%)
361.58M
est: -91.16M (+496.6%)
161.27M
est: 558.59M (-71.1%)
516.66M
est: 35.40M (+1,359.6%)
73.90M
est: 1.19B (-93.8%)
-165.65M
-165.65M – -165.65M
-113.9% YoY
46.48M
46.48M – 46.48M
+128.1% YoY
218.09M
218.09M – 218.09M
+369.2% YoY
148.19M
148.19M – 148.19M
-32.0% YoY
-91.17M
-91.17M – -91.17M
-161.5% YoY
558.63M
558.63M – 558.63M
+712.7% YoY
913.46M
913.46M – 913.46M
+63.5% YoY
1.19B
1.19B – 1.19B
+30.1% YoY
SGA
1.43B
est: 1.52B (-5.9%)
1.59B
est: 1.88B (-15.4%)
1.06B
est: 1.09B (-3.0%)
826.90M
est: 2.74B (-69.8%)
697.86M
est: 1.02B (-31.6%)
904.96M
est: 1.78B (-49.0%)
1.02B
est: 964.89M (+6.0%)
1.12B
est: 1.16B (-2.7%)
1.42B
est: 860.04M (+64.7%)
1.34B
est: 1.61B (-16.5%)
1.42B
est: 1.76B (-19.2%)
1.43B
est: 1.96B (-27.3%)
686.96M
686.96M – 686.96M
-65.0% YoY
818.87M
818.87M – 818.87M
+19.2% YoY
980.59M
980.59M – 980.59M
+19.7% YoY
1.17B
1.17B – 1.17B
+19.7% YoY
874.03M
874.03M – 874.03M
-25.5% YoY
1.63B
1.63B – 1.63B
+86.7% YoY
1.89B
1.89B – 1.89B
+15.8% YoY
2.24B
2.24B – 2.24B
+18.3% YoY
EPS
18.69
est: 16.58 (+12.7%)
12.54
est: 16.61 (-24.5%)
1.58
est: 2.40 (-34.2%)
6.93
est: 11.65 (-40.5%)
-31.04
est: -9.27 (-235.0%)
2.69
est: 2.60 (+3.5%)
5.35
est: 12.20 (-56.1%)
2.23
est: 8.29 (-73.1%)
20.22
est: -5.10 (+496.5%)
9.02
est: 31.25 (-71.1%)
28.90
est: 51.10 (-43.4%)
4.13
est: 66.50 (-93.8%)
-9.27
-9.27 – -9.27
-113.9% YoY
2.60
2.60 – 2.60
+128.1% YoY
12.20
12.20 – 12.20
+369.2% YoY
8.29
8.29 – 8.29
-32.0% YoY
-5.10
-5.10 – -5.10
-161.5% YoY
31.25
31.25 – 31.25
+712.7% YoY
51.10
51.10 – 51.10
+63.5% YoY
66.50
66.50 – 66.50
+30.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
156.70M
OE per share TTM
8.76
Owner's Yield
1.41%
Maintenance CapEx ratio
0.45%
Maint CapEx / Avg PPE
15.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
462.9K
Shares Outstanding
17.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
V. A. Joseph Chief Financial Officer 2M male
G. Pazhaniswamy Head of Operations male
Jayant Barde Company Secretary, Compliance Officer & Nodal Officer male
Kavin Malan Head of Consumer Marketing male
Siva Kumar Head of Quality male
Swetha Sagar G. Manager & Chief Business Officer female
V. Gangadharam Viswanathan Senior Vice President of Materials Management male
V. L. Karthikeyan Senior Vice President of Marketing male
Bharath Venkatesh Head of Human Resources male
V. L. Senthilnathan Senior Vice President of Technical male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits