Subscribe

Barratt Redrow plc (BTRW.L)

GBp290.10 +11.90 (+4.28%)
GB LSE Consumer Cyclical Residential Construction
Address Barratt House LE67 1UF
Coalville, GB
CEO David Fraser Thomas
IPO 1988-07-01
ISIN GB0000811801

Explore sections of this company profile

Also trades on London Stock Exchange · BTRW.L (GBp) Other OTC · BTDPF (USD)
Description

Operating as a prominent housebuilder in the United Kingdom, Barratt Redrow plc manages the full spectrum of property development. This includes acquiring and preparing land, then planning, designing, and constructing various residential offerings like individual homes, apartments, penthouses, and complete communities. The company also undertakes significant mixed-use regeneration schemes and develops diverse commercial properties, such as retail, leisure, office, and industrial sites, with its dedicated commercial division operating under the Wilson Bowden Developments brand. Its residential units are offered to the market under the Barratt Homes, David Wilson Homes, and Barratt London brand names. Founded in 1958 and headquartered in Coalville, UK, the company rebranded from Barratt Developments plc to Barratt Redrow plc in October 2024.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp290.10 +11.90 (+4.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
1.37
Float Shares
1.35B
Free Float %
96.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.19% +2.06% +4.87% -27.99% -33.34% -31.02% -42.95% -44.42% -66.03% -55.59% +122.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
290.10
DCF (Unlevered) 398.61 +37.4%
DCF (Levered) 479.91 +65.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 4 -2
Buy 11 0
Hold 6 +2
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.48
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Residential Construction: +5.7%
    +33.8% Q4'25: +42.2% (vs Q4'23)
  • EPS growth Residential Construction: +6.6%
    +8.3% Q4'25: +1.4% (vs Q4'23)
  • FCF margin FCF growth · Residential Construction: +45.1%
    +1.0% Q4'25: -12.9% (vs Q4'23)
  • EBIT margin Residential Construction: +9.7%
    +5.8% Q4'25: +7.2% (vs Q4'23)
  • ROIC Residential Construction: +7.1%
    +3.1% Q4'25: +6.4% (vs Q4'23)
  • Share dilution Residential Construction: +1.6%
    +41.7% Q4'25: +47.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×
    0.70× Q4'25: 0.35× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.36) × ERP
WACC = 94% × Ke + 6% × Kd (25.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 398.61 Current price: 290.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
17 Rev. Ana.
13 EPS Ana.
Jun 2027
17 Rev. Ana.
13 EPS Ana.
Jun 2028
8 Rev. Ana.
6 EPS Ana.
Jun 2029
6 Rev. Ana.
3 EPS Ana.
Jun 2030
6 Rev. Ana.
2 EPS Ana.
Revenue
3.76B
est: 3.65B (+3.0%)
4.24B
est: 4.15B (+2.1%)
4.65B
est: 4.64B (+0.3%)
4.87B
est: 4.88B (-0.1%)
4.76B
est: 4.82B (-1.1%)
3.42B
est: 3.42B (+0.0%)
4.81B
est: 3.47B (+38.5%)
5.27B
est: 5.28B (-0.2%)
5.32B
est: 5.32B (+0.1%)
4.17B
est: 4.20B (-0.8%)
5.58B
est: 5.57B (+0.1%)
5.94B
5.73B – 6.11B
+6.6% YoY
6.21B
5.99B – 6.48B
+4.6% YoY
6.66B
6.53B – 6.79B
+7.3% YoY
7.11B
6.86B – 7.37B
+6.7% YoY
7.18B
6.93B – 7.45B
+1.0% YoY
EBITDA
637.30M
est: 433.73M (+46.9%)
753.80M
est: 492.96M (+52.9%)
816.60M
est: 551.00M (+48.2%)
887.40M
est: 579.71M (+53.1%)
947.20M
est: 572.32M (+65.5%)
544.80M
est: 406.06M (+34.2%)
833.20M
est: 412.69M (+101.9%)
672.60M
est: 627.09M (+7.3%)
888.50M
est: 631.85M (+40.6%)
255.00M
est: 499.14M (-48.9%)
363.00M
est: 661.96M (-45.2%)
705.32M
681.25M – 726.04M
+6.6% YoY
737.69M
711.37M – 770.20M
+4.6% YoY
791.26M
775.39M – 807.13M
+7.3% YoY
844.51M
815.02M – 875.67M
+6.7% YoY
853.37M
823.57M – 884.85M
+1.0% YoY
EBIT
634.00M
est: 412.09M (+53.9%)
749.30M
est: 468.36M (+60.0%)
812.50M
est: 523.50M (+55.2%)
882.00M
est: 550.78M (+60.1%)
942.90M
est: 543.76M (+73.4%)
524.50M
est: 385.79M (+36.0%)
812.50M
est: 392.10M (+107.2%)
649.10M
est: 595.79M (+8.9%)
859.60M
est: 600.32M (+43.2%)
222.60M
est: 474.23M (-53.1%)
321.10M
est: 628.93M (-48.9%)
670.12M
647.26M – 689.81M
+6.6% YoY
700.88M
675.87M – 731.77M
+4.6% YoY
751.77M
736.70M – 766.85M
+7.3% YoY
802.37M
774.35M – 831.97M
+6.7% YoY
810.78M
782.47M – 840.70M
+1.0% YoY
Net Income
449.40M
est: 623.95M (-28.0%)
550.30M
est: 757.82M (-27.4%)
615.80M
est: 845.38M (-27.2%)
671.70M
est: 924.78M (-27.4%)
740.00M
est: 998.54M (-25.9%)
399.70M
est: 604.33M (-33.9%)
659.80M
est: 981.93M (-32.8%)
515.10M
est: 1.11B (-53.7%)
530.30M
est: 940.57M (-43.6%)
114.10M
est: 382.38M (-70.2%)
186.40M
est: 427.91M (-56.4%)
387.08M
345.51M – 417.32M
-9.5% YoY
369.28M
261.99M – 476.56M
-4.6% YoY
481.25M
415.85M – 546.64M
+30.3% YoY
513.66M
490.33M – 538.29M
+6.7% YoY
611.01M
583.27M – 640.32M
+19.0% YoY
SGA
173.10M
est: 209.92M (-17.5%)
184.40M
est: 238.58M (-22.7%)
132.80M
est: 266.67M (-50.2%)
146.30M
est: 280.56M (-47.9%)
186.30M
est: 276.99M (-32.7%)
124.50M
est: 196.52M (-36.6%)
204.40M
est: 199.73M (+2.3%)
256.40M
est: 303.50M (-15.5%)
270.80M
est: 305.80M (-11.4%)
336.90M
est: 241.57M (+39.5%)
360.60M
est: 320.37M (+12.6%)
341.36M
329.71M – 351.39M
+6.6% YoY
357.03M
344.29M – 372.76M
+4.6% YoY
382.95M
375.27M – 390.63M
+7.3% YoY
408.72M
394.45M – 423.81M
+6.7% YoY
413.01M
398.59M – 428.25M
+1.0% YoY
EPS
0.46
est: 0.45 (+3.1%)
0.55
est: 0.54 (+1.5%)
0.61
est: 0.60 (+0.9%)
0.66
est: 0.66 (-0.2%)
0.73
est: 0.71 (+2.2%)
0.39
est: 0.43 (-9.8%)
0.65
est: 0.70 (-7.4%)
0.51
est: 0.80 (-35.9%)
0.53
est: 0.67 (-21.2%)
0.12
est: 0.27 (-56.1%)
0.14
est: 0.30 (-52.8%)
0.28
0.25 – 0.30
-6.4% YoY
0.28
0.19 – 0.34
-0.3% YoY
0.33
0.30 – 0.39
+20.6% YoY
0.37
0.35 – 0.38
+10.2% YoY
0.44
0.42 – 0.46
+19.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-28 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-27 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-26 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-22 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-21 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-20 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-19 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-18 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-15 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-14 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-13 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-12 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-11 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-08 A- 4/5 4/5 2/5 4/5 3/5 2/5 5/5
2026-05-07 A- 4/5 4/5 2/5 4/5 3/5 2/5 5/5
2026-05-06 A- 4/5 4/5 2/5 4/5 3/5 2/5 5/5
2026-05-05 A- 4/5 4/5 2/5 4/5 3/5 2/5 5/5
2026-05-01 A- 4/5 4/5 2/5 4/5 3/5 2/5 5/5
2026-04-30 A- 4/5 4/5 2/5 4/5 3/5 2/5 5/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-267.12M
OE per share TTM
-0.19
Owner's Yield
-7.15%
Maintenance CapEx ratio
6.15%
Maint CapEx / Avg PPE
1.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 59 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
51.2K
Shares Outstanding
1.40B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David Fraser Thomas Group Chief Executive Officer & Executive Director 2M male
David Hesson Regional Managing Director of Central Region male
Derek Harris Head of Public Relations
John Messenger Group Investor Relations Director male
Kerry Smith Head of Internal Audit
Michael Finn Group Design & Technical Director male
Micheal Passmore Interim Deputy Chief Financial Officer male
Mike Roberts Chief Operating Officer male
Nicholas H. Richardson MRICS Managing Director of Wilson Bowden Developments male
Brenda Louise Ruppel General Counsel female
Sally Austin MCIPD Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits