Boryszew S.A. (BRS.WA)
Warsaw, PL
Boryszew S.A. is a diversified industrial group with operations spanning automotive, metals, and chemical products, alongside other ventures. The company serves markets across Poland, the broader European continent, China, India, Brazil, Mexico, and Russia. In the automotive sector, Boryszew specializes in fluid management systems, including air conditioning and high-pressure rubber and hydraulic hoses. It also manufactures a wide array of plastic vehicle components, ranging from internal and external parts—such as galvanized, bulky, and movable elements—to specific items like lockers, cockpits, handles, and engine covers, supplying directly to car manufacturers. The company further supplies de-icing liquids for aviation. Within its metals division, Boryszew produces aluminum wire, wire rods, and overhead conductors. It offers an extensive range of copper, brass, zinc, and lead products, including bearings, rings, rims, and ingots. A key activity is lead recycling, catering to the automotive, packaging material, electrical and technical, and construction industries. Additionally, its portfolio encompasses steel products like pipes, tubes, and rolled and forged elements. The chemical segment is responsible for manufacturing cooling and de-icing liquids, synthetic and polyester fibers, PET flakes, plasticizers, and various packaging solutions designed for the automotive, general packaging, and construction industries. It also produces polyamides and battlefield simulators for both cinematic and military applications. Beyond its core manufacturing, Boryszew provides repair, maintenance, and technical services. Its diverse activities also include natural gas trading, electricity generation and commercialization, and real estate management and sales. Boryszew S.A. was established in 1911 and is headquartered in Warsaw, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.64% | -5.06% | -3.10% | -12.50% | -20.51% | -25.08% | -25.56% | -38.93% | +42.99% | -12.01% | +1,843.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-08 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Conglomerates: +6.1%-5.5% Q1'26: -4.8% (vs Q1'25)
-
EPS growth Conglomerates: +16.9%-78.2% Q1'26: +145.4% (vs Q1'25)
-
FCF margin FCF growth · Conglomerates: +35.9%+0.2% Q1'26: -8.5% (vs Q1'25)
-
EBIT margin Conglomerates: +9.0%+0.5% Q1'26: +0.7% (vs Q1'25)
-
ROIC Conglomerates: +4.7%+0.8% Q1'26: +1.4% (vs Q1'25)
-
Share dilution Conglomerates: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×5.99× Q1'26: 6.34× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.68B
est: 5.08B (+11.8%)
|
5.58B
est: 5.99B (-6.9%)
|
6.29B
est: 6.25B (+0.6%)
|
6.10B
est: 6.16B (-1.0%)
|
6.26B
est: 6.36B (-1.6%)
|
5.55B
est: 5.40B (+2.8%)
|
6.26B
est: 5.22B (+20.0%)
|
6.79B
est: 6.74B (+0.8%)
|
5.69B
est: 6.28B (-9.3%)
|
5.12B
est: 6.25B (-18.2%)
|
| EBITDA |
252.45M
est: 364.25M (-30.7%)
|
389.99M
est: 429.95M (-9.3%)
|
416.89M
est: 448.43M (-7.0%)
|
382.44M
est: 442.10M (-13.5%)
|
241.69M
est: 456.56M (-47.1%)
|
588.62M
est: 387.44M (+51.9%)
|
361.27M
est: 374.41M (-3.5%)
|
426.98M
est: 483.25M (-11.6%)
|
372.50M
est: 450.17M (-17.3%)
|
341.22M
est: 361.12M (-5.5%)
|
| EBIT |
125.62M
est: 213.85M (-41.3%)
|
262.38M
est: 252.42M (+3.9%)
|
302.47M
est: 263.27M (+14.9%)
|
246.35M
est: 259.56M (-5.1%)
|
38.35M
est: 268.05M (-85.7%)
|
389.28M
est: 227.47M (+71.1%)
|
187.07M
est: 219.81M (-14.9%)
|
249.11M
est: 283.72M (-12.2%)
|
213.61M
est: 264.29M (-19.2%)
|
182.55M
est: 180.80M (+1.0%)
|
| Net Income |
40.04M
est: 202.00M (-80.2%)
|
135.55M
est: 128.37M (+5.6%)
|
173.01M
est: 179.08M (-3.4%)
|
71.35M
est: 116.28M (-38.6%)
|
-96.78M
est: 60.94M (-258.8%)
|
279.11M
est: 10.90M (+2,459.6%)
|
72.80M
est: 33.78M (+115.5%)
|
106.63M
est: 160.46M (-33.6%)
|
122.06M
est: 81.69M (+49.4%)
|
110.49M
est: 101.14M (+9.2%)
|
| SGA |
340.88M
est: 367.18M (-7.2%)
|
390.35M
est: 433.40M (-9.9%)
|
403.53M
est: 452.03M (-10.7%)
|
418.75M
est: 445.65M (-6.0%)
|
429.63M
est: 460.23M (-6.6%)
|
443.66M
est: 390.56M (+13.6%)
|
427.53M
est: 377.42M (+13.3%)
|
424.57M
est: 487.14M (-12.8%)
|
415.20M
est: 453.78M (-8.5%)
|
398.78M
est: 455.29M (-12.4%)
|
| EPS |
0.18
est: 1.00 (-82.0%)
|
0.60
est: 0.64 (-5.6%)
|
0.80
est: 0.89 (-9.8%)
|
0.34
est: 0.58 (-40.9%)
|
-0.48
est: 0.30 (-259.1%)
|
1.38
est: 0.05 (+2,456.5%)
|
0.36
est: 0.17 (+115.3%)
|
0.53
est: 0.79 (-33.3%)
|
0.60
est: 0.40 (+48.4%)
|
0.55
est: 0.50 (+9.8%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 76.5K | 0.39% |
| 2 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 16.2K | 0.46% |
| 3 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 4.4K | 0.07% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 47.4K | 0.28% |
| 5 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 579.35 | 0.44% |
| 6 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 205.87 | 0.56% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Wojciech Kowalczyk | President of Management Board, Chief Executive Officer & General Director | 2M | male |
| Adam Holewa | Chief Automotive Officer & Member of the Management Board | 1M | male |
| Lukasz Bubacz | Chief Investment Officer & Member of Management Board | 884.0K | male |
| Maciej Korniluk | COO & Member of the Management Board | 298.5K | male |
| Damian Pakulski | Secretary of the Supervisory Board & Member of the Supervisory Board | — | male |
| Radoslaw Szorc | Chief Financial Officer | — | male |
| Agata Keszczyk-Grabowska | Chief Accountant | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BRS.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
