Subscribe

Henry Boot PLC (BOOT.L)

GBp167.57 -0.43 (-0.26%)
GB LSE Real Estate Real Estate - Diversified
Address Banner Cross Hall S11 9PD
Sheffield, GB
CEO Timothy Andrew Roberts
IPO 1988-07-01
ISIN GB0001110096

Explore sections of this company profile

Also trades on London Stock Exchange · BD82.L (GBp) London Stock Exchange · BOOT.L (GBp)
Description

Henry Boot PLC is a diversified United Kingdom-based enterprise involved in real estate investment and development, land acquisition and preparation, and various construction projects. Its operations are structured across three primary divisions: Property Investment and Development, Land Promotion, and Construction. Within these segments, the company undertakes residential property construction and related commercial dealings, alongside the active management, development, and trading of land assets. Furthermore, it conducts general construction and civil engineering works. The firm also provides construction equipment for hire and sale, including portable structures, elevated work platforms, various tools, and unmanned heavy machinery. A notable infrastructure responsibility includes the operation and upkeep of the A69 trunk road linking Carlisle and Newcastle upon Tyne. By the close of 2021, Henry Boot PLC held significant land interests totaling 18,012 acres. Established in 1886, the company's head office is situated in Sheffield, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp167.57 -0.43 (-0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
71.5K
Beta
0.24
Float Shares
82.29M
Free Float %
61.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.05% +0.60% +3.36% -9.63% -25.22% -24.89% -20.66% -28.99% -39.64% -19.14% +1,073.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
167.57
DCF (Unlevered) 230.72 +37.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.32
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +7.3%
    -23.4% Q4'25: -30.3% (vs Q4'23)
  • EPS growth Real Estate - Diversified: +24.5%
    -5.9% Q4'25: +96.1% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Diversified: +20.5%
    -16.1% Q4'25: -10.3% (vs Q4'23)
  • EBIT margin Real Estate - Diversified: +35.8%
    +10.2% Q4'25: +13.5% (vs Q4'23)
  • ROIC Real Estate - Diversified: +3.0%
    +3.4% Q4'25: +8.5% (vs Q4'23)
  • Share dilution Real Estate - Diversified: +0.0%
    -2.1% Q4'25: -1.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×
    4.56× Q4'25: 1.72× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 66% × Ke + 34% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 230.72 Current price: 167.57
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1997
actual
Dec 2003
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
1 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Dec 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
162.15M
est: 170.72M (-5.0%)
105.92M
est: 113.68M (-6.8%)
142.28M
est: 131.85M (+7.9%)
124.78M
est: 134.39M (-7.1%)
193.68M
est: 142.10M (+36.3%)
116.52M
est: 137.03M (-15.0%)
131.94M
est: 122.81M (+7.4%)
114.58M
est: 114.80M (-0.2%)
103.15M
est: 110.25M (-6.4%)
153.79M
est: 140.11M (+9.8%)
147.20M
est: 148.85M (-1.1%)
176.19M
est: 158.60M (+11.1%)
306.81M
est: 301.55M (+1.7%)
408.49M
est: 390.53M (+4.6%)
397.05M
est: 400.08M (-0.8%)
379.69M
est: 375.00M (+1.3%)
222.41M
est: 222.83M (-0.2%)
230.60M
est: 228.97M (+0.7%)
341.42M
est: 333.00M (+2.5%)
359.40M
est: 285.69M (+25.8%)
328.38M
est: 386.37M (-15.0%)
251.55M
est: 293.52M (-14.3%)
252.62M
227.85M – 273.33M
-13.9% YoY
298.38M
219.05M – 387.19M
+18.1% YoY
312.96M
254.25M – 374.65M
+4.9% YoY
270.10M
219.42M – 323.34M
-13.7% YoY
292.60M
237.70M – 350.27M
+8.3% YoY
EBITDA
13.01M
est: 21.66M (-39.9%)
17.20M
est: 14.14M (+21.7%)
47.24M
est: 16.40M (+188.1%)
55.60M
est: 16.71M (+232.7%)
27.77M
est: 17.67M (+57.1%)
-4.82M
est: 17.04M (-128.3%)
25.53M
est: -9.56M (+367.0%)
21.49M
est: 18.64M (+15.3%)
18.71M
est: 17.21M (+8.7%)
24.72M
est: 19.78M (+24.9%)
30.26M
est: 21.26M (+42.4%)
37.47M
est: 31.00M (+20.9%)
44.47M
est: 38.61M (+15.2%)
65.89M
est: 57.10M (+15.4%)
54.97M
est: 56.70M (-3.1%)
55.44M
est: 47.83M (+15.9%)
21.25M
est: 33.91M (-37.4%)
31.80M
est: 39.17M (-18.8%)
43.87M
est: 46.12M (-4.9%)
48.88M
est: 36.58M (+33.6%)
44.78M
est: 50.97M (-12.2%)
25.53M
est: 37.58M (-32.1%)
32.35M
29.18M – 35.00M
-13.9% YoY
38.21M
28.05M – 49.58M
+18.1% YoY
40.07M
32.55M – 47.97M
+4.9% YoY
34.59M
28.10M – 41.40M
-13.7% YoY
37.47M
30.44M – 44.85M
+8.3% YoY
EBIT
10.57M
est: 18.52M (-42.9%)
30.48M
est: 12.09M (+152.1%)
42.54M
est: 14.02M (+203.3%)
50.74M
est: 14.29M (+255.0%)
22.70M
est: 15.11M (+50.2%)
-9.24M
est: 14.57M (-163.4%)
24.11M
est: -8.96M (+369.0%)
17.35M
est: 19.54M (-11.2%)
14.55M
est: 16.23M (-10.4%)
19.66M
est: 18.61M (+5.7%)
29.57M
est: 20.37M (+45.2%)
33.72M
est: 28.07M (+20.1%)
39.19M
est: 33.03M (+18.7%)
60.12M
est: 52.87M (+13.7%)
49.01M
est: 55.51M (-11.7%)
48.96M
est: 45.91M (+6.6%)
16.07M
est: 30.66M (-47.6%)
27.02M
est: 35.42M (-23.7%)
38.70M
est: 41.70M (-7.2%)
43.19M
est: 32.66M (+32.2%)
39.34M
est: 56.82M (-30.8%)
25.53M
est: 33.56M (-23.9%)
28.88M
26.05M – 31.25M
-13.9% YoY
34.12M
25.05M – 44.27M
+18.1% YoY
35.78M
29.07M – 42.84M
+4.9% YoY
30.88M
25.09M – 36.97M
-13.7% YoY
33.45M
27.18M – 40.05M
+8.3% YoY
Net Income
7.11M
est: 7.17M (-0.8%)
25.92M
est: 16.61M (+56.1%)
25.39M
est: 26.84M (-5.4%)
31.43M
est: 31.01M (+1.4%)
13.84M
est: 13.07M (+5.9%)
-7.41M
est: 4.03M (-283.8%)
11.81M
est: -6.63M (+278.0%)
8.91M
est: 11.03M (-19.2%)
9.53M
est: 8.55M (+11.5%)
11.32M
est: 12.03M (-5.9%)
21.17M
est: 12.11M (+74.8%)
23.04M
est: 21.25M (+8.4%)
28.26M
est: 30.56M (-7.5%)
42.37M
est: 37.84M (+12.0%)
37.51M
est: 41.85M (-10.4%)
37.60M
est: 35.00M (+7.4%)
11.92M
est: 23.57M (-49.4%)
28.16M
est: 27.23M (+3.4%)
33.32M
est: 19.89M (+67.5%)
26.30M
est: 11.31M (+132.6%)
23.33M
est: 26.01M (-10.3%)
21.52M
est: 21.77M (-1.1%)
14.59M
12.12M – 17.05M
-33.0% YoY
20.10M
17.35M – 22.85M
+37.8% YoY
24.52M
18.54M – 30.80M
+22.0% YoY
32.18M
24.33M – 40.43M
+31.2% YoY
36.74M
27.78M – 46.16M
+14.2% YoY
SGA
est: 23.71M (-100.0%)
9.88M
est: 15.48M (-36.2%)
11.48M
est: 17.95M (-36.1%)
12.13M
est: 18.30M (-33.7%)
12.52M
est: 19.35M (-35.3%)
14.16M
est: 18.66M (-24.1%)
11.98M
est: 14.61M (-18.0%)
13.19M
est: 8.88M (+48.6%)
13.29M
est: 14.50M (-8.4%)
17.36M
est: 19.24M (-9.8%)
18.16M
est: 18.65M (-2.6%)
20.73M
est: 18.23M (+13.7%)
21.53M
est: 42.60M (-49.5%)
26.61M
est: 28.83M (-7.7%)
28.34M
est: 26.39M (+7.4%)
35.04M
est: 27.84M (+25.9%)
32.77M
est: 21.29M (+53.9%)
39.53M
est: 24.59M (+60.8%)
41.51M
est: 28.95M (+43.4%)
39.54M
est: 40.41M (-2.1%)
47.32M
est: 56.31M (-16.0%)
40.28M
est: 41.52M (-3.0%)
35.73M
32.23M – 38.66M
-13.9% YoY
42.21M
30.99M – 54.77M
+18.1% YoY
44.27M
35.96M – 52.99M
+4.9% YoY
38.21M
31.04M – 45.74M
-13.7% YoY
41.39M
33.62M – 49.55M
+8.3% YoY
EPS
0.05
est: 0.05 (+3.6%)
0.20
est: 0.12 (+65.8%)
0.19
est: 0.19 (-2.4%)
0.25
est: 0.23 (+11.0%)
0.11
est: 0.09 (+15.9%)
-0.06
est: 0.03 (-294.3%)
0.09
est: 0.04 (+112.0%)
0.07
est: 0.08 (-9.5%)
0.07
est: 0.06 (+14.0%)
0.09
est: 0.09 (-1.5%)
0.16
est: 0.14 (+12.5%)
0.17
est: 0.18 (-5.4%)
0.21
est: 0.22 (-4.7%)
0.32
est: 0.31 (+4.5%)
0.28
est: 0.27 (+2.0%)
0.28
est: 0.31 (-9.1%)
0.09
est: 0.10 (-8.7%)
0.21
est: 0.20 (+6.4%)
0.25
est: 0.24 (+2.2%)
0.20
est: 0.08 (+136.7%)
0.17
est: 0.15 (+14.2%)
0.16
est: 0.16 (+0.7%)
0.11
0.09 – 0.13
-33.2% YoY
0.15
0.13 – 0.17
+45.9% YoY
0.18
0.14 – 0.23
+18.1% YoY
0.24
0.18 – 0.30
+31.2% YoY
0.27
0.21 – 0.34
+14.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 3/5 4/5 4/5 2/5 4/5
2026-05-28 A- 4/5 4/5 3/5 4/5 4/5 2/5 4/5
2026-05-27 A- 4/5 4/5 3/5 4/5 4/5 2/5 4/5
2026-05-26 A- 4/5 4/5 3/5 4/5 4/5 2/5 4/5
2026-05-22 A- 4/5 4/5 3/5 4/5 4/5 2/5 4/5
2026-05-21 A- 4/5 4/5 3/5 4/5 4/5 2/5 4/5
2026-05-20 A- 4/5 4/5 3/5 4/5 4/5 2/5 4/5
2026-05-19 A- 4/5 4/5 3/5 4/5 4/5 2/5 4/5
2026-05-18 A- 4/5 4/5 3/5 4/5 4/5 2/5 4/5
2026-05-15 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-05 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.30M
OE per share TTM
0.03
Owner's Yield
1.90%
Maintenance CapEx ratio
36.57%
Maint CapEx / Avg PPE
9.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
48.1K
Shares Outstanding
134.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Timothy A. Roberts MRICS Chief Executive Officer & Director 731.0K male
Darren L. Littlewood Chief Financial Officer & Executive Director 485.0K male
Edward Hutchinson Interim Managing Director of Stonebridge Homes male
Iain MacSween Managing Director of Hallam Land male
Daniel Boot Group Communications Manager
Jonathan Fisher Managing Director of Banner Plant Limited male
Rachel White People Director female
Steven Stacey Chief Operating Officer male
Jaimie Read Company Secretary & Director female
Darren Stubbs Managing Director of Stonebridge Homes Limited male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits