Subscribe

Bonheur ASA (BONHR.OL)

NOK231.00 +0.00 (+0.00%)
NO OSL Industrials Conglomerates
Address Fred. Olsens gate 2 107
Oslo, NO
CEO Anette S. Olsen
Website bonheur.no
IPO 2000-01-03
ISIN NO0003110603

Explore sections of this company profile

Also trades on London Stock Exchange · 0DTI.L (NOK) Oslo Stock Exchange · BONHR.OL (NOK) Other OTC · BNHUF (USD)
Description

Bonheur ASA, together with its subsidiaries, engages in the renewable energy, wind service, and cruise businesses in the United Kingdom, Norway, Europe, Asia, the Americas, Africa, and Internationally. The company operates through four segments: Renewable Energy, Wind Service, Cruise, and Other Investments. The Renewable Energy segment develops, constructs, and operates wind farms with an installed capacity of 804.9 megawatts (MW). The Wind Service segment owns and operates three self-propelled jack-up vessels for the transportation, installation, and service of offshore and onshore wind turbines; and offers installation and blade repair services to onshore and offshore wind turbine industry, as well as marine transportation services for offshore wind turbine components. The Cruise segment owns and operates three ocean cruise ships and provides cruise holidays. The Other Investments segment offers publications and PR software services under DN Media Group; software as-a-service under NHST Marketing Technology comprising MyNewsDesk; and invests in real estate properties, bonds, and shares. Bonheur ASA was founded in 1848 and is headquartered in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK231.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.9K
Beta
0.54
Float Shares
16.82M
Free Float %
39.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.19% -1.70% +5.04% -1.70% +20.32% +2.56% +5.25% -10.63% +20.05% +367.26% +408.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
231.00
DCF (Unlevered) 659.55 +185.5%
DCF (Levered) 658.36 +185.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.06
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Conglomerates: +6.1%
    -10.8% Q2'26: +2.1% (vs Q2'24)
  • ✓
    EPS growth Conglomerates: +16.9%
    +24.6% ★ Q2'26: +76.6% (vs Q2'24)
  • ✓
    FCF margin FCF growth · Conglomerates: +35.9%
    +9.1% Q2'26: +4.1% (vs Q2'24)
  • ✓
    EBIT margin Conglomerates: +9.0%
    +28.6% ★ Q2'26: +23.3% (vs Q2'24)
  • ✓
    ROIC Conglomerates: +4.7%
    +21.7% ★ Q2'26: +58.4% (vs Q2'24)
  • ✓
    Share dilution Conglomerates: +0.0%
    +0.0% Q2'26: +0.0% (vs Q2'24)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    1.79× ★ Q2'26: 0.00× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 56% × Ke + 44% × Kd (15.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 656.39 Current price: 231.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
3 EPS Ana. 		Dec 2027
3 Rev. Ana.
3 EPS Ana. 		Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
14.63B
est: 12.08B (+21.1%)
8.61B
est: 8.09B (+6.4%)
6.79B
est: 7.87B (-13.8%)
7.83B
est: 7.65B (+2.5%)
6.17B
est: 6.02B (+2.6%)
7.54B
est: 7.36B (+2.5%)
11.43B
est: 11.22B (+1.9%)
12.47B
est: 13.89B (-10.2%)
13.99B
est: 14.00B (0.0%)
12.48B
est: 12.50B (-0.1%)
12.16B
11.96B – 12.28B
-2.7% YoY
12.21B
11.99B – 12.48B
+0.4% YoY
12.01B
11.83B – 12.18B
-1.7% YoY
EBITDA
6.49B
est: 3.28B (+98.0%)
1.79B
est: 2.19B (-18.5%)
1.47B
est: 2.13B (-31.0%)
1.23B
est: 2.07B (-40.7%)
424.41M
est: 1.63B (-74.0%)
2.42B
est: 2.00B (+21.1%)
4.02B
est: 3.04B (+32.3%)
3.78B
est: 4.65B (-18.8%)
4.37B
est: 4.69B (-6.8%)
4.82B
est: 4.18B (+15.3%)
4.07B
4.00B – 4.11B
-2.7% YoY
4.09B
4.01B – 4.18B
+0.4% YoY
4.02B
3.96B – 4.08B
-1.7% YoY
EBIT
-2.12B
est: 1.95B (-208.7%)
908.83M
est: 1.30B (-30.3%)
426.37M
est: 1.27B (-66.4%)
133.62M
est: 1.23B (-89.2%)
-691.54M
est: 970.13M (-171.3%)
1.50B
est: 1.19B (+26.1%)
2.95B
est: 1.81B (+63.1%)
2.72B
est: 3.31B (-17.8%)
3.21B
est: 3.33B (-3.8%)
3.57B
est: 2.98B (+19.8%)
2.90B
2.85B – 2.93B
-2.7% YoY
2.91B
2.85B – 2.97B
+0.4% YoY
2.86B
2.82B – 2.90B
-1.7% YoY
Net Income
-1.26B
-864.18M
-1.39B
-343.14M
est: 62.26M (-651.1%)
-1.20B
est: -1.15B (-4.2%)
433.61M
est: 35.02M (+1,138.3%)
1.70B
est: 767.70M (+121.7%)
1.04B
est: 1.04B (-0.2%)
1.14B
est: 1.21B (-5.7%)
1.42B
est: 1.35B (+5.5%)
1.04B
953.30M – 1.17B
-23.0% YoY
1.19B
780.29M – 1.46B
+14.5% YoY
929.67M
757.48M – 1.03B
-21.8% YoY
SGA
361.99M
est: 657.79M (-45.0%)
317.15M
est: 440.62M (-28.0%)
397.32M
est: 428.54M (-7.3%)
475.32M
est: 416.24M (+14.2%)
406.84M
est: 327.63M (+24.2%)
410.24M
est: 400.50M (+2.4%)
565.59M
est: 610.58M (-7.4%)
599.29M
est: 730.85M (-18.0%)
760.76M
est: 736.57M (+3.3%)
708.40M
est: 657.65M (+7.7%)
639.77M
629.17M – 646.08M
-2.7% YoY
642.23M
630.58M – 656.48M
+0.4% YoY
631.61M
622.23M – 640.98M
-1.7% YoY
EPS
-39.00
-20.32
-32.61
-8.07
est: 1.46 (-651.2%)
-28.25
est: -27.11 (-4.2%)
10.20
est: 0.82 (+1,138.9%)
40.02
est: 18.05 (+121.7%)
24.40
est: 24.46 (-0.2%)
26.81
est: 28.07 (-4.5%)
33.40
est: 31.73 (+5.3%)
24.41
22.41 – 27.49
-23.1% YoY
24.44
18.35 – 34.44
+0.1% YoY
20.61
17.81 – 24.14
-15.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.01B
OE per share TTM
47.27
Owner's Yield
18.18%
Maintenance CapEx ratio
595.56%
Maint CapEx / Avg PPE
108.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.02% 126.9K 0.41%
2 Schwab International Small-Cap Equity ETF SCHC 0.02% 902.0K 0.06%
3 Schwab Fundamental International Small Company Index ETF FNDC 0.02% 462.4K 0.39%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.88M 0.06%
5 Dimensional - International Core Equity 2 ETF DFIC 0.00% 695.0K 0.22%
6 Dimensional - International Small Cap Value ETF DISV 0.00% 221.0K 0.42%
7 Vanguard FTSE Europe Shares ETF VEQ.AX 0.00% 14.5K 0.35%
8 Vanguard FTSE Europe ETF VGK 0.00% 1.24M 0.06%
9 Vanguard FTSE Developed Europe All Cap Index ETF VE.TO 0.00% 14.5K 0.23%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 306.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.71M
Shares Outstanding
42.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anette Sofie Olsen Chief Executive Officer & Administrative Director 438.0K female
Victor Friberg Chief Legal Officer — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Conglomerates