Banijay Group N.V. (BNJ.AS)
Paris, FR
Banijay Group N.V. operates extensively throughout Europe, engaging in a dual business model that encompasses both the creation and dissemination of media content, alongside the provision of online sports betting and gaming services. The company is responsible for producing a diverse range of programming, including both fictionalized and unscripted material. This broad portfolio covers popular categories such as reality television, entertainment and talk shows, competitive game formats, informative factual entertainment, compelling documentaries, serialized dramas, animated features, and comedic productions. Furthermore, Banijay Group N.V. manages its own internet-based platforms dedicated to sports wagering. Established in 1994 and headquartered in Paris, France, the entity underwent a corporate rebranding in May 2024, changing its name from FL Entertainment N.V. to its current designation.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.13% | -10.04% | +3.54% | +4.52% | -0.23% | +5.78% | -13.07% | -5.08% | -23.65% | -23.65% | -23.65% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+1.6% Q1'26: +5.8% (vs Q1'25)
-
EPS growth Entertainment: +31.6%+65.7% ★ Q1'26: -15.6% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+4.1% Q1'26: -1.4% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+12.3% ★ Q1'26: +8.9% (vs Q1'25)
-
ROIC Entertainment: +5.2%+13.5% ★ Q1'26: +8.5% (vs Q1'25)
-
Share dilution Entertainment: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×4.16× Q1'26: 7.80× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 5 EPS Ana. |
Dec 2027 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|
| Revenue |
4.80B
est: 4.79B (+0.2%)
|
4.88B
est: 5.05B (-3.3%)
|
5.97B
5.26B – 6.61B
+18.3% YoY
|
6.67B
5.51B – 8.33B
+11.7% YoY
|
| EBITDA |
663.90M
est: 1.24B (-46.6%)
|
782.30M
est: 1.31B (-40.3%)
|
1.55B
1.36B – 1.72B
+18.3% YoY
|
1.73B
1.43B – 2.16B
+11.7% YoY
|
| EBIT |
469.20M
est: 1.10B (-57.5%)
|
600.90M
est: 1.16B (-48.3%)
|
1.37B
1.21B – 1.52B
+18.3% YoY
|
1.54B
1.27B – 1.92B
+11.7% YoY
|
| Net Income |
146.10M
est: 334.35M (-56.3%)
|
247.50M
est: 426.69M (-42.0%)
|
463.81M
324.74M – 634.85M
+8.7% YoY
|
538.06M
438.27M – 706.80M
+16.0% YoY
|
| SGA |
224.90M
est: 143.88M (+56.3%)
|
—
est: 151.54M (-100.0%)
|
179.24M
157.87M – 198.52M
+18.3% YoY
|
200.23M
165.54M – 250.16M
+11.7% YoY
|
| EPS |
0.35
est: 0.79 (-55.7%)
|
0.58
est: 1.01 (-42.5%)
|
1.10
0.77 – 1.50
+8.7% YoY
|
1.27
1.04 – 1.67
+16.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | B- | 2/5 | 1/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Francois Riahi | Chief Executive Officer & Executive Director | — | male |
| Gregoire Dumazy | Head of legal affairs, Securities Law & Compliance and Company Secretary | — | male |
| Marco Bassetti | Chief Executive Officer of Banijay Entertainment & Banijay Live | — | male |
| Sophie Michele Kurinckx-Leclerc | Chief Financial Officer & Executive Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BNJ.AS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
