Subscribe

Studio Dragon Corporation (253450.KQ)

KRW20,150.00 -750.00 (-3.59%)
KR KOE Communication Services Entertainment
Address 75 Maebongsan-ro
Seoul, KR
CEO Jey-hyun Kim
IPO 2017-11-24
ISIN KR7253450001

Explore sections of this company profile

Description

Studio Dragon Corporation, a production company specializing in television series, develops and delivers dramatic programming for both conventional broadcasters and modern digital platforms. Its creations are disseminated to audiences in approximately 50 countries across the globe. Established in 2016, this enterprise maintains its headquarters in Seoul, South Korea, and operates as a subsidiary of CJ ENM Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW20,150.00 -750.00 (-3.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
83.4K
Beta
0.21
Float Shares
11.78M
Free Float %
39.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.17% -12.72% -14.12% -37.96% -27.43% -36.63% -34.59% -53.69% -68.28% -58.91% -58.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20,150.00
DCF (Unlevered) 174,279.55 +764.9%
DCF (Levered) 30,489.10 +51.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 2 -1
Buy 8 -1
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.41
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -3.5% Q1'26: +16.0% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    -69.2% Q1'26: +176.9% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    -2.1% Q1'26: +12.4% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +5.7% Q1'26: +4.1% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +3.5% Q1'26: +2.6% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.15× Q1'26: 0.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 97% × Ke + 3% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 171,946.42 Current price: 20,150.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
7 EPS Ana.
Dec 2027
12 Rev. Ana.
12 EPS Ana.
Dec 2028
6 Rev. Ana.
7 EPS Ana.
Revenue
286.79B
est: 284.61B (+0.8%)
379.61B
est: 379.58B (+0.0%)
468.66B
est: 480.09B (-2.4%)
525.73B
est: 526.37B (-0.1%)
487.11B
est: 478.28B (+1.8%)
697.95B
est: 668.24B (+4.4%)
753.15B
est: 761.86B (-1.1%)
550.08B
est: 527.04B (+4.4%)
530.69B
est: 553.79B (-4.2%)
641.66B
606.14B – 675.91B
+15.9% YoY
733.61B
630.40B – 810.69B
+14.3% YoY
772.72B
694.75B – 835.29B
+5.3% YoY
EBITDA
74.77B
est: 88.65B (-15.7%)
115.47B
est: 118.24B (-2.3%)
145.82B
est: 149.54B (-2.5%)
158.32B
est: 163.96B (-3.4%)
151.65B
est: 148.98B (+1.8%)
216.86B
est: 208.15B (+4.2%)
231.99B
est: 237.31B (-2.2%)
179.47B
est: 165.18B (+8.7%)
164.91B
est: 173.56B (-5.0%)
201.11B
189.97B – 211.84B
+15.9% YoY
229.92B
197.58B – 254.08B
+14.3% YoY
242.18B
217.74B – 261.79B
+5.3% YoY
EBIT
32.00B
est: 22.75B (+40.6%)
45.75B
est: 30.35B (+50.8%)
33.55B
est: 38.38B (-12.6%)
42.12B
est: 42.08B (+0.1%)
52.79B
est: 38.24B (+38.0%)
63.55B
est: 53.42B (+19.0%)
45.98B
est: 60.91B (-24.5%)
32.85B
est: 39.67B (-17.2%)
30.09B
est: 41.68B (-27.8%)
48.30B
45.62B – 50.87B
+15.9% YoY
55.22B
47.45B – 61.02B
+14.3% YoY
58.16B
52.29B – 62.87B
+5.3% YoY
Net Income
23.85B
est: 26.76B (-10.9%)
35.83B
est: 42.62B (-15.9%)
26.42B
est: 38.87B (-32.0%)
29.62B
est: 35.39B (-16.3%)
39.05B
est: 48.63B (-19.7%)
50.56B
est: 68.03B (-25.7%)
30.08B
est: 51.25B (-41.3%)
33.49B
est: 24.03B (+39.4%)
10.32B
est: 23.02B (-55.2%)
41.57B
35.91B – 46.89B
+80.5% YoY
53.56B
38.83B – 75.06B
+28.8% YoY
52.35B
45.48B – 57.86B
-2.3% YoY
SGA
13.34B
est: 11.89B (+12.2%)
15.02B
est: 15.86B (-5.3%)
17.50B
est: 20.06B (-12.8%)
23.77B
est: 21.99B (+8.1%)
24.92B
est: 19.98B (+24.7%)
32.55B
est: 27.92B (+16.6%)
30.26B
est: 31.83B (-5.0%)
14.16B
est: 19.88B (-28.7%)
13.20B
est: 20.89B (-36.8%)
24.20B
22.86B – 25.49B
+15.9% YoY
27.67B
23.78B – 30.58B
+14.3% YoY
29.15B
26.20B – 31.51B
+5.3% YoY
EPS
1,053.06
est: 890.24 (+18.3%)
1,278.02
est: 1,417.69 (-9.9%)
941.47
est: 1,293.09 (-27.2%)
1,044.10
est: 1,177.34 (-11.3%)
1,301.27
est: 1,617.74 (-19.6%)
1,684.39
est: 2,263.22 (-25.6%)
1,000.81
est: 1,705.02 (-41.3%)
1,114.85
est: 799.50 (+39.4%)
343.32
est: 766.02 (-55.2%)
1,383.01
1,194.83 – 1,559.85
+80.5% YoY
1,781.74
1,291.69 – 2,497.16
+28.8% YoY
1,741.60
1,513.14 – 1,924.92
-2.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-06 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-04 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-30 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-29 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-28 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-27 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-24 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-23 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-22 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-21 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-15 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.39B
OE per share TTM
-278.87
Owner's Yield
-0.83%
Maintenance CapEx ratio
20.38%
Maint CapEx / Avg PPE
2.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
183.48M
Shares Outstanding
30.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jey-hyun Kim Chief Executive Officer 933M
Seong-Ho Jang Chief Financial Officer 779M
Kyu-Sang Lee Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits