Bellway p.l.c. (BLWYF)
Newcastle upon Tyne, GB
Bellway p.l.c., together with its subsidiaries, engages in the homebuilding business in the United Kingdom. It builds and sells homes ranging from one-bedroom apartments to six-bedroom family homes, as well as provides homes to housing associations for social housing. It offers homes under Bellway, Ashberry, and Bellway London brands. The company was founded in 1946 and is headquartered in Newcastle upon Tyne, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Residential Construction: +5.7%+16.1% ★ Q1'26: +19.4% (vs Q1'24)
-
EPS growth Residential Construction: +6.6%-8.3% Q1'26: +20.0% (vs Q1'24)
-
FCF margin FCF growth · Residential Construction: +45.1%+4.3% Q1'26: -0.5% (vs Q1'24)
-
EBIT margin Residential Construction: +9.7%+8.8% Q1'26: +10.6% (vs Q1'24)
-
ROIC Residential Construction: +7.1%+4.5% Q1'26: +12.7% (vs Q1'24)
-
Share dilution Residential Construction: +1.6%-0.1% Q1'26: -0.6% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×1.94× Q1'26: 0.29× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jul 2015 actual |
Jul 2016 actual |
Jul 2017 actual |
Jul 2018 actual |
Jul 2019 actual |
Jul 2020 actual |
Jul 2021 actual |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 15 Rev. Ana. 1 EPS Ana. |
Jul 2027 16 Rev. Ana. 1 EPS Ana. |
Jul 2028 10 Rev. Ana. 1 EPS Ana. |
Jul 2029 11 Rev. Ana. 1 EPS Ana. |
Jul 2030 11 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.77B
est: 2.70B (-34.6%)
|
2.24B
est: 2.93B (-23.5%)
|
2.56B
est: 3.34B (-23.3%)
|
2.96B
est: 3.94B (-24.8%)
|
3.21B
est: 3.89B (-17.3%)
|
2.23B
est: 2.92B (-23.8%)
|
3.12B
est: 4.28B (-27.1%)
|
3.54B
est: 4.29B (-17.6%)
|
3.41B
est: 4.26B (-20.0%)
|
2.38B
est: 2.36B (+1.1%)
|
2.76B
est: 2.75B (+0.5%)
|
3.10B
3.04B – 3.14B
+12.8% YoY
|
3.21B
3.05B – 3.31B
+3.3% YoY
|
3.38B
3.26B – 3.45B
+5.3% YoY
|
3.54B
3.41B – 3.62B
+4.7% YoY
|
3.74B
3.61B – 3.82B
+5.7% YoY
|
| EBITDA |
369.84M
est: 317.97M (+16.3%)
|
494.81M
est: 344.86M (+43.5%)
|
574.13M
est: 393.03M (+46.1%)
|
654.63M
est: 463.50M (+41.2%)
|
677.30M
est: 457.68M (+48.0%)
|
256.60M
est: 343.92M (-25.4%)
|
497.20M
est: 504.17M (-1.4%)
|
326.00M
est: 505.49M (-35.5%)
|
519.80M
est: 501.83M (+3.6%)
|
225.10M
est: 277.39M (-18.9%)
|
249.65M
est: 323.82M (-22.9%)
|
365.41M
358.04M – 369.52M
+12.8% YoY
|
377.58M
359.27M – 390.33M
+3.3% YoY
|
397.74M
384.00M – 406.77M
+5.3% YoY
|
416.57M
402.17M – 426.02M
+4.7% YoY
|
440.14M
424.93M – 450.13M
+5.7% YoY
|
| EBIT |
367.91M
est: 312.74M (+17.6%)
|
510.19M
est: 339.19M (+50.4%)
|
573.22M
est: 386.57M (+48.3%)
|
655.32M
est: 455.87M (+43.8%)
|
674.90M
est: 450.15M (+49.9%)
|
250.30M
est: 338.26M (-26.0%)
|
490.70M
est: 495.88M (-1.0%)
|
319.90M
est: 497.18M (-35.7%)
|
513.80M
est: 493.57M (+4.1%)
|
220.00M
est: 272.82M (-19.4%)
|
244.19M
est: 318.50M (-23.3%)
|
359.40M
352.15M – 363.44M
+12.8% YoY
|
371.37M
353.36M – 383.91M
+3.3% YoY
|
391.20M
377.68M – 400.08M
+5.3% YoY
|
409.71M
395.55M – 419.02M
+4.7% YoY
|
432.90M
417.94M – 442.73M
+5.7% YoY
|
| Net Income |
283.15M
est: 264.50M (+7.1%)
|
402.90M
est: 366.64M (+9.9%)
|
454.06M
est: 433.70M (+4.7%)
|
519.91M
est: 508.33M (+2.3%)
|
538.60M
est: 528.11M (+2.0%)
|
192.90M
est: 227.76M (-15.3%)
|
390.70M
est: 406.68M (-3.9%)
|
242.60M
est: 487.65M (-50.3%)
|
365.00M
est: 395.06M (-7.6%)
|
130.50M
est: 155.61M (-16.1%)
|
156.40M
est: 200.55M (-22.0%)
|
226.10M
215.94M – 232.77M
+12.7% YoY
|
235.96M
225.35M – 242.92M
+4.4% YoY
|
280.35M
267.75M – 288.63M
+18.8% YoY
|
303.79M
290.13M – 312.75M
+8.4% YoY
|
420.11M
401.23M – 432.51M
+38.3% YoY
|
| SGA |
67.49M
est: 126.65M (-46.7%)
|
82.75M
est: 137.36M (-39.8%)
|
90.03M
est: 156.54M (-42.5%)
|
100.58M
est: 184.61M (-45.5%)
|
109.69M
est: 182.29M (-39.8%)
|
98.10M
est: 136.98M (-28.4%)
|
120.10M
est: 200.81M (-40.2%)
|
134.00M
est: 201.34M (-33.4%)
|
142.20M
est: 199.87M (-28.9%)
|
147.20M
est: 110.48M (+33.2%)
|
150.94M
est: 128.98M (+17.0%)
|
145.54M
142.61M – 147.18M
+12.8% YoY
|
150.39M
143.10M – 155.47M
+3.3% YoY
|
158.42M
152.95M – 162.02M
+5.3% YoY
|
165.92M
160.18M – 169.69M
+4.7% YoY
|
175.31M
169.25M – 179.29M
+5.7% YoY
|
| EPS |
2.32
est: 2.21 (+4.8%)
|
3.29
est: 3.07 (+7.3%)
|
3.71
est: 3.63 (+2.3%)
|
4.23
est: 4.25 (-0.5%)
|
4.38
est: 4.42 (-0.9%)
|
1.57
est: 1.91 (-17.6%)
|
3.17
est: 3.40 (-6.8%)
|
1.97
est: 4.08 (-51.7%)
|
2.98
est: 3.31 (-9.8%)
|
1.10
est: 1.30 (-15.5%)
|
1.00
est: 1.68 (-40.4%)
|
1.89
1.81 – 1.95
+12.7% YoY
|
1.97
1.89 – 2.03
+4.4% YoY
|
2.35
2.24 – 2.41
+18.8% YoY
|
2.54
2.43 – 2.62
+8.4% YoY
|
3.51
3.36 – 3.62
+38.3% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jason Michael Honeyman | Group Chief Executive Officer & Executive Director | 3M | male |
| Simon Scougall | Chief Commercial Officer & Executive Director | 2M | male |
| Shane Michael Doherty | Chief Financial Officer & Director | 1M | male |
| Gavin Jago | Group Investor Relations Director | — | — |
| Heidi Khoshtaghaza | Group HR Director | — | — |
| Philip Robert Hope | Company Secretary & Finance Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BLWYF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
