Subscribe

Bangkok Genomics Innovation Public Company Limited (BKGI.BK)

THB2.02 -0.08 (-3.81%)
TH SET Healthcare Medical - Diagnostics & Research
Address 3689 Rama 4 Road 10110
Bangkok, TH
CEO Saowalak Dansakul
IPO 2024-03-18
ISIN THB972010003

Explore sections of this company profile

Description

Bangkok Genomics Innovation Public Company Limited, trading as BKGI.BK, is a Thailand-based enterprise delivering a diverse array of clinical and genomic services. Their core genetic offerings include the NIFTY brand for non-invasive prenatal testing, screening for fetal chromosomal abnormalities, and the VISTA brand, which provides genetic disease carrier screening for applications such as pre-embryo implantation, general carrier status, and the detection of gene anomalies linked to thalassemia anemia. Additionally, they offer HPV DNA testing, colon cancer screening under the COLOTECH brand, and personalized genetic analyses through the DNALL brand. Beyond genetic diagnostics, the company provides comprehensive testing for infectious diseases, including real-time PCR, antigen, serology, and neutralizing antibody assays for COVID-19, alongside real-time PCR testing for the monkeypox virus. Their technology solutions segment covers advanced services like DNA and RNA base sequencing, as well as metabolism and protein omics tests. The company also acts as a distributor for essential medical supplies, such as PCR COVID-19 test kits, personal protective equipment (PPE), and vital transport media. BKGI's broader service portfolio encompasses health analytics, medical care, and the development of biotechnology products. They also offer cell advanced therapy medicinal products and provide consulting services for small businesses. Furthermore, the company operates an education center, engages in research activities, and is involved in the retail sale of pharmaceutical products. Remarkably, their operations extend into other sectors, including the provision of heavy machinery such like hydraulic excavators, tractors, wheel-loaded air compressors, and their spare parts, in addition to real estate development. Founded in 2017, Bangkok Genomics Innovation Public Company Limited is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB2.02 -0.08 (-3.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.41
Float Shares
154.36M
Free Float %
25.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.55% +7.74% +37.12% +28.37% +35.07% +41.41% +7.10% +11.04% +11.04% +11.04% +11.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.02
DCF (Unlevered) 1.96 -2.7%
DCF (Levered) 0.61 -69.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.21
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Diagnostics & Research: +7.9%
    +12.4% Q1'26: +93.8% (vs Q1'25)
  • EPS growth Medical - Diagnostics & Research: +30.8%
    -14.6% Q1'26: +285.9% (vs Q1'25)
  • FCF margin FCF growth · Medical - Diagnostics & Research: +32.2%
    -32.2% Q1'26: +20.5% (vs Q1'25)
  • EBIT margin Medical - Diagnostics & Research: +9.6%
    +11.2% Q1'26: +23.0% (vs Q1'25)
  • ROIC Medical - Diagnostics & Research: +5.2%
    +10.9% Q1'26: +33.6% (vs Q1'25)
  • Share dilution Medical - Diagnostics & Research: 0.0%
    +5.8% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Diagnostics & Research: -0.13×
    0.60× Q1'26: 0.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.05) × ERP
WACC = 97% × Ke + 3% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.96 Current price: 2.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
245.39M
est: 241.00M (+1.8%)
337.59M
est: 351.00M (-3.8%)
379.51M
est: 370.00M (+2.6%)
400.00M
400.00M – 400.00M
+8.1% YoY
433.00M
433.00M – 433.00M
+8.3% YoY
EBITDA
49.55M
est: 57.12M (-13.3%)
70.17M
est: 83.61M (-16.1%)
63.95M
est: 88.14M (-27.5%)
95.29M
95.29M – 95.29M
+8.1% YoY
103.15M
103.15M – 103.15M
+8.2% YoY
EBIT
33.58M
est: 45.34M (-25.9%)
52.38M
est: 66.44M (-21.2%)
42.40M
est: 70.04M (-39.5%)
75.72M
75.72M – 75.72M
+8.1% YoY
81.97M
81.97M – 81.97M
+8.3% YoY
Net Income
32.14M
est: 35.92M (-10.5%)
50.17M
est: 54.00M (-7.1%)
45.35M
est: 54.00M (-16.0%)
60.00M
60.00M – 60.00M
+11.1% YoY
66.00M
66.00M – 66.00M
+10.0% YoY
SGA
85.22M
est: 60.41M (+41.1%)
94.50M
est: 96.53M (-2.1%)
107.64M
est: 101.75M (+5.8%)
110.00M
110.00M – 110.00M
+8.1% YoY
119.08M
119.08M – 119.08M
+8.2% YoY
EPS
0.05
est: 0.06 (-15.4%)
0.09
est: 0.09 (-1.7%)
0.08
est: 0.09 (-16.0%)
0.10
0.10 – 0.10
+11.1% YoY
0.11
0.11 – 0.11
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A- 4/5 3/5 4/5 5/5 3/5 2/5 4/5
2026-05-19 A- 4/5 3/5 4/5 5/5 3/5 2/5 4/5
2026-05-18 A- 4/5 3/5 4/5 5/5 3/5 2/5 4/5
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 2/5 4/5
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 2/5 4/5
2026-05-13 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-08 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-06 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-05 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-29 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-76.38M
OE per share TTM
-0.13
Owner's Yield
-7.03%
Maintenance CapEx ratio
36.06%
Maint CapEx / Avg PPE
22.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.15M
Shares Outstanding
600.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Benjarat Chaowongpanich company secretary female
Kittikun Rod Rang Nok Chief Financial Officer male
Porntep Tanyut Chief Operating Officer male
Puttarawicha Mhankid company secretary female
Saowalak Dansakul Chief Executive Officer & Director
Xiaohan Wang Deputy Chief Executive Officer, Acting Chief Business Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits