Subscribe

Balmer Lawrie & Co. Ltd. (BALMLAWRIE.NS)

INR180.46 +3.87 (+2.19%)
IN NSE Industrials Conglomerates
Address Balmer Lawrie House 700001
Kolkata, IN
CEO Adhip Nath Palchaudhuri
IPO 2002-07-01
ISIN INE164A01016

Explore sections of this company profile

Also trades on Bombay Stock Exchange · BALMLAWRIE.BO (INR) National Stock Exchange of India · BALMLAWRIE.NS (INR)
Description

Balmer Lawrie & Co. Ltd., established in Kolkata, India, in 1867, operates globally and domestically as a subsidiary of Balmer Lawrie Investments Limited. The company's diverse business portfolio encompasses industrial packaging, the production of specialized greases and lubricants, leather chemicals, a wide array of logistic services, refinery and oil field solutions, and travel and vacation management. In the industrial packaging sector, it manufactures various drums for lubricants, including plain steel, lacquer-lined, composite, galvanized, conical, internally painted, necked-in, and tall designs. Its extensive range of industrial and automotive lubricants features gear, engine, turbine, transmission, transformer, spindle, rolling, quenching, mould, marine engine, hydraulic, compressor, and cylinder oils, alongside thread compounds, rust preventives, metalworking fluids, greases, and other specialized products. The chemicals division provides finishing chemicals, fatliquors, beam house products, syntans, and fillers. For the refinery and oil field industries, the company delivers services such as processing tank bottom and lagoon oily sludge, and composite repair. Additionally, it offers comprehensive domestic and international travel services, covering ticketing, tourism, and MICE (Meetings, Incentives, Conferences, Exhibitions) solutions. Balmer Lawrie's logistics operations are substantial, encompassing freight forwarding, project logistics, and third-party logistics. Its robust infrastructure supports the transportation of containers to and from ports, full container load deliveries, de-stuffing, storage, and distribution. The company also manages and monitors containers, provides consolidation and de-consolidation for less-than-container loads, handles and stores break-bulk cargo, and offers covered warehousing for EXIM cargo, general and bonded warehousing, and container tracking services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR180.46 +3.87 (+2.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
227.9K
Beta
0.66
Float Shares
64.05M
Free Float %
37.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.68% -4.38% -7.83% +4.17% -1.60% -4.63% -18.36% +29.99% +25.11% +79.82% +5,367.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
180.46
DCF (Unlevered) 517.71 +186.9%
DCF (Levered) 769.89 +326.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.84
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +8.0% Q1'26: +22.3% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +4.1% Q1'26: +12.8% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +5.7% Q1'26: -12.3% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +10.1% Q1'26: +11.5% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +15.3% Q1'26: +13.5% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    -0.1% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    0.63× Q1'26: 0.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 93% × Ke + 7% × Kd (15.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 514.21 Current price: 180.46
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 1996
actual
Mar 2010
actual
Mar 2016
actual
Mar 2019
actual
Mar 2021
actual
Revenue
4.82B
est.
19.64B
est: 18.92B (+3.8%)
32.29B
est: 32.64B (-1.1%)
17.13B
est: 18.90B (-9.4%)
15.29B
est: 25.28B (-39.5%)
EBITDA
593.57M
est.
1.85B
est: 2.29B (-19.1%)
2.65B
est: 3.94B (-32.7%)
2.84B
est: 2.33B (+21.9%)
1.90B
est: 3.13B (-39.4%)
EBIT
459.78M
est.
1.53B
est: 1.77B (-13.4%)
2.43B
est: 3.05B (-20.4%)
2.54B
est: 1.80B (+40.6%)
1.35B
est: 2.42B (-44.4%)
Net Income
166.15M
est.
1.20B
est: 1.14B (+4.9%)
1.79B
est: 1.77B (+1.0%)
1.63B
est: 2.48B (-34.1%)
1.20B
est: 5.50B (-78.1%)
SGA
212.90M
est.
1.75B
est: 819.91M (+113.5%)
138.74M
est: 1.41B (-90.2%)
525.14M
est: 835.51M (-37.1%)
553.98M
est: 1.12B (-50.7%)
EPS
0.97
est.
10.51
est: 6.70 (+56.8%)
14.39
est: 10.40 (+38.3%)
9.55
est: 14.49 (-34.1%)
7.04
est: 32.01 (-78.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-06-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-06-10 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-06-09 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-06-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-06-05 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-06-04 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-06-03 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-06-02 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-06-01 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-29 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-25 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-465.42M
OE per share TTM
-2.73
Owner's Yield
-1.56%
Maintenance CapEx ratio
44.13%
Maint CapEx / Avg PPE
38.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.18M
Shares Outstanding
171.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Saurav Dutta Chief Financial Officer, Director of Finance & Whole-Time Director 7M male
Adhip Nath Palchaudhuri Chairman & MD 6M male
Raja Mani Uthayaraja Whole-Time Director & Director of Manufacturing Businesses 6M male
Abhijit Ghosh Director of Human Resources & Corporate Affairs and Additional Whole Time Director 6M male
Kavita Bhavsar Company Secretary & Compliance Officer 5M female
Raj Kumar Maity Chief Operating Officer of Greases & Lubricants male
Romon Sebastian Louis Director of Service Businesses & Director male
Amitava Bandyopadhyay Senior Vice President of Technical male
Siddhartha Das Barman Senior Vice President of Human Resource male
Sriram Kumar Chavali Chief Information Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits