Subscribe

Fastighets AB Balder (publ) (BALD-B.ST)

SEK52.00 -0.06 (-0.12%)
SE STO Real Estate Real Estate - Diversified
Address Parkgatan 49 400 15
Gothenburg, SE
CEO Erik Selin
Website balder.se
IPO 2000-01-03
ISIN SE0017832488

Explore sections of this company profile

Also trades on Other OTC · BALDF (USD) Stockholm Stock Exchange · BALD-B.ST (SEK)
Description

Fastighets AB Balder (publ) focuses on the acquisition, development, and administration of both residential and commercial real estate. Its operations span several European countries, including Sweden, Denmark, Finland, Norway, Germany, and the United Kingdom. The company's extensive real estate holdings encompass a diverse range of categories, such as residential apartments, various commercial premises including offices, co-working facilities, retail establishments, and dining venues, alongside industrial properties, storage units, warehouses, and vehicle parking solutions. As of December 31, 2021, the firm owned 1,678 revenue-generating properties, collectively offering a rentable floor space of 5.509 million square meters. Established in 1995, its principal operations are directed from its headquarters in Gothenburg, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK52.00 -0.06 (-0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.79
Float Shares
698.01M
Free Float %
58.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.37% -2.86% -7.71% -17.53% -19.37% -19.41% -18.27% +38.94% -34.65% +59.08% -80.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
52.00
DCF (Unlevered) 34.39 -33.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.48
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Diversified: +7.3%
    +6.6% Q1'26: +1.3% (vs Q1'25)
  • EPS growth Real Estate - Diversified: +24.5%
    +113.8% Q1'26: +14.0% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Diversified: +20.5%
    +51.4% Q1'26: +3.2% (vs Q1'25)
  • EBIT margin Real Estate - Diversified: +35.8%
    +100.7% Q1'26: +105.3% (vs Q1'25)
  • ROIC Real Estate - Diversified: +3.0%
    +4.7% Q1'26: +4.9% (vs Q1'25)
  • Share dilution Real Estate - Diversified: +0.0%
    +7.9% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×
    10.63× Q1'26: 10.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.81) × ERP
WACC = 32% × Ke + 68% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 34.39 Current price: 52.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
6 Rev. Ana.
4 EPS Ana.
Dec 2028
5 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
Revenue
2.71B
est: 2.71B (+0.2%)
5.37B
est: 5.37B (+0.1%)
5.92B
est: 5.84B (+1.2%)
6.71B
est: 6.64B (+1.2%)
7.61B
est: 7.57B (+0.5%)
8.13B
est: 8.14B (-0.1%)
8.96B
est: 8.85B (+1.2%)
10.52B
est: 10.41B (+1.1%)
11.94B
est: 12.49B (-4.4%)
12.88B
est: 12.84B (+0.3%)
13.72B
est: 13.76B (-0.3%)
14.14B
14.10B – 14.19B
+2.8% YoY
14.61B
14.04B – 14.99B
+3.3% YoY
15.08B
14.99B – 15.17B
+3.2% YoY
17.24B
16.87B – 17.49B
+14.3% YoY
19.13B
18.73B – 19.42B
+11.0% YoY
EBITDA
6.38B
est: 1.86B (+243.6%)
8.69B
est: 3.68B (+136.2%)
10.18B
est: 4.01B (+154.1%)
13.23B
est: 4.55B (+190.7%)
15.76B
est: 5.19B (+203.5%)
10.64B
est: 5.58B (+90.6%)
24.65B
est: 6.07B (+306.3%)
15.37B
est: 7.14B (+115.3%)
-4.31B
est: 8.56B (-150.4%)
10.17B
est: 8.80B (+15.5%)
13.91B
est: 9.43B (+47.5%)
9.69B
9.67B – 9.73B
+2.8% YoY
10.02B
9.63B – 10.28B
+3.3% YoY
10.34B
10.28B – 10.40B
+3.2% YoY
11.82B
11.57B – 12.00B
+14.3% YoY
13.12B
12.84B – 13.32B
+11.0% YoY
EBIT
6.36B
est: 1.85B (+244.1%)
8.66B
est: 3.66B (+136.4%)
10.17B
est: 3.99B (+154.7%)
13.21B
est: 4.53B (+191.4%)
15.71B
est: 5.17B (+203.8%)
10.59B
est: 5.56B (+90.6%)
24.60B
est: 6.04B (+307.2%)
15.32B
est: 7.11B (+115.4%)
-4.38B
est: 8.53B (-151.4%)
10.07B
est: 8.77B (+14.9%)
13.82B
est: 9.40B (+47.1%)
9.66B
9.63B – 9.69B
+2.8% YoY
9.98B
9.59B – 10.24B
+3.3% YoY
10.30B
10.24B – 10.36B
+3.2% YoY
11.77B
11.52B – 11.95B
+14.3% YoY
13.07B
12.79B – 13.26B
+11.0% YoY
Net Income
4.92B
est: 1.76B (+180.0%)
5.47B
est: 1.87B (+192.5%)
7.12B
est: 2.54B (+180.0%)
9.31B
est: 3.05B (+205.2%)
8.96B
est: 3.95B (+126.9%)
6.64B
est: 4.14B (+60.5%)
18.51B
est: 4.80B (+285.3%)
10.18B
est: 5.30B (+92.0%)
-6.75B
est: -6.13B (-10.0%)
3.30B
est: 5.54B (-40.3%)
7.62B
est: 5.69B (+34.0%)
5.34B
5.02B – 5.61B
-6.2% YoY
5.54B
5.05B – 6.04B
+3.9% YoY
6.01B
5.72B – 6.30B
+8.4% YoY
5.98B
5.81B – 6.09B
-0.6% YoY
— – —
-100.0% YoY
SGA
185.00M
est: 241.10M (-23.3%)
488.00M
est: 478.02M (+2.1%)
543.00M
est: 520.69M (+4.3%)
592.00M
est: 591.32M (+0.1%)
664.00M
est: 674.66M (-1.6%)
676.00M
est: 725.14M (-6.8%)
817.00M
est: 788.20M (+3.7%)
1.02B
est: 927.50M (+9.9%)
1.08B
est: 1.12B (-3.3%)
1.08B
est: 1.15B (-5.9%)
1.16B
est: 1.23B (-5.7%)
1.26B
1.26B – 1.27B
+2.8% YoY
1.31B
1.25B – 1.34B
+3.3% YoY
1.35B
1.34B – 1.36B
+3.2% YoY
1.54B
1.51B – 1.56B
+14.3% YoY
1.71B
1.67B – 1.74B
+11.0% YoY
EPS
4.84
est: 1.50 (+222.9%)
5.10
est: 1.60 (+219.2%)
6.45
est: 2.17 (+197.2%)
8.62
est: 2.60 (+231.0%)
8.29
est: 3.37 (+145.9%)
6.15
est: 3.53 (+74.1%)
16.54
est: 4.10 (+303.3%)
9.09
est: 4.52 (+101.1%)
-5.14
est: -4.87 (-5.5%)
2.82
est: 4.40 (-35.8%)
6.41
est: 4.52 (+41.9%)
4.26
3.97 – 4.43
-5.7% YoY
4.45
4.00 – 4.77
+4.5% YoY
4.73
4.53 – 4.98
+6.1% YoY
4.73
4.60 – 4.82
+0.0% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-04 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.09B
OE per share TTM
3.23
Owner's Yield
6.24%
Maintenance CapEx ratio
0.17%
Maint CapEx / Avg PPE
21.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 198 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF (Acc) ZPRP.DE 2.35% 3.50M 0.30%
2 Xtrackers FTSE Developed Europe ex UK Real Estate UCITS ETF 1C XREA.DE 2.26% 497.0K 0.33%
3 iShares STOXX Europe 600 Real Estate UCITS ETF (DE) EXI5.DE 2.26% 1.70M 0.46%
4 Xtrackers FTSE Developed Europe Real Estate UCITS ETF 1C XDER.L 1.59% 12.61M 0.33%
5 iShares International Developed Real Estate ETF IFGL 0.55% 442.2K 0.48%
6 iShares MSCI Sweden ETF EWD 0.52% 2.64M 0.51%
7 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.51% 3.52M 0.20%
8 iShares MSCI Europe Mid-Cap Equal Weight UCITS ETF IEFS.L 0.45% 171.6K 0.25%
9 iShares OMX Stockholm Capped UCITS ETF OM3X.DE 0.43% 920.4K 0.10%
10 Xtrackers International Real Estate ETF HAUZ 0.40% 4.16M 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.76M
Shares Outstanding
1.19B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Erik Selin Executive Chairman 1M male
Ewa Wassberg Chief Financial Officer female
Jonas Filip Erikson Investor Relations Executive male
Matts Bergsten Accounting Manager male
Petra Sprangers Head of Personnel & Administration female
Sharam Rahi Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits