Subscribe

Antony Waste Handling Cell Ltd. (AWHCL.NS)

INR456.80 -1.55 (-0.34%)
IN NSE Industrials Waste Management
Address A-59, Road No. 10 400604
Thane, MH, IN
CEO Jose Jacob Kallarakal
IPO 2020-12-30
ISIN INE01BK01022

Explore sections of this company profile

Also trades on Bombay Stock Exchange · AWHCL.BO (INR) National Stock Exchange of India · AWHCL.NS (INR)
Description

Antony Waste Handling Cell Limited, together with its subsidiaries, engages in the provision of waste management related services in India. The company offers waste management solutions, such as mechanised and non-mechanised sweeping; municipal waste collection and transportation; waste processing and treatment; construction and demolition waste management; and waste to energy. It also provides deep cleaning and pest control services for residential, commercial, and industrial spaces. In addition, the company designs, constructs, operates, and maintains integrated waste management facilities. Antony Waste Handling Cell Limited was founded in 2000 and is based in Thane, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR456.80 -1.55 (-0.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
375.3K
Beta
0.76
Float Shares
12.59M
Free Float %
44.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.60% -1.95% -8.51% -5.68% +1.10% -4.25% -24.98% +86.59% +54.69% +14.08% +14.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
456.80
DCF (Unlevered) 244.83 -46.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.89
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    +12.8% Q1'26: +17.8% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    -11.5% Q1'26: -18.6% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    +4.6% Q1'26: +3.0% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    +12.2% Q1'26: +12.4% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    +10.3% Q1'26: +11.3% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    -0.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    2.14× Q1'26: 2.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.85) × ERP
WACC = 74% × Ke + 26% × Kd (13.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 244.69 Current price: 456.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.64B
est: 4.62B (+0.4%)
6.45B
est: 6.53B (-1.2%)
8.51B
est: 8.71B (-2.3%)
8.73B
est: 8.49B (+2.9%)
9.34B
est: 8.66B (+7.8%)
10.26B
10.26B – 10.26B
+18.4% YoY
10.88B
10.88B – 10.88B
+6.0% YoY
11.36B
11.36B – 11.36B
+4.5% YoY
EBITDA
1.30B
est: 1.12B (+16.1%)
1.66B
est: 1.59B (+5.0%)
1.65B
est: 2.12B (-22.0%)
1.92B
est: 2.06B (-6.7%)
2.44B
est: 2.11B (+15.9%)
2.49B
2.49B – 2.49B
+18.4% YoY
2.64B
2.64B – 2.64B
+6.0% YoY
2.76B
2.76B – 2.76B
+4.5% YoY
EBIT
990.50M
est: 847.20M (+16.9%)
1.15B
est: 1.20B (-4.1%)
1.29B
est: 1.60B (-19.3%)
1.39B
est: 1.56B (-10.7%)
1.74B
est: 1.59B (+9.5%)
1.88B
1.88B – 1.88B
+18.4% YoY
2.00B
2.00B – 2.00B
+6.0% YoY
2.08B
2.08B – 2.08B
+4.5% YoY
Net Income
450.43M
est: 474.30M (-5.0%)
678.93M
est: 744.12M (-8.8%)
680.83M
est: 1.50B (-54.5%)
862.08M
est: 636.19M (+35.5%)
853.59M
est: 618.55M (+38.0%)
757.59M
757.59M – 757.59M
+22.5% YoY
717.86M
717.86M – 717.86M
-5.2% YoY
635.58M
635.58M – 635.58M
-11.5% YoY
SGA
76.00M
est: 586.60M (-87.0%)
97.77M
est: 829.29M (-88.2%)
128.14M
est: 1.11B (-88.4%)
1.30B
est: 1.08B (+20.8%)
4.10B
est: 1.10B (+272.7%)
1.30B
1.30B – 1.30B
+18.4% YoY
1.38B
1.38B – 1.38B
+6.0% YoY
1.44B
1.44B – 1.44B
+4.5% YoY
EPS
17.14
est: 16.70 (+2.6%)
24.00
est: 26.20 (-8.4%)
24.06
est: 52.70 (-54.3%)
30.40
est: 22.40 (+35.7%)
30.11
est: 21.80 (+38.1%)
26.70
26.70 – 26.70
+22.5% YoY
25.30
25.30 – 25.30
-5.2% YoY
22.40
22.40 – 22.40
-11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-27 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
361.72M
OE per share TTM
12.74
Owner's Yield
2.72%
Maintenance CapEx ratio
79.81%
Maint CapEx / Avg PPE
35.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 62.9K 0.65%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 51.4K 0.46%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 81.6K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 74.9K 0.29%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 66.4K 0.28%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 270.36 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
134.5K
Shares Outstanding
28.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jose Jacob Kallarakal Chairman, Founder & MD 22M male
Shiju Jacob Kallarakal Founder, Executive Director & Chief Risk Officer 12M male
Shiju Antony Kallarakal Non-Executive Director & Chief Sustainability Officer 12M male
Harshada Rane Company Secretary & Compliance Officer female
Mahendra Ananthula Group President of Operations, Business Development & Diversification male
N. G. Iyer Subramanian Group Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits