PT Alam Sutera Realty Tbk (ASRI.JK)
Jakarta, ID
Operating in Indonesia, PT Alam Sutera Realty Tbk functions as a comprehensive real estate development firm. Its core business involves the creation and management of diverse property categories, including residential communities, commercial zones, industrial parks, shopping centers, and recreational and hospitality establishments. Beyond its property ventures, the company offers an array of services such as building management, advisory, investment, and general business support, in addition to providing money lending services. It is also active in the tourism industry and sells various goods. The company, which was initially known as PT Adhihutama Manunggal, changed its name to PT Alam Sutera Realty Tbk in September 2007. Founded in 1993, its main headquarters are located in Jakarta, Indonesia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.52% | +0.00% | -12.78% | -29.70% | -29.27% | -28.83% | -12.78% | -35.56% | -35.91% | -70.56% | -34.83% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-02 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%-14.6% Q1'26: +14.7% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+467.3% ★ Q1'26: -42.3% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+10.9% ★ Q1'26: -15.0% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+34.1% ★ Q1'26: +24.1% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+5.6% ★ Q1'26: +3.2% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×5.89× Q1'26: 9.01× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.78T
est: 3.33T (-16.3%)
|
2.72T
est: 3.08T (-11.9%)
|
3.92T
est: 3.78T (+3.7%)
|
3.98T
est: 3.99T (-0.4%)
|
3.48T
est: 3.14T (+10.7%)
|
1.41T
est: 2.14T (-34.0%)
|
2.85T
est: 2.90T (-1.9%)
|
4.49T
est: 3.40T (+32.1%)
|
3.96T
est: 4.24T (-6.7%)
|
3.43T
est: 3.16T (+8.8%)
|
2.93T
est: 3.33T (-11.8%)
|
3.32T
2.98T – 3.66T
-0.2% YoY
|
4.08T
3.88T – 4.28T
+22.8% YoY
|
| EBITDA |
954.86B
est: 1.02T (-6.5%)
|
1.18T
est: 946.29B (+24.5%)
|
1.86T
est: 1.16T (+60.1%)
|
1.57T
est: 1.23T (+27.7%)
|
1.81T
est: 964.26B (+87.8%)
|
-104.29B
est: 657.35B (-115.9%)
|
1.12T
est: 891.72B (+25.5%)
|
2.12T
est: 1.04T (+103.1%)
|
1.76T
est: 1.66T (+5.9%)
|
1.03T
est: 1.24T (-16.9%)
|
1.03T
est: 1.30T (-21.1%)
|
1.30T
1.17T – 1.44T
-0.2% YoY
|
1.60T
1.52T – 1.68T
+22.8% YoY
|
| EBIT |
1.63T
est: 871.98B (+86.7%)
|
816.96B
est: 807.84B (+1.1%)
|
1.77T
est: 990.55B (+79.0%)
|
1.48T
est: 1.05T (+41.4%)
|
1.71T
est: 823.18B (+107.3%)
|
-209.24B
est: 561.17B (-137.3%)
|
982.04B
est: 761.25B (+29.0%)
|
1.98T
est: 891.79B (+121.9%)
|
1.67T
est: 1.53T (+9.2%)
|
895.78B
est: 1.14T (-21.2%)
|
1.00T
est: 1.20T (-16.3%)
|
1.20T
1.07T – 1.32T
-0.2% YoY
|
1.47T
1.40T – 1.54T
+22.8% YoY
|
| Net Income |
596.52B
est: 796.35B (-25.1%)
|
508.78B
est: 840.14B (-39.4%)
|
1.38T
est: 1.33T (+4.0%)
|
970.10B
est: 1.04T (-6.4%)
|
1.01T
est: 534.86B (+89.1%)
|
-1.04T
est: -355.82B (-191.3%)
|
145.69B
est: 105.83B (+37.7%)
|
1.09T
est: 444.08B (+144.6%)
|
632.33B
est: 483.68B (+30.7%)
|
55.22B
est: 25.54B (+116.2%)
|
313.18B
est: 64.84B (+383.0%)
|
212.21B
115.17B – 309.26B
+227.3% YoY
|
279.00B
261.16B – 296.88B
+31.5% YoY
|
| SGA |
182.59B
est: 224.62B (-18.7%)
|
137.10B
est: 208.10B (-34.1%)
|
148.53B
est: 255.17B (-41.8%)
|
198.05B
est: 269.59B (-26.5%)
|
236.12B
est: 212.05B (+11.4%)
|
161.00B
est: 144.56B (+11.4%)
|
149.33B
est: 196.10B (-23.8%)
|
216.10B
est: 229.73B (-5.9%)
|
209.03B
est: 247.51B (-15.5%)
|
241.81B
est: 184.25B (+31.2%)
|
199.77B
est: 194.11B (+2.9%)
|
193.76B
173.72B – 213.81B
-0.2% YoY
|
237.96B
226.24B – 249.67B
+22.8% YoY
|
| EPS |
30.36
est: 40.53 (-25.1%)
|
25.89
est: 42.76 (-39.4%)
|
70.23
est: 67.50 (+4.0%)
|
49.37
est: 52.73 (-6.4%)
|
51.48
est: 27.22 (+89.1%)
|
-52.76
est: -18.11 (-191.4%)
|
7.41
est: 5.39 (+37.6%)
|
55.27
est: 22.60 (+144.6%)
|
32.18
est: 24.62 (+30.7%)
|
2.81
est: 1.30 (+116.2%)
|
15.94
est: 3.30 (+383.0%)
|
10.80
5.86 – 15.74
+227.3% YoY
|
14.20
13.29 – 15.11
+31.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.00% | 13.0K | 0.33% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 80.5K | 0.39% |
| 3 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 42.2K | 0.29% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 35.4K | 0.28% |
| 5 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 223.44 | 0.56% |
| 6 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 3.1K | 0.33% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eric Kho | Head of Internal Audit Division | — | male |
| Hendra Kurniawan | Head of Corporate Finance | — | male |
| Joseph Sanusi Tjong | President Director | — | male |
| Lilia Setiprawarti Sukotjo | Marketing Director & Director | — | — |
| Tassa Remisha | Investor Relations Manager | — | female |
| Tony Rudiyanto | Corporate Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ASRI.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
