Subscribe

Asahi India Glass Limited (ASAHIINDIA.NS)

INR917.50 -5.60 (-0.61%)
IN NSE Consumer Cyclical Furnishings, Fixtures & Appliances
Address Tower D, Global Business Park 122002
Gurugram, HR, IN
CEO Sanjay Labroo
IPO 2002-07-01
ISIN INE439A01020

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ASAHIINDIA.BO (INR) National Stock Exchange of India · ASAHIINDIA.NS (INR)
Description

Asahi India Glass Limited, together with its subsidiaries, manufactures and sells glass products in India and internationally. It operates through two segments, Automotive Glass and Float Glass. The company offers automotive glass products, including laminated glass for car windscreens; tempered glass for sidelites, backlites, and car windscreens; sunroof; sub-assemblies; value-added glass products; and white goods. It also provides architectural glass products comprising annealed, decorative, float, processed, fire-resistant, energy-efficient, window, and designer glass products, as well as coated glass products for exteriors and interiors. In addition, the company offers consumer glass products for doors, windows, staircases, balustrades, canopies, and infinity pools; and industrial glass products for consumer durables, and construction and farm equipment. Further, it provides automotive glass repair and replacement services, as well as sunroof glass replacement services; and professional car care services comprising battery check and replacement, car detailing and headlight restoration, wiper blade and replacement, and car care product services. The company serves the automotive sector comprising auto manufacturers OEMs, after market, and car owners; building and construction segment consisting of influencers, developers, fabricators/processors, and government/industrial; consumer and trader sector, such as residential, commercial, and dealers and distributors; and industrial sector, including white goods OEMs, and construction and farm equipment. It exports its products. Asahi India Glass Limited was incorporated in 1984 and is based in Gurugram, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR917.50 -5.60 (-0.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
137.4K
Beta
0.28
Float Shares
84.20M
Free Float %
33.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.69% +8.26% +6.69% +2.64% -9.42% -8.92% +28.08% +102.28% +190.81% +516.95% +19,001.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
917.50
DCF (Unlevered) 21.66 -97.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.71
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +6.8% Q1'26: +12.4% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -9.5% Q1'26: +36.8% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +0.5% Q1'26: -16.7% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +13.5% Q1'26: +16.7% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +8.5% Q1'26: +11.1% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +2.6% Q1'26: +4.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    2.32× Q1'26: 1.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 91% × Ke + 9% × Kd (9.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.29 Current price: 917.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
15.58B
est: 15.37B (+1.4%)
16.81B
est: 16.67B (+0.9%)
22.09B
est: 21.67B (+1.9%)
23.45B
est: 23.67B (-0.9%)
26.43B
est: 26.33B (+0.4%)
29.13B
est: 29.44B (-1.1%)
26.43B
est: 26.90B (-1.7%)
24.21B
est: 23.58B (+2.7%)
31.70B
est: 30.73B (+3.2%)
40.19B
est: 39.16B (+2.6%)
43.41B
est: 42.39B (+2.4%)
45.94B
est: 45.36B (+1.3%)
47.63B
47.63B – 47.63B
+5.0% YoY
55.14B
55.14B – 55.14B
+15.8% YoY
63.42B
63.42B – 63.42B
+15.0% YoY
EBITDA
2.80B
est: 2.88B (-2.8%)
1.85B
est: 3.06B (-39.4%)
4.29B
est: 4.06B (+5.6%)
4.18B
est: 4.43B (-5.8%)
4.73B
est: 4.93B (-4.1%)
5.24B
est: 5.51B (-4.9%)
4.51B
est: 5.04B (-10.4%)
4.24B
est: 4.41B (-3.9%)
7.52B
est: 5.75B (+30.6%)
8.01B
est: 1.94B (+313.2%)
7.08B
est: 7.94B (-10.8%)
7.43B
est: 8.49B (-12.5%)
8.92B
8.92B – 8.92B
+5.0% YoY
10.33B
10.33B – 10.33B
+15.8% YoY
11.88B
11.88B – 11.88B
+15.0% YoY
EBIT
1.57B
est: 2.24B (-29.9%)
544.30M
est: 2.38B (-77.1%)
3.19B
est: 3.15B (+1.1%)
3.41B
est: 3.44B (-1.1%)
3.79B
est: 3.83B (-1.0%)
4.06B
est: 4.28B (-5.3%)
3.14B
est: 3.91B (-19.8%)
3.02B
est: 3.43B (-11.9%)
6.03B
est: 4.47B (+34.8%)
6.52B
est: 3.49B (+87.0%)
5.43B
est: 6.17B (-11.9%)
5.75B
est: 6.60B (-12.9%)
6.93B
6.93B – 6.93B
+5.0% YoY
8.02B
8.02B – 8.02B
+15.8% YoY
9.23B
9.23B – 9.23B
+15.0% YoY
Net Income
167.80M
est: 274.05M (-38.8%)
-668.30M
est: -772.67M (+13.5%)
869.50M
est: 1.34B (-35.0%)
1.50B
est: 1.46B (+2.5%)
1.77B
est: 1.70B (+4.5%)
1.90B
est: 2.02B (-5.9%)
1.54B
est: 1.45B (+6.3%)
1.33B
est: 1.22B (+9.5%)
3.45B
est: 3.03B (+13.9%)
3.65B
est: 1.71B (+113.6%)
3.28B
est: 3.16B (+3.8%)
3.71B
est: 3.58B (+3.7%)
3.49B
3.49B – 3.49B
-2.4% YoY
4.74B
4.74B – 4.74B
+35.7% YoY
6.14B
6.14B – 6.14B
+29.5% YoY
SGA
2.35B
est: 1.40B (+68.2%)
2.15B
est: 1.48B (+44.9%)
2.14B
est: 1.97B (+8.7%)
2.42B
est: 2.15B (+12.7%)
2.72B
est: 2.39B (+13.8%)
2.80B
est: 2.67B (+4.6%)
2.74B
est: 2.44B (+12.2%)
2.63B
est: 2.14B (+22.8%)
2.89B
est: 2.79B (+3.7%)
3.22B
est: 10.64B (-69.7%)
3.59B
est: 3.85B (-6.6%)
4.19B
est: 4.12B (+1.7%)
4.33B
4.33B – 4.33B
+5.0% YoY
5.01B
5.01B – 5.01B
+15.8% YoY
5.76B
5.76B – 5.76B
+15.0% YoY
EPS
0.97
est: 1.13 (-14.0%)
-2.77
est: -3.19 (+13.3%)
3.58
est: 5.50 (-34.9%)
6.15
est: 6.00 (+2.5%)
7.30
est: 6.98 (+4.6%)
7.82
est: 8.31 (-5.9%)
6.32
est: 5.95 (+6.2%)
5.47
est: 5.00 (+9.4%)
14.18
est: 12.45 (+13.9%)
15.01
est: 16.35 (-8.2%)
13.49
est: 13.00 (+3.8%)
15.27
est: 14.35 (+6.4%)
14.00
14.00 – 14.00
-2.4% YoY
19.00
19.00 – 19.00
+35.7% YoY
24.60
24.60 – 24.60
+29.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.89B
OE per share TTM
32.48
Owner's Yield
3.37%
Maintenance CapEx ratio
98.07%
Maint CapEx / Avg PPE
81.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 94.8K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 213.8K 0.26%
3 Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L 0.00% 20.0K 0.24%
4 Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L 0.00% 20.0K 0.24%
5 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 17.0K 0.22%
6 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 51.1K 0.22%
7 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 27.4K 0.22%
8 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 12.1K 0.22%
9 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 1.4K 0.22%
10 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 458.98 0.31%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
986.2K
Shares Outstanding
254.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sanjay Mohan Labroo MD & Executive Chairman 79M male
Masao Fukami Deputy MD of Technical, Chief Technology Officer of Auto & Executive Director 27M male
Mirza Asif Beg Executive Director of Supply Chain Management & Chief TQM Directorate male
Navin Rai Plant Head of Roorkee (Autc & Architectural) - AIS Auto Glass male
Pratul Swarup Executive Director & Chief Human Resource Officer male
Rupinder Shelly Chief Operating Officer of Architectural Glass, Chief of Research of Dev. & Inn. and Exec Dir of Tech. Architectural SBU male
Shailesh Agarwal Chief Financial Officer & Executive Director male
Anil Ahuja Chief Operating Officer male
Vikram Khanna Chief Operating Officer of Architectural Institutional Business & Consumer Glass & CMO male
Gopal Ganatra Chief of IR & GRC, General Counsel, Compliance Officer, Company Secretary and Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits