Ariston Holding N.V. (ARIS.MI)
Milan, MI, IT
Ariston Holding N.V. is a global enterprise specializing in the manufacturing and distribution of advanced hot water and space heating systems, catering to both commercial and residential clients. Its operations are structured across three primary segments: Thermal Comfort, Burners, and Components. The firm's extensive product range for water heating encompasses energy-efficient heat pumps, diverse gas-fired storage and instantaneous water heaters, storage cylinders, solar thermal solutions, and electric storage and instant water heating units. For space heating, offerings include modern boilers, heat pumps, integrated hybrid systems, air conditioning equipment, and smart thermostats, complemented by direct customer services and spare parts. Furthermore, it provides specialized services like domestic heat-recovery ventilation, comprehensive air handling systems, and combined heat and power (CHP) solutions. The company is also a supplier of various burners and essential system components. Its portfolio is marketed globally under a distinguished group of brands, such as Ariston, Elco, Chaffoteaux, Racold, Calorex, NTI, HTP, ATAG, Thermowatt, Cuenod, and Ecoflam. Established in 1930 and based in Milan, Italy, Ariston Holding N.V. functions as a subsidiary of Merloni Holding S.P.A.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.84% | -2.89% | -6.05% | -31.55% | +2.40% | -16.12% | -19.53% | -61.06% | -63.34% | -63.34% | -63.34% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 1 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Furnishings, Fixtures & Appliances: +2.7%+1.0% Q4'25: -12.2% (vs Q4'23)
-
EPS growth Furnishings, Fixtures & Appliances: +4.0%+5,488.2% ★ Q4'25: -8.3% (vs Q4'23)
-
FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%+3.4% Q4'25: +11.7% (vs Q4'23)
-
EBIT margin Furnishings, Fixtures & Appliances: +6.9%+6.2% Q4'25: +8.6% (vs Q4'23)
-
ROIC Furnishings, Fixtures & Appliances: +6.4%+8.1% ★ Q4'25: +23.6% (vs Q4'23)
-
Share dilution Furnishings, Fixtures & Appliances: +0.1%-4.8% ★ Q4'25: -9.7% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×2.54× Q4'25: 0.89× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 6 EPS Ana. |
Dec 2027 6 Rev. Ana. 5 EPS Ana. |
Dec 2028 6 Rev. Ana. 4 EPS Ana. |
Dec 2029 5 Rev. Ana. 2 EPS Ana. |
Dec 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
3.15B
est: 2.90B (+8.6%)
|
2.68B
est: 2.61B (+2.6%)
|
2.71B
est: 2.71B (-0.2%)
|
2.87B
2.77B – 3.01B
+5.7% YoY
|
3.06B
2.90B – 3.32B
+6.7% YoY
|
3.18B
3.16B – 3.20B
+3.9% YoY
|
3.28B
3.14B – 3.50B
+3.1% YoY
|
3.31B
3.17B – 3.54B
+0.9% YoY
|
| EBITDA |
420.80M
est: 328.79M (+28.0%)
|
202.30M
est: 296.23M (-31.7%)
|
307.40M
est: 307.47M (0.0%)
|
325.15M
314.43M – 341.77M
+5.7% YoY
|
346.80M
328.86M – 376.47M
+6.7% YoY
|
360.50M
358.37M – 362.62M
+3.9% YoY
|
371.81M
355.95M – 397.43M
+3.1% YoY
|
375.33M
359.32M – 401.19M
+0.9% YoY
|
| EBIT |
289.40M
est: 201.01M (+44.0%)
|
62.60M
est: 181.11M (-65.4%)
|
168.50M
est: 187.98M (-10.4%)
|
198.79M
192.24M – 208.95M
+5.7% YoY
|
212.03M
201.06M – 230.17M
+6.7% YoY
|
220.40M
219.10M – 221.70M
+3.9% YoY
|
227.32M
217.62M – 242.98M
+3.1% YoY
|
229.47M
219.68M – 245.28M
+0.9% YoY
|
| Net Income |
191.20M
est: 57.70M (+231.4%)
|
2.50M
est: 82.97M (-97.0%)
|
132.40M
est: 108.12M (+22.5%)
|
133.98M
108.51M – 164.92M
+23.9% YoY
|
145.69M
124.30M – 164.10M
+8.7% YoY
|
163.63M
141.42M – 199.12M
+12.3% YoY
|
178.78M
168.87M – 194.79M
+9.3% YoY
|
182.28M
172.18M – 198.61M
+2.0% YoY
|
| SGA |
761.20M
est: 580.81M (+31.1%)
|
744.10M
est: 523.30M (+42.2%)
|
88.70M
est: 543.15M (-83.7%)
|
574.38M
555.45M – 603.74M
+5.7% YoY
|
612.63M
580.94M – 665.04M
+6.7% YoY
|
636.82M
633.07M – 640.57M
+3.9% YoY
|
656.81M
628.80M – 702.07M
+3.1% YoY
|
663.02M
634.74M – 708.70M
+0.9% YoY
|
| EPS |
0.52
est: 0.16 (+234.0%)
|
0.01
est: 0.23 (-97.1%)
|
0.38
est: 0.31 (+24.2%)
|
0.37
0.31 – 0.47
+20.0% YoY
|
0.41
0.35 – 0.47
+12.2% YoY
|
0.47
0.40 – 0.57
+14.1% YoY
|
0.51
0.48 – 0.56
+8.5% YoY
|
0.52
0.49 – 0.57
+2.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap Value ETF DISV | 0.05% | 2.50M | 0.42% |
| 2 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.05% | 377.5K | 0.33% |
| 3 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.05% | 518.7K | 0.58% |
| 4 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.04% | 313.8K | 0.40% |
| 5 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.04% | 341.1K | 0.30% |
| 6 | iShares MSCI Europe Small-Cap ETF IEUS | 0.02% | 36.3K | 0.41% |
| 7 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.02% | 683.6K | 0.30% |
| 8 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.01% | 45.6K | 0.23% |
| 9 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.01% | 45.6K | 0.23% |
| 10 | Dimensional - International Small Cap ETF DFIS | 0.01% | 721.3K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Maurizio Brusadelli | Chief Executive Officer & Executive Director | 6M | male |
| Paolo Merloni | Executive Chairman | 2M | male |
| Cosimo Corsini | Chief Strategy Officer & Executive Vice President of Specialty Divisions | — | male |
| Francesco Buonarroti | Chief Information Officer | — | male |
| Ilaria Candotti | Head of Investor Relations | — | female |
| Patrizia Valsesia | Chief People Officer | — | female |
| Pierluigi Astorino | Chief Operating Officer | — | male |
| Riccardo Gini | Chief Financial Officer | — | male |
| Albert William Pozzi | Chief Marketing, Sustainability & Investor Relations Officer | — | — |
| Umberto G. Crovella | Executive Vice President MEAR and Asia | — | male |
| Carlo Andreatini | Executive Vice President East & West Europe and Americas | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ARIS.MI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
