Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Ai-Media Technologies Limited (AIM.AX)
North Sydney, NSW, AU
Headquartered in North Sydney, Australia, Ai-Media Technologies Limited has been a global provider of advanced, technology-driven captioning, transcription, and translation services since its inception in 2003. Operating across Australia, New Zealand, North America, and other international markets, the company offers a comprehensive suite of solutions. These include real-time captions for live content, captioning for pre-recorded media, virtual meeting accessibility, and Lexi, an innovative automated captioning system. Its services are tailored for a wide array of applications, catering to corporate entities, workplaces, special events, educational institutions, government bodies, and broadcast media. The firm was formerly known as Access Innovation Holdings Limited until it rebranded as Ai-Media Technologies Limited in June 2021.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -16.00% | -39.13% | -75.29% | -73.58% | -63.79% | -25.00% | -78.01% | -83.46% | -83.46% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%-2.1% Q4'25: -9.1% (vs Q4'23)
-
EPS growth Entertainment: +31.6%-25.0% Q4'25: -231.0% (vs Q4'23)
-
FCF margin FCF growth · Entertainment: +61.7%-9.9% Q4'25: +8.2% (vs Q4'23)
-
EBIT margin Entertainment: +7.7%-0.9% Q4'25: -11.5% (vs Q4'23)
-
ROIC Entertainment: +5.2%-0.9% Q4'25: -24.8% (vs Q4'23)
-
Share dilution Entertainment: +0.0%+0.1% Q4'25: +0.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.40× ★ Q4'25: -0.14× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
49.08M
est: 48.66M (+0.9%)
|
60.10M
est: 59.78M (+0.5%)
|
62.23M
est: 60.33M (+3.1%)
|
66.24M
est: 67.04M (-1.2%)
|
64.86M
est: 64.50M (+0.6%)
|
55.00M
55.00M – 55.00M
-14.7% YoY
|
72.10M
72.10M – 72.10M
+31.1% YoY
|
75.80M
75.78M – 75.82M
+5.1% YoY
|
| EBITDA |
-10.00M
est: -373.2K (-2,578.9%)
|
1.10M
est: -458.5K (+340.8%)
|
3.31M
est: -462.7K (+816.3%)
|
4.28M
est: 15.80M (-72.9%)
|
1.89M
est: 15.20M (-87.6%)
|
12.96M
12.96M – 12.96M
-14.7% YoY
|
16.99M
16.99M – 16.99M
+31.1% YoY
|
17.86M
17.86M – 17.86M
+5.1% YoY
|
| EBIT |
-13.31M
est: -3.54M (-276.4%)
|
-3.35M
est: -4.34M (+22.9%)
|
-1.59M
est: -4.38M (+63.7%)
|
-133.8K
est: 14.75M (-100.9%)
|
-572.0K
est: 14.19M (-104.0%)
|
12.10M
12.10M – 12.10M
-14.7% YoY
|
15.86M
15.86M – 15.86M
+31.1% YoY
|
16.67M
16.67M – 16.68M
+5.1% YoY
|
| Net Income |
-10.69M
est: -15.70M (+31.9%)
|
-4.92M
est: -4.93M (+0.1%)
|
-4.02M
est: -1.32M (-203.8%)
|
-1.34M
est: 232.4K (-677.0%)
|
-1.67M
est: -1.25M (-33.5%)
|
-6.26M
-6.26M – -6.26M
-400.0% YoY
|
-2.09M
-2.09M – -2.09M
+66.7% YoY
|
3.90M
3.90M – 3.90M
+286.7% YoY
|
| SGA |
8.66M
est: 19.33M (-55.2%)
|
17.23M
est: 23.74M (-27.4%)
|
40.12M
est: 23.96M (+67.4%)
|
43.05M
est: 26.63M (+61.7%)
|
14.79M
est: 25.62M (-42.2%)
|
21.84M
21.84M – 21.84M
-14.7% YoY
|
28.64M
28.64M – 28.64M
+31.1% YoY
|
30.10M
30.10M – 30.11M
+5.1% YoY
|
| EPS |
-0.05
est: -0.08 (+32.2%)
|
-0.02
est: -0.02 (+0.0%)
|
-0.02
est: -0.01 (-204.8%)
|
-0.01
est: 0.00 (-675.0%)
|
-0.01
est: -0.01 (-33.3%)
|
-0.03
-0.03 – -0.03
-400.0% YoY
|
-0.01
-0.01 – -0.01
+66.7% YoY
|
0.02
0.02 – 0.02
+286.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-25 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-01 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Anthony Abrahams | Co-Founder, Chief Executive Officer, MD & Executive Director | 715.2K | male |
| Jason Singh | Chief Financial Officer | 438.5K | male |
| Bill McLaughlin | Chief Product Officer | — | male |
| Donna Reid | Chief Operating Officer | — | female |
| Justin Mouchacca | Company Secretary | — | male |
| Lisa Jones | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for AIM.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
