Agora S.A. (AGO.WA)
Warsaw, PL
Agora S.A., a Polish company, primarily focuses on publishing a range of print media, including magazines, periodicals, and books. Its diverse operations are structured across five distinct segments: Movies and Books, Press, Outdoor, Internet, and Radio. The Movies and Books segment manages cinematic activities, encompassing film distribution, production, and providing gastronomic services. Within the Press division, Agora S.A. publishes both daily and special editions of Gazeta Wyborcza, alongside other periodicals, and engages in printing services. Its Outdoor segment provides advertising solutions utilizing various outdoor panels. The Internet division delivers online and multimedia products and services, primarily through its dedicated department and other related companies. Finally, the Radio segment operates a substantial network of local radio stations, including the super-regional news channel TOK FM, 24 Golden Hits stations, 4 Rock Radio stations, and 8 Radio Pogoda stations, broadcasting across 23 metropolitan regions. Beyond its core media functions, Agora S.A. also runs restaurants. Established in 1989, the company is headquartered in Warsaw, Poland, and operates as a part of the broader Agora S.A. Group.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.47% | -1.88% | -3.02% | -4.79% | -7.54% | -12.03% | -20.57% | +6.65% | -10.32% | -35.75% | -87.27% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Publishing: +0.8%+8.5% ★ Q1'26: +4.4% (vs Q1'25)
-
EPS growth Publishing: +9.6%+276.9% ★ Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Publishing: +28.6%+7.7% Q1'26: -1.0% (vs Q1'25)
-
EBIT margin Publishing: +12.9%+5.1% Q1'26: -0.6% (vs Q1'25)
-
ROIC Publishing: +7.5%+3.5% Q1'26: -0.6% (vs Q1'25)
-
Share dilution Publishing: +0.0%+0.0% Q1'26: +1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×3.10× Q1'26: -81.95× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.19B
est: 1.17B (+1.3%)
|
1.20B
est: 1.21B (-0.8%)
|
1.17B
est: 1.19B (-2.2%)
|
1.14B
est: 1.13B (+1.0%)
|
1.25B
est: 1.23B (+1.4%)
|
836.46M
est: 810.70M (+3.2%)
|
965.87M
est: 964.70M (+0.1%)
|
1.11B
est: 1.13B (-1.7%)
|
1.42B
est: 1.41B (+1.3%)
|
1.48B
est: 1.49B (-0.5%)
|
1.61B
est: 1.59B (+0.9%)
|
1.65B
1.65B – 1.65B
+3.8% YoY
|
1.72B
1.72B – 1.72B
+3.8% YoY
|
1.77B
1.77B – 1.77B
+3.2% YoY
|
| EBITDA |
119.54M
est: 148.89M (-19.7%)
|
110.35M
est: 153.22M (-28.0%)
|
37.04M
est: 151.21M (-75.5%)
|
85.35M
est: 143.32M (-40.4%)
|
194.90M
est: 156.25M (+24.7%)
|
26.87M
est: 102.82M (-73.9%)
|
122.38M
est: 122.36M (+0.0%)
|
82.90M
est: 143.59M (-42.3%)
|
319.60M
est: 178.37M (+79.2%)
|
261.28M
est: 376.24M (-30.6%)
|
270.31M
est: 402.50M (-32.8%)
|
417.98M
417.98M – 417.98M
+3.8% YoY
|
433.69M
433.69M – 433.69M
+3.8% YoY
|
447.70M
447.70M – 447.70M
+3.2% YoY
|
| EBIT |
21.94M
est: -26.10M (+184.1%)
|
5.54M
est: -26.85M (+120.6%)
|
-70.69M
est: -26.50M (-166.7%)
|
25.57M
est: -25.12M (+201.8%)
|
36.86M
est: -27.39M (+234.6%)
|
-136.12M
est: -18.02M (-655.3%)
|
-29.64M
est: -21.45M (-38.2%)
|
-66.71M
est: -25.17M (-165.1%)
|
147.47M
est: -31.26M (+571.7%)
|
82.93M
est: 276.23M (-70.0%)
|
81.52M
est: 295.51M (-72.4%)
|
306.87M
306.87M – 306.87M
+3.8% YoY
|
318.41M
318.41M – 318.41M
+3.8% YoY
|
328.69M
328.69M – 328.69M
+3.2% YoY
|
| Net Income |
12.71M
est: 12.35M (+2.9%)
|
-16.64M
est: -12.58M (-32.3%)
|
-83.54M
est: 10.86M (-869.4%)
|
5.09M
est: 18.11M (-71.9%)
|
6.01M
est: 9.77M (-38.5%)
|
-130.24M
est: -11.65M (-1,018.4%)
|
-46.64M
est: 24.69M (-288.9%)
|
-105.66M
est: -60.56M (-74.5%)
|
65.37M
est: 74.53M (-12.3%)
|
5.84M
est: 13.97M (-58.2%)
|
22.80M
est: 37.26M (-38.8%)
|
37.26M
37.26M – 37.26M
+0.0% YoY
|
65.21M
65.21M – 65.21M
+75.0% YoY
|
86.17M
86.17M – 86.17M
+32.1% YoY
|
| SGA |
380.71M
est: 382.95M (-0.6%)
|
351.31M
est: 394.09M (-10.9%)
|
337.58M
est: 388.94M (-13.2%)
|
347.67M
est: 368.64M (-5.7%)
|
376.39M
est: 401.88M (-6.3%)
|
291.59M
est: 264.47M (+10.3%)
|
324.86M
est: 314.71M (+3.2%)
|
364.82M
est: 369.32M (-1.2%)
|
442.68M
est: 458.77M (-3.5%)
|
455.47M
est: 481.76M (-5.5%)
|
539.23M
est: 515.39M (+4.6%)
|
535.21M
535.21M – 535.21M
+3.8% YoY
|
555.32M
555.32M – 555.32M
+3.8% YoY
|
573.25M
573.25M – 573.25M
+3.2% YoY
|
| EPS |
0.27
est: 0.27 (+1.9%)
|
-0.35
est: -0.27 (-29.6%)
|
-1.76
est: 0.23 (-855.1%)
|
0.11
est: 0.39 (-71.7%)
|
0.13
est: 0.21 (-38.0%)
|
-2.80
est: -0.25 (-1,020.0%)
|
-1.00
est: 0.53 (-288.7%)
|
-2.27
est: -1.30 (-74.6%)
|
1.40
est: 1.60 (-12.5%)
|
0.13
est: 0.30 (-56.7%)
|
0.49
est: 0.80 (-38.8%)
|
0.80
0.80 – 0.80
+0.0% YoY
|
1.40
1.40 – 1.40
+75.0% YoY
|
1.85
1.85 – 1.85
+32.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 11.9K | 0.46% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 68.4K | 0.28% |
| 3 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 3.3K | 0.07% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 34.5K | 0.39% |
| 5 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 359.71 | 0.56% |
| 6 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 91.96 | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bartosz Hojka | President of Management Board | 2M | male |
| Wojciech Bartkowiak | Member of the Management Board | 613.0K | male |
| Maciej Strzelecki | Member of the Management Board | 613.0K | male |
| Tomasz Jagiello | Member of the Management Board | 613.0K | male |
| Anna Maria Krynska-Godlewska | Member of the Management Board | 613.0K | female |
| Michal Przewlocki | Head of Technology Division | — | male |
| Ewa Kuzio | Chief Accountant | — | — |
| Krzysztof Mazur | Investor Relations Manager | — | — |
| Nina Grabos | Director of Corporate Communication | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for AGO.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
