Subscribe

MPS Limited (MPSLTD.NS)

INR2,009.50 -11.20 (-0.55%)
IN NSE Communication Services Publishing
Address Tower – A 201303
Noida, IN
CEO Rahul Arora
IPO 2002-07-01
ISIN INE943D01017

Explore sections of this company profile

Also trades on Bombay Stock Exchange · MPSLTD.BO (INR) National Stock Exchange of India · MPSLTD.NS (INR)
Description

Based in Noida, India, MPS Limited, founded in 1892 as Macmillan India Limited and rebranded in June 2009, delivers content-related services and technology platforms globally. The company caters to a diverse clientele including publishers, educational institutions, corporations, libraries, and content aggregators across India, Europe, the U.S., and other international markets, specializing in content creation, full-service production, and distribution. Its operations are segmented into three primary areas: Content Solutions, Platform Solutions, and eLearning Solutions. Under Content Solutions, MPS provides a comprehensive suite of services. These encompass content authoring and development for educational materials, spanning from PreK-12 to higher education and professional development programs. It also offers extensive publishing support, such as editorial services, proofreading, indexing, project management, creative design, rights management, interactive media solutions, composition, and digital production. Further offerings include digital transformation and accessibility services, content assembly, media asset development, graphic design, media services, creation of digital learning objects, and marketing and customer support. The Platform Solutions segment features several proprietary cloud-based technologies. These include Digicore, a cloud-native digital publishing platform; MPSTrak, a cloud-based platform for workflow and content management across books, journals, reference works, and various media types; mag+, designed for publishing content to mobile applications; THINK360, an end-to-end platform for order management and delivery; ScholarStor, which provides content hosting and delivery for publishers; SCHOLARLYStats, a cloud-based tool empowering librarians and institutions with data; and MPSInsight, a cloud-based analytics platform offering usage insights to publishers. Finally, eLearning Solutions encompass custom e-learning modules, gamification, educational games, learning websites, micro and mobile learning, simulations, and advanced VR/AR animations. The company also operates experience centers and various learning platforms. MPS Limited operates as a subsidiary of ADI BPO Services Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR2,009.50 -11.20 (-0.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.5K
Beta
0.44
Float Shares
4.50M
Free Float %
26.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.90% +9.13% +3.71% +10.11% -14.01% -12.29% -31.52% +74.86% +187.04% +171.39% +2,350.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,009.50
DCF (Unlevered) 5,596.37 +178.5%
DCF (Levered) 5,218.14 +159.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.99
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
9 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Publishing: +0.8%
    +5.7% Q1'26: +12.7% (vs Q1'25)
  • EPS growth Publishing: +9.6%
    +16.3% Q1'26: -0.1% (vs Q1'25)
  • FCF margin FCF growth · Publishing: +28.6%
    +22.2% Q1'26: +49.2% (vs Q1'25)
  • EBIT margin Publishing: +12.9%
    +27.1% Q1'26: +28.8% (vs Q1'25)
  • ROIC Publishing: +7.5%
    +29.2% Q1'26: +31.9% (vs Q1'25)
  • Share dilution Publishing: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    0.26× Q1'26: 0.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,511.08 Current price: 2,009.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.24B
est: 2.37B (-5.4%)
2.57B
est: 2.53B (+1.6%)
2.89B
est: 3.06B (-5.6%)
2.67B
est: 2.73B (-2.3%)
3.63B
est: 3.69B (-1.8%)
3.32B
est: 3.38B (-1.9%)
4.23B
est: 4.26B (-0.7%)
4.46B
est: 4.50B (-0.8%)
5.01B
est: 5.10B (-1.8%)
5.45B
est: 5.45B (+0.0%)
7.27B
est: 7.40B (-1.8%)
7.81B
7.81B – 7.81B
+5.5% YoY
9.20B
9.20B – 9.20B
+17.8% YoY
10.30B
10.30B – 10.30B
+12.0% YoY
EBITDA
911.24M
est: 740.01M (+23.1%)
1.09B
est: 791.85M (+38.0%)
1.08B
est: 1.37B (-20.8%)
1.10B
est: 855.05M (+28.5%)
1.18B
est: 1.72B (-31.3%)
988.19M
est: 1.33B (-25.5%)
1.16B
est: 1.07B (+9.1%)
1.40B
est: 1.41B (-0.5%)
1.67B
est: 1.25B (+34.4%)
1.82B
est: 1.71B (+6.6%)
2.23B
est: 2.32B (-3.5%)
2.44B
2.44B – 2.44B
+5.5% YoY
2.88B
2.88B – 2.88B
+17.8% YoY
3.22B
3.22B – 3.22B
+12.0% YoY
EBIT
933.92M
est: 640.65M (+45.8%)
1.05B
est: 685.54M (+53.5%)
1.03B
est: 1.07B (-3.7%)
1.02B
est: 760.15M (+34.0%)
1.07B
est: 1.08B (-0.4%)
834.84M
est: 815.08M (+2.4%)
952.51M
est: 614.67M (+55.0%)
1.19B
est: 1.22B (-2.2%)
1.48B
est: 717.37M (+106.2%)
1.62B
est: 1.48B (+9.6%)
1.96B
est: 2.00B (-2.2%)
2.12B
2.12B – 2.12B
+5.5% YoY
2.49B
2.49B – 2.49B
+17.8% YoY
2.79B
2.79B – 2.79B
+12.0% YoY
Net Income
614.39M
est: 588.03M (+4.5%)
712.37M
est: 648.41M (+9.9%)
699.59M
est: 791.68M (-11.6%)
702.09M
est: 740.07M (-5.1%)
760.35M
est: 948.72M (-19.9%)
598.58M
est: 746.44M (-19.8%)
585.60M
est: 576.55M (+1.6%)
871.21M
est: 745.88M (+16.8%)
1.09B
est: 672.88M (+62.3%)
1.19B
est: 1.23B (-3.1%)
1.49B
est: 1.43B (+4.2%)
1.63B
1.63B – 1.63B
+14.0% YoY
1.90B
1.90B – 1.90B
+16.5% YoY
2.16B
2.16B – 2.16B
+13.6% YoY
SGA
70.72M
est: 105.56M (-33.0%)
64.18M
est: 112.95M (-43.2%)
76.59M
est: 1.78B (-95.7%)
87.82M
est: 121.97M (-28.0%)
142.26M
est: 1.90B (-92.5%)
138.89M
est: 2.07B (-93.3%)
237.50M
est: 1.97B (-87.9%)
255.28M
est: 200.82M (+27.1%)
292.92M
est: 2.30B (-87.3%)
279.65M
est: 243.35M (+14.9%)
est: 330.24M (-100.0%)
348.54M
348.54M – 348.54M
+5.5% YoY
410.57M
410.57M – 410.57M
+17.8% YoY
459.66M
459.66M – 459.66M
+12.0% YoY
EPS
36.38
est: 34.64 (+5.0%)
38.26
est: 38.20 (+0.2%)
37.83
est: 39.01 (-3.0%)
37.71
est: 43.60 (-13.5%)
40.84
est: 42.15 (-3.1%)
32.15
est: 39.75 (-19.1%)
31.92
est: 36.70 (-13.0%)
48.61
est: 49.80 (-2.4%)
63.87
est: 62.20 (+2.7%)
70.01
est: 72.20 (-3.0%)
87.80
est: 84.20 (+4.3%)
96.00
96.00 – 96.00
+14.0% YoY
111.80
111.80 – 111.80
+16.5% YoY
127.00
127.00 – 127.00
+13.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.07B
OE per share TTM
63.18
Owner's Yield
3.55%
Maintenance CapEx ratio
5.09%
Maint CapEx / Avg PPE
5.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
864.8K
Shares Outstanding
16.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rahul Arora MD, Chief Executive Officer & Chairman 40M male
Prarthana Agarwal Chief Financial Officer 8M female
Raman Sapra Compliance Officer & Company Secretary 5M male
Evgenyia Grebenyuk Head of Marketing
Papinani Radha Rani General Counsel female
Rajesh Jumani Global Chief Revenue Officer of MPS Interactive male
Sreenivas Trichy Venkatraman Chief Operating Officer male
Christian Mutzner Chief Operating Officer of MPS Europe male
Vijendra Narendra Kumar Chief Risk Officer & Chief Technology Officer male
David Goodman Managing Director of North America male
Deepti Singh Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits