Subscribe

D. B. Corp Limited (DBCORP.NS)

INR206.07 +3.68 (+1.82%)
IN NSE Communication Services Publishing
Address 6, Dwarka Sadan 462011
Bhopal, IN
CEO Pathik Paresh Shah
Website dbcorpltd.com
IPO 2010-01-06
ISIN INE950I01011

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DBCORP.BO (INR) National Stock Exchange of India · DBCORP.NS (INR)
Description

D. B. Corp Limited manages a multifaceted media enterprise, encompassing newspaper publication, radio broadcasting, event organization, and the delivery of integrated digital services across internet and mobile platforms. Its operations, extending both within India and internationally, are categorized into two primary divisions: Printing/Publishing and Related Ventures, and Radio. The company issues prominent dailies like Dainik Bhaskar, Divya Bhaskar, Divya Marathi, Saurashtra Samachar, and DB Star, presented in three languages: Hindi, Gujarati, and Marathi. Additionally, its magazine portfolio features titles such as Aha! Zindagi, Bal Bhaskar, Young Bhaskar, Madhurima, Navrang, Kalash, Dharmdarshan, Rasik, and Lakshya. Moreover, D. B. Corp manages a network of thirty radio stations spread across seven states, all operating under the '94.3 My FM' banner. Its digital footprint extends to numerous online portals, including dainikbhaskar.com, divyabhaskar.com, divyamarathi.com, homeonline.com, bollywoodbhaskar.com, moneybhaskar.com, and bhaskareducation.com, complemented by four mobile applications: Dainik Bhaskar, Divya Bhaskar, Divya Marathi, and home online. Established in 1995, the firm maintains its principal office in Bhopal, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR206.07 +3.68 (+1.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
129.9K
Beta
0.22
Float Shares
30.34M
Free Float %
17.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.50% -8.15% +1.32% -9.99% -18.14% -19.43% -7.74% +77.12% +150.78% -34.81% -20.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
206.07
DCF (Unlevered) 1,840.94 +793.4%
DCF (Levered) 1,342.71 +551.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.65
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Publishing: +0.8%
    +0.7% Q1'26: +5.2% (vs Q1'25)
  • ✗
    EPS growth Publishing: +9.6%
    -10.5% Q1'26: +19.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Publishing: +28.6%
    +10.4% Q1'26: +7.7% (vs Q1'25)
  • ✗
    EBIT margin Publishing: +12.9%
    +17.6% ★ Q1'26: +15.2% (vs Q1'25)
  • ✓
    ROIC Publishing: +7.5%
    +17.5% ★ Q1'26: +14.6% (vs Q1'25)
  • ✗
    Share dilution Publishing: +0.0%
    +0.0% Q1'26: -0.2% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    0.51× ★ Q1'26: 0.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 93% × Ke + 7% × Kd (8.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,782.73 Current price: 206.07
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual 		Mar 2011
actual 		Mar 2012
actual 		Mar 2013
actual 		Mar 2014
actual 		Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
2 Rev. Ana.
2 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
2 Rev. Ana.
2 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
10.51B
est: 10.89B (-3.5%)
12.51B
est: 12.56B (-0.4%)
14.52B
est: 14.81B (-2.0%)
15.92B
est: 16.05B (-0.8%)
18.60B
est: 18.89B (-1.5%)
20.10B
est: 20.21B (-0.6%)
20.52B
est: 20.58B (-0.3%)
22.35B
est: 22.77B (-1.8%)
23.28B
est: 23.38B (-0.4%)
24.63B
est: 24.83B (-0.8%)
22.24B
est: 22.72B (-2.1%)
15.08B
est: 15.38B (-2.0%)
17.69B
est: 17.92B (-1.3%)
21.29B
est: 20.88B (+2.0%)
24.07B
est: 24.38B (-1.3%)
23.39B
est: 24.59B (-4.9%)
23.67B
23.40B – 23.94B
-3.7% YoY
25.25B
24.45B – 26.06B
+6.7% YoY
26.81B
25.12B – 28.51B
+6.2% YoY
29.85B
28.90B – 30.80B
+11.3% YoY
EBITDA
3.53B
est: 2.33B (+51.1%)
4.17B
est: 550.50M (+658.0%)
3.62B
est: 772.71M (+369.0%)
4.00B
est: 714.81M (+459.1%)
5.24B
est: 960.28M (+445.8%)
5.88B
est: 1.07B (+448.1%)
5.51B
est: 5.96B (-7.5%)
6.57B
est: 5.99B (+9.6%)
5.84B
est: 6.72B (-13.0%)
5.17B
est: 6.30B (-18.0%)
4.87B
est: 4.82B (+1.0%)
3.27B
est: 3.29B (-0.5%)
2.91B
est: 3.97B (-26.7%)
3.56B
est: 4.34B (-18.0%)
6.98B
est: 7.49B (-6.8%)
5.45B
est: 6.71B (-18.8%)
7.27B
7.19B – 7.36B
+8.4% YoY
7.76B
7.51B – 8.01B
+6.7% YoY
8.24B
7.72B – 8.76B
+6.2% YoY
9.17B
8.88B – 9.47B
+11.3% YoY
EBIT
3.16B
est: 1.76B (+80.1%)
-675.71M
est: 681.49M (-199.2%)
3.08B
est: 741.57M (+315.6%)
3.38B
est: 645.12M (+423.5%)
4.56B
est: 970.40M (+370.0%)
4.96B
est: 941.61M (+426.5%)
4.65B
est: 4.88B (-4.6%)
5.71B
est: 5.03B (+13.5%)
4.93B
est: 5.68B (-13.3%)
4.21B
est: 5.05B (-16.6%)
3.68B
est: 3.80B (-3.2%)
2.13B
est: 2.68B (-20.5%)
2.08B
est: 3.24B (-35.8%)
2.45B
est: 3.54B (-30.8%)
5.85B
est: 7.06B (-17.1%)
4.41B
est: 7.12B (-38.1%)
6.86B
6.78B – 6.93B
-3.7% YoY
7.31B
7.08B – 7.55B
+6.7% YoY
7.77B
7.28B – 8.26B
+6.2% YoY
8.65B
8.37B – 8.92B
+11.3% YoY
Net Income
1.83B
est: 1.94B (-5.6%)
2.58B
est: 423.43M (+510.4%)
2.02B
est: 530.79M (+280.8%)
2.18B
est: 491.44M (+343.9%)
3.07B
est: 650.23M (+371.6%)
3.16B
est: 835.71M (+278.5%)
2.97B
est: 3.23B (-8.2%)
3.75B
est: 3.21B (+16.6%)
3.24B
est: 3.82B (-15.2%)
2.74B
est: 3.46B (-20.8%)
2.75B
est: 2.55B (+7.8%)
1.41B
est: 2.04B (-30.6%)
1.43B
est: 2.46B (-42.1%)
1.69B
est: 2.69B (-37.1%)
4.26B
est: 4.65B (-8.4%)
3.71B
est: 4.30B (-13.8%)
3.32B
3.28B – 3.36B
-22.8% YoY
3.65B
3.64B – 3.95B
+10.0% YoY
3.77B
3.59B – 5.08B
+3.3% YoY
4.92B
4.72B – 5.13B
+30.5% YoY
SGA
1.17B
est: 727.51M (+60.9%)
1.46B
est: 813.76M (+79.1%)
1.73B
est: 1.10B (+56.6%)
869.45M
est: 660.38M (+31.7%)
899.09M
est: 814.37M (+10.4%)
858.39M
est: 857.51M (+0.1%)
1.03B
est: 5.95B (-82.7%)
966.05M
est: 6.67B (-85.5%)
1.42B
est: 6.85B (-79.3%)
1.65B
est: 7.66B (-78.5%)
1.56B
est: 6.81B (-77.1%)
1.13B
est: 5.08B (-77.8%)
1.74B
est: 6.14B (-71.6%)
1.24B
est: 6.70B (-81.5%)
973.34M
est: 1.63B (-40.2%)
1.45B
est: 9.29B (-84.4%)
1.58B
1.56B – 1.60B
-83.0% YoY
1.69B
1.63B – 1.74B
+6.7% YoY
1.79B
1.68B – 1.90B
+6.2% YoY
1.99B
1.93B – 2.06B
+11.3% YoY
EPS
10.62
est: 10.86 (-2.2%)
14.24
est: 13.69 (+4.0%)
11.03
est: 11.32 (-2.5%)
11.90
est: 12.06 (-1.4%)
16.72
est: 16.14 (+3.6%)
17.23
est: 18.28 (-5.8%)
15.80
est: 17.33 (-8.9%)
20.39
est: 20.94 (-2.6%)
17.61
est: 18.99 (-7.3%)
15.32
est: 15.67 (-2.2%)
15.72
est: 17.00 (-7.5%)
8.08
est: 9.63 (-16.1%)
8.12
est: 11.80 (-31.2%)
9.53
est: 9.00 (+5.9%)
23.90
est: 26.09 (-8.4%)
20.82
est: 24.13 (-13.7%)
18.62
18.38 – 18.87
-22.8% YoY
21.29
20.41 – 22.17
+14.3% YoY
24.33
20.15 – 28.51
+14.3% YoY
27.61
26.46 – 28.75
+13.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
906.30M
OE per share TTM
5.10
Owner's Yield
2.25%
Maintenance CapEx ratio
61.49%
Maint CapEx / Avg PPE
46.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
889.8K
Shares Outstanding
178.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sudhir Agarwal MD & Executive Director 31M male
Pawan Agarwal Deputy MD & Executive Non-Independent Director 25M male
Om Prakash Pandey Company Secretary & Compliance Officer — male
Paresh Goel Chief Technical Officer of DB Digital — male
Pathik Shah Chief Executive Officer of DB Digital — male
Kaacon Sethi Chief Corp Marketing Officer - Corporate Sales — female
Prasoon K. Pandey Head of Investor Relations — male
Rakesh Goswami Chief Operating Officer - Operations — male
Ripu Daman Bhatnagar Chief Technology Officer — male
Lalit Jain Chief Financial Officer & Senior Executive of Accounts — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Publishing