Subscribe

Woongjin Thinkbig Co., Ltd. (095720.KS)

KRW1,222.00 +13.00 (+1.08%)
KR KSC Communication Services Publishing
Address Hoidong-gil 20 10881
Paju-Si, KR
CEO Seung Hyun Yoon
IPO 2007-05-31
ISIN KR7095720009

Explore sections of this company profile

Description

Based in Paju, South Korea, Woongjin Thinkbig Co., Ltd. operates as a prominent publisher of books and educational materials. Established in 1980, the company develops and supplies a broad spectrum of cultural and learning content, targeting everyone from young children to adults. Its extensive offerings feature exclusive workbooks for members, complete series of children's literature, dedicated study facilities, learning centers, and both digital and print publishing services. The company's publishing catalogue spans numerous fields, such as literature, the humanities, social sciences, history, economics and business management, personal development, children's educational content, and lifestyle guides. Beyond publishing, Woongjin Thinkbig also delivers specialized services like children's reading initiatives, bespoke reading program design, and in-home learning sessions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW1,222.00 +13.00 (+1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
73.9K
Beta
0.18
Float Shares
35.27M
Free Float %
32.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+72.88% +72.88% -8.99% +68.92% +39.61% +56.35% +21.65% -32.14% -51.52% -78.36% -88.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,222.00
DCF (Unlevered) 30,086.43 +2,362.1%
DCF (Levered) 28,329.72 +2,218.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-02 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.93
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Publishing: +0.8%
    -8.1% Q1'26: -8.8% (vs Q1'25)
  • EPS growth Publishing: +9.6%
    -13.7% Q1'26: +64.0% (vs Q1'25)
  • FCF margin FCF growth · Publishing: +28.6%
    -1.4% Q1'26: +14.6% (vs Q1'25)
  • EBIT margin Publishing: +12.9%
    -1.9% Q1'26: -1.9% (vs Q1'25)
  • ROIC Publishing: +7.5%
    -3.1% Q1'26: -2.3% (vs Q1'25)
  • Share dilution Publishing: +0.0%
    +2.5% Q1'26: +2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    6.20× Q1'26: -20.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 33% × Ke + 67% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 51,115.85 Current price: 1,222.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
650.49B
est: 645.28B (+0.8%)
624.01B
est: 634.00B (-1.6%)
624.31B
est: 616.40B (+1.3%)
642.93B
est: 642.53B (+0.1%)
652.24B
est: 652.00B (+0.0%)
646.14B
est: 698.00B (-7.4%)
813.88B
est: 785.10B (+3.7%)
933.28B
est: 951.50B (-1.9%)
890.05B
est: 891.20B (-0.1%)
867.18B
est: 875.70B (-1.0%)
797.36B
est: 892.20B (-10.6%)
921.90B
921.90B – 921.90B
+3.3% YoY
844.00B
844.00B – 844.00B
-8.4% YoY
EBITDA
54.30B
est: 59.77B (-9.2%)
64.77B
est: 58.73B (+10.3%)
62.83B
est: 57.10B (+10.0%)
55.16B
est: 59.52B (-7.3%)
-127.41B
est: 60.39B (-311.0%)
60.24B
est: 64.66B (-6.8%)
111.00B
est: 72.72B (+52.6%)
85.91B
est: 88.14B (-2.5%)
50.63B
est: 82.55B (-38.7%)
73.36B
est: 74.57B (-1.6%)
44.52B
est: 75.97B (-41.4%)
78.50B
78.50B – 78.50B
+3.3% YoY
71.87B
71.87B – 71.87B
-8.4% YoY
EBIT
23.37B
est: 11.86B (+97.0%)
34.74B
est: 11.66B (+198.0%)
36.65B
est: 11.33B (+223.4%)
33.46B
est: 11.81B (+183.3%)
-169.96B
est: 11.99B (-1,517.9%)
14.37B
est: 12.83B (+12.0%)
60.25B
est: 14.43B (+317.4%)
15.87B
est: 17.49B (-9.3%)
-26.54B
est: 16.38B (-262.0%)
7.38B
est: 8.96B (-17.6%)
-14.79B
est: 9.12B (-262.1%)
9.43B
9.43B – 9.43B
+3.3% YoY
8.63B
8.63B – 8.63B
-8.4% YoY
Net Income
13.17B
est: 24.26B (-45.7%)
23.40B
est: 63.71B (-63.3%)
24.92B
est: 56.58B (-55.9%)
22.19B
est: 75.77B (-70.7%)
-141.19B
est: 44.96B (-414.0%)
357.92M
est: 23.21B (-98.5%)
43.33B
est: 42.59B (+1.7%)
3.03B
est: 18.31B (-83.5%)
-30.91B
est: 5.75B (-637.8%)
-19.46B
est: 4.50B (-531.9%)
-22.68B
est: 16.29B (-239.3%)
25.53B
25.53B – 25.53B
+56.7% YoY
-23.79B
-23.79B – -23.79B
-193.2% YoY
SGA
166.53B
est: 183.78B (-9.4%)
167.40B
est: 180.57B (-7.3%)
178.56B
est: 175.55B (+1.7%)
190.09B
est: 183.00B (+3.9%)
199.94B
est: 185.69B (+7.7%)
205.75B
est: 198.79B (+3.5%)
234.24B
est: 223.60B (+4.8%)
249.63B
est: 270.99B (-7.9%)
241.98B
est: 253.82B (-4.7%)
241.45B
est: 240.24B (+0.5%)
212.18B
est: 244.76B (-13.3%)
252.91B
252.91B – 252.91B
+3.3% YoY
231.54B
231.54B – 231.54B
-8.4% YoY
EPS
341.36
est: 215.33 (+58.5%)
606.08
est: 565.37 (+7.2%)
648.75
est: 502.13 (+29.2%)
767.91
est: 672.38 (+14.2%)
-1,207.27
est: 399.00 (-402.6%)
2.94
est: 206.00 (-98.6%)
381.33
est: 378.00 (+0.9%)
26.87
est: 162.50 (-83.5%)
-274.27
est: 51.00 (-637.8%)
-172.68
est: 39.00 (-542.8%)
-196.37
est: 141.00 (-239.3%)
221.00
221.00 – 221.00
+56.7% YoY
-206.00
-206.00 – -206.00
-193.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
85.39B
OE per share TTM
761.57
Owner's Yield
64.06%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-10.39M
Shares Outstanding
108.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Donghae Shin Director & Head of Book Business Division
Jaeyoung Park MD & Head of Education and Culture Business Division
JinGak Kim Head of Future Education Business Division
Kang Soo Lee Director & Head of Business Support
Sam-Rak Choi Director & Head of IT Development male
Seung Hyun Yoon Chief Executive Officer & Inside Director
SuJong Lee Director & Head of Management Support
Young-Jin Kim Director & Head of Online Business Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits