Subscribe

Active Energy Group Plc (AEG.L)

GBp0.10 +0.00 (+0.00%)
GB LSE Industrials Industrial - Pollution & Treatment Controls
Address 27- 28 Eastcastle Street W1W 8DH
London, GB
CEO Paul Robert Elliott
Website aegplc.com
IPO 1997-10-06
ISIN GB00BPG7NS80

Explore sections of this company profile

Also trades on London Stock Exchange · AEG.L (GBp) Other OTC · ATGVF (USD)
Description

Active Energy Group Plc is a renewable energy firm that specializes in the creation and manufacture of biomass products, operating both within the United Kingdom and across global markets. A core offering is CoalSwitch, a biomass fuel notably produced from low-grade forestry materials, agricultural waste, and dedicated energy crops. Beyond its primary biomass focus, the company's activities encompass the trade and processing of wood, including wood chips, as well as property management. Founded in 1996, the London-based company was initially named Cinpart plc before adopting its current identity, Active Energy Group Plc, in July 2010.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp0.10 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
126M
Beta
0.42
Float Shares
429.63M
Free Float %
84.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.44% -2.33% -2.33% +13.51% +31.25% +61.54% -51.16% -98.57% -99.57% -99.93% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.10
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-100.39
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    +90.4% Q4'25: +101.8% (vs Q2'23)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    -115.4% Q4'25: -319.7% (vs Q2'23)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    +811,199.1% Q4'25: +2,373,127.4% (vs Q2'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    -0.41× Q4'25: -0.10× (vs Q2'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 0% × Ke + 100% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.97M
est: 3.61M (-17.7%)
1.68M
est: 4.76M (-64.8%)
4.59M
est: 8.01M (-42.7%)
1.33M
est: 1.35M (-1.6%)
23.32M
est: 59.16M (-60.6%)
24.38M
est: 24.09M (+1.2%)
19.20M
est: 64.56M (-70.3%)
est: 21.89M (-100.0%)
195.0K
est: 70.66M (-99.7%)
1.81M
est: 1.76M (+2.8%)
est: 7.00M (-100.0%)
est: 11.22M (-100.0%)
est: 70.78M (-100.0%)
1.74M
1.74M – 1.74M
-97.5% YoY
1.74M
1.74M – 1.74M
+0.0% YoY
6.98M
6.98M – 6.98M
+300.7% YoY
12.29M
12.29M – 12.29M
+76.0% YoY
EBITDA
-503.4K
est: 2.17M (-123.2%)
-1.30M
est: -1.31M (+0.7%)
-2.09M
est: -4.76M (+56.0%)
-2.58M
est: 795.6K (-423.9%)
-839.2K
est: -30.17M (+97.2%)
-3.09M
est: -115.14M (+97.3%)
-1.57M
est: -187.33M (+99.2%)
-4.94M
est: 13.13M (-137.6%)
-3.05M
est: 42.40M (-107.2%)
-5.19M
est: 1.06M (-590.7%)
-3.06M
est: 4.20M (-172.8%)
-2.85M
est: 6.73M (-142.4%)
-1.40M
est: 42.47M (-103.3%)
1.05M
1.05M – 1.05M
-97.5% YoY
1.05M
1.05M – 1.05M
+0.0% YoY
4.19M
4.19M – 4.19M
+300.7% YoY
7.37M
7.37M – 7.37M
+76.0% YoY
EBIT
-480.3K
est: 2.17M (-122.2%)
-1.39M
est: -1.36M (-2.1%)
-2.19M
est: -4.92M (+55.5%)
-2.60M
est: -572.3K (-354.7%)
-1.26M
est: -25.03M (+95.0%)
-3.41M
est: -38.94M (+91.2%)
-1.96M
est: 38.74M (-105.1%)
-5.26M
est: 13.13M (-140.1%)
-3.10M
est: 42.40M (-107.3%)
-5.68M
est: 1.06M (-637.8%)
-3.06M
est: 4.20M (-172.9%)
-2.86M
est: 6.73M (-142.4%)
-1.40M
est: 42.47M (-103.3%)
1.05M
1.05M – 1.05M
-97.5% YoY
1.05M
1.05M – 1.05M
+0.0% YoY
4.19M
4.19M – 4.19M
+300.7% YoY
7.37M
7.37M – 7.37M
+76.0% YoY
Net Income
-506.7K
est: -1.44M (+64.8%)
-1.90M
est: -1.50M (-26.8%)
-2.72M
est: -4.98M (+45.4%)
-3.89M
est: -2.14M (-82.1%)
-2.78M
est: -31.08M (+91.0%)
-5.70M
est: -85.96M (+93.4%)
-2.49M
est: 22.51M (-111.1%)
-9.58M
est: 29.97M (-132.0%)
-3.09M
est: 24.63M (-112.6%)
-8.76M
est: -15.22M (+42.5%)
-5.88M
est: -565.3K (-940.4%)
-1.34M
est: 2.30M (-158.3%)
-1.42M
est: 24.7K (-5,843.3%)
-15.1K
-15.1K – -15.1K
-161.0% YoY
-15.1K
-15.1K – -15.1K
+0.0% YoY
-563.00
-563.00 – -563.00
+96.3% YoY
2.5K
2.5K – 2.5K
+547.8% YoY
SGA
1.97M
est: 3.54M (-44.3%)
1.80M
est: 4.67M (-61.4%)
2.75M
est: 7.98M (-65.5%)
1.01M
est: 1.30M (-22.7%)
3.6K
est: 31.54M (-100.0%)
5.40M
est: 23.65M (-77.2%)
2.0K
est: 63.38M (-100.0%)
2.87M
est: 21.49M (-86.6%)
2.98M
est: 69.36M (-95.7%)
1.64M
est: 1.73M (-4.9%)
2.90M
est: 6.87M (-57.7%)
2.86M
est: 11.02M (-74.1%)
1.40M
est: 69.48M (-98.0%)
1.71M
1.71M – 1.71M
-97.5% YoY
1.71M
1.71M – 1.71M
+0.0% YoY
6.85M
6.85M – 6.85M
+300.7% YoY
12.06M
12.06M – 12.06M
+76.0% YoY
EPS
-0.48
est: -0.01 (-5,294.2%)
-0.81
est: -0.02 (-4,345.8%)
-0.88
est: -0.02 (-4,149.8%)
-0.73
est: -0.01 (-5,344.6%)
-0.18
est: 0.01 (-1,460.5%)
-0.36
est: 0.20 (-276.7%)
-0.22
est: 0.14 (-258.2%)
-0.40
est: 0.19 (-316.0%)
-0.11
est: 0.15 (-172.3%)
-0.24
est: -0.09 (-155.2%)
-0.06
est: 0.00 (-1,512.0%)
0.01
est: 0.01 (-51.5%)
0.00
est: 0.15 (-100.7%)
-0.09
-0.09 – -0.09
-161.0% YoY
-0.09
-0.09 – -0.09
+0.0% YoY
0.00
0.00 – 0.00
+96.3% YoY
0.02
0.02 – 0.02
+547.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-05-01 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 2/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.6K
OE per share TTM
-0.02
Owner's Yield
-2,124.93%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
265.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
508.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Steve Schaar Chief Operating Officer 849.9K male
Barron Hewetson Chief Technology Officer male
C. Drew Tait Chief Science Officer
Kate Nga Nguyen Managing Director of Southeast Asia female
Michael Bolwell Group Financial Controller
Adrian Gleave Co-Founder & Chief Strategy Officer male
Nicholas Hardy Chief Media Officer & Director
Paul Robert Elliott Co-Founder, Chief Executive Officer & Director male
Ron Cella Head of Manufacturing male
Michelle Fagan Interim Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits