Aedas Homes, S.A. (AEDAS.MC)
Madrid, ES
Aedas Homes, S.A. is a Spanish real estate developer specializing in the construction of residential properties. The company's focus encompasses both multi-unit apartment buildings and individual family residences. Established in 2016, Aedas Homes maintains its corporate headquarters in Madrid, Spain, and operates as a subsidiary of Hipoteca 43 Lux S.a.R.L.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +1.29% | +2.17% | -1.46% | -0.42% | -1.46% | -13.42% | +70.90% | +12.41% | -21.50% | -21.50% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | -1 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Residential Construction: +5.7%-24.9% Q1'25: -39.3% (vs Q1'24)
-
EPS growth Residential Construction: +6.6%-59.9% Q1'25: -28.2% (vs Q1'24)
-
FCF margin FCF growth · Residential Construction: +45.1%+10.5% Q1'25: +42.0% (vs Q1'24)
-
EBIT margin Residential Construction: +9.7%+11.2% ★ Q1'25: +15.6% (vs Q1'24)
-
ROIC Residential Construction: +7.1%+5.7% Q1'25: +17.5% (vs Q1'24)
-
Share dilution Residential Construction: +1.6%+1.2% Q1'25: +0.2% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Residential Construction: 0.67×6.24× Q1'25: 2.48× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 1 EPS Ana. |
Mar 2027 2 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
79.82M
est: 52.88M (+50.9%)
|
311.65M
est: 86.90M (+258.6%)
|
335.54M
est.
|
671.95M
est: 627.02M (+7.2%)
|
765.62M
est: 758.56M (+0.9%)
|
919.81M
est: 908.60M (+1.2%)
|
1.14B
est: 950.00M (+20.5%)
|
1.16B
est: 1.08B (+7.3%)
|
1.14B
1.04B – 1.24B
+5.6% YoY
|
1.19B
1.16B – 1.22B
+4.8% YoY
|
1.21B
1.20B – 1.22B
+1.6% YoY
|
1.08B
1.05B – 1.11B
-10.8% YoY
|
| EBITDA |
-5.34M
est: 9.87M (-154.1%)
|
55.74M
est: 16.22M (+243.7%)
|
62.63M
est.
|
133.21M
est: 117.03M (+13.8%)
|
149.96M
est: 141.58M (+5.9%)
|
176.01M
est: 169.58M (+3.8%)
|
193.31M
est: 177.18M (+9.1%)
|
206.02M
est: 200.88M (+2.6%)
|
212.19M
193.73M – 230.64M
+5.6% YoY
|
222.40M
216.80M – 228.00M
+4.8% YoY
|
225.88M
224.59M – 227.18M
+1.6% YoY
|
201.43M
196.36M – 206.50M
-10.8% YoY
|
| EBIT |
—
est: 9.56M (-100.0%)
|
54.14M
est: 15.72M (+244.5%)
|
60.68M
est.
|
128.17M
est: 113.40M (+13.0%)
|
144.43M
est: 137.19M (+5.3%)
|
—
est: 164.33M (-100.0%)
|
188.56M
est: 171.77M (+9.8%)
|
200.86M
est: 194.74M (+3.1%)
|
205.70M
187.81M – 223.59M
+5.6% YoY
|
215.60M
210.17M – 221.03M
+4.8% YoY
|
218.98M
217.72M – 220.23M
+1.6% YoY
|
195.27M
190.36M – 200.19M
-10.8% YoY
|
| Net Income |
2.45M
est: -1.05M (+334.6%)
|
31.57M
est: 3.60M (+776.8%)
|
39.09M
est.
|
85.10M
est: 63.68M (+33.7%)
|
93.13M
est: 89.44M (+4.1%)
|
105.07M
est: 105.07M (+0.0%)
|
108.88M
est: 108.88M (+0.0%)
|
149.72M
est: 106.89M (+40.1%)
|
106.37M
102.89M – 109.85M
-0.5% YoY
|
112.97M
109.27M – 116.66M
+6.2% YoY
|
115.03M
111.27M – 118.80M
+1.8% YoY
|
117.08M
113.25M – 120.91M
+1.8% YoY
|
| SGA |
11.20M
est: 2.83M (+295.7%)
|
23.97M
est: 4.65M (+415.3%)
|
17.96M
est.
|
26.84M
est: 33.56M (-20.0%)
|
40.11M
est: 40.60M (-1.2%)
|
51.64M
est: 48.63M (+6.2%)
|
48.34M
est: 43.86M (+10.2%)
|
46.41M
est: 49.73M (-6.7%)
|
52.53M
47.96M – 57.10M
+5.6% YoY
|
55.06M
53.67M – 56.44M
+4.8% YoY
|
55.92M
55.60M – 56.24M
+1.6% YoY
|
49.87M
48.61M – 51.12M
-10.8% YoY
|
| EPS |
0.05
est: -0.02 (+314.6%)
|
0.66
est: 0.08 (+703.7%)
|
0.89
est.
|
1.77
est: 1.45 (+21.9%)
|
1.99
est: 2.04 (-2.4%)
|
2.24
est: 2.34 (-4.4%)
|
2.48
est: 2.56 (-3.3%)
|
3.47
est: 2.51 (+38.4%)
|
2.46
2.38 – 2.54
-1.8% YoY
|
2.61
2.53 – 2.70
+6.2% YoY
|
2.66
2.58 – 2.75
+1.8% YoY
|
2.71
2.62 – 2.80
+1.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-25 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.02% | 848.0K | 0.12% |
| 2 | Vanguard MSCI International Small Cos Index ETF VISM.AX | 0.00% | 18.0K | 0.32% |
| 3 | Avantis International Small Cap Value ETF AVDV | 0.00% | 36.8K | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alberto Delgado Montero | COO & Executive General Director of Residential Development | — | male |
| Alfonso Benavides Grases | Secretary | — | male |
| Borja García-Egocheaga Vergara | CEO & Director | — | male |
| David Botin | Chief Operating Officer of Affordable Housing & Flex Living | — | male |
| Esther Duarte Macarro | Chief Corporate Resources Officer | — | female |
| Patxi Castanos | Chief Legal Officer | — | male |
| Pedro Javier Sánchez Gutiérrez | Chief Technology & Communications Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for AEDAS.MC
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
