SAM Engineering & Equipment (M) Berhad (9822.KL)
Penang, MY
SAM Engineering & Equipment (M) Berhad functions as an investment holding company with core specializations in the aerospace and equipment manufacturing sectors. Its aerospace division is dedicated to producing aircraft components, spare parts, and other related precision-engineered items. In the realm of equipment manufacturing, the company undertakes the design, fabrication, and assembly of various machinery, spanning from modular units to comprehensive systems. This includes the creation of trims and form dies, as well as suspension tooling tailored for hard disk drive components. Furthermore, the company develops and supplies ergonomic workstations (both metal and non-metal), electronic products, and advanced automation equipment complete with integrated control software, alongside computer process control systems. SAM Engineering & Equipment also provides a range of dies, jigs, and cutting tools crucial for the disk drive, electronics, and semiconductor industries, in addition to fabricating precision tools and machinery components. The company maintains a broad operational reach, serving markets across Malaysia, the wider Asian region, North America, Latin America, and Europe. Incorporated in 1994 and headquartered in Penang, Malaysia, the company was formerly known as LKT Industrial Berhad before adopting its current name in September 2010. It operates as a subsidiary of Singapore Aerospace Manufacturing Pte. Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.45% | -1.61% | +25.64% | +47.15% | +28.95% | +31.37% | +28.61% | +6.52% | +195.18% | +208.18% | +163.44% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | -1 |
| Strong Sell | 0 | 0 |
-
Revenue growth Aerospace & Defense: +15.4%-2.7% Q1'26: -6.0% (vs Q1'25)
-
EPS growth Aerospace & Defense: +32.2%-52.8% Q1'26: -79.4% (vs Q1'25)
-
FCF margin FCF growth · Aerospace & Defense: +45.0%-1.7% Q1'26: -12.6% (vs Q1'25)
-
EBIT margin Aerospace & Defense: +9.2%+3.7% Q1'26: +2.3% (vs Q1'25)
-
ROIC Aerospace & Defense: +6.2%+2.4% Q1'26: +1.2% (vs Q1'25)
-
Share dilution Aerospace & Defense: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×5.19× Q1'26: 8.59× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
1.50B
est: 1.52B (-1.7%)
|
1.48B
est: 1.48B (-0.3%)
|
1.45B
1.44B – 1.45B
-2.6% YoY
|
1.61B
1.56B – 1.67B
+11.6% YoY
|
1.77B
1.70B – 1.83B
+9.4% YoY
|
| EBITDA |
251.52M
est: 247.73M (+1.5%)
|
228.75M
est: 189.91M (+20.5%)
|
184.99M
184.45M – 185.53M
-2.6% YoY
|
206.44M
199.20M – 213.67M
+11.6% YoY
|
225.89M
217.97M – 233.80M
+9.4% YoY
|
| EBIT |
175.31M
est: 136.92M (+28.0%)
|
127.96M
est: 124.86M (+2.5%)
|
121.62M
121.27M – 121.98M
-2.6% YoY
|
135.73M
130.97M – 140.48M
+11.6% YoY
|
148.51M
143.31M – 153.72M
+9.4% YoY
|
| Net Income |
108.58M
est: 95.22M (+14.0%)
|
91.92M
est: 93.65M (-1.8%)
|
51.45M
49.42M – 53.48M
-45.1% YoY
|
80.22M
64.31M – 96.13M
+55.9% YoY
|
101.55M
96.92M – 106.17M
+26.6% YoY
|
| SGA |
82.56M
est: 70.35M (+17.4%)
|
85.38M
est: 75.79M (+12.7%)
|
73.82M
73.61M – 74.04M
-2.6% YoY
|
82.38M
79.50M – 85.27M
+11.6% YoY
|
90.15M
86.99M – 93.30M
+9.4% YoY
|
| EPS |
0.20
est: 0.14 (+42.2%)
|
0.14
est: 0.14 (+1.2%)
|
0.08
0.07 – 0.08
-45.1% YoY
|
0.12
0.10 – 0.14
+55.9% YoY
|
0.15
0.14 – 0.16
+26.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.03% | 23.0K | 0.74% |
| 2 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.02% | 87.3K | 0.72% |
| 3 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.02% | 70.3K | 0.74% |
| 4 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.01% | 82.8K | 0.55% |
| 5 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 14.9K | 0.42% |
| 6 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.01% | 17.5K | 0.35% |
| 7 | iShares MSCI EM IMI Screened UCITS ETF SEDM.L | 0.00% | 36.2K | 0.18% |
| 8 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 14.8K | 0.44% |
| 9 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.00% | 5.8K | 0.58% |
| 10 | iShares Core MSCI EM IMI UCITS ETF EIMI.L | 0.00% | 698.0K | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Boon Keat Ng | Chief Executive Officer & Executive Director | 82.5K | male |
| Kin Hoe Tung | Senior Vice President of Corporate Development | — | male |
| Ming Yi Poh | Joint Secretary | — | female |
| Mun Ling Teh | Chief Financial Officer | — | female |
| Suh Chin Kong | Chief Operating Officer | — | male |
| Sze Min Yeow FCIS MAICSA | Joint Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9822.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
