Subscribe

Hd Hyundai Heavy Industries Co., Ltd. (329180.KS)

KRW507,000.00 -10,000.00 (-1.93%)
KR KSC Industrials Aerospace & Defense
Address 1000, Bangeojinsunhwando-ro 44032
Ulsan, KR
CEO Jin Yul Noh
Website hhi.co.kr
IPO 2021-09-17
ISIN KR7329180004

Explore sections of this company profile

Description

Hd Hyundai Heavy Industries Co., Ltd. operates globally through distinct business segments: shipbuilding and offshore projects, naval and specialized vessel construction, and engine and machinery manufacturing. The Shipbuilding & Offshore unit undertakes the construction of diverse maritime vessels, with a particular emphasis on very large crude carriers. This division also excels as an EPCIC (Engineering, Procurement, Construction, Installation, and Commissioning) contractor, delivering a full spectrum of integrated services. These encompass engineering, procurement, fabrication, transportation, installation, offshore hook-up, commissioning, and comprehensive project management for critical oil and gas infrastructure. This includes FPSOs, FLNGs, FPUs, semisubmersibles, jack-ups, TLPs, fixed platforms, subsea pipelines, and land-based LNG and processing modules. Its Naval & Special Ship unit focuses on designing and building both surface and sub-surface combat vessels, as well as various auxiliary support ships. The Engine & Machinery unit produces diesel engines for a range of marine and stationary applications. Founded in Ulsan, South Korea, in 1972, the company maintains its operational base there.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW507,000.00 -10,000.00 (-1.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
471.7K
Beta
1.01
Float Shares
22.98M
Free Float %
25.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.21% +7.45% +48.84% +31.17% +31.90% +40.28% +74.78% +527.89% +534.08% +534.08% +534.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
507,000.00
DCF (Levered) 305,581.83 -39.7%
Ratings Trend (MoM) 96% Bullish
Rating 2026-05 Change
Strong Buy 7 0
Buy 15 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.30
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +16.7%
    +21.4% Q1'26: +54.8% (vs Q1'25)
  • EPS growth Aerospace & Defense: +33.8%
    +124.3% Q1'26: +130.3% (vs Q1'25)
  • FCF margin Aerospace & Defense: +35.8%
    +15.4% Q1'26: -6.4% (vs Q1'25)
  • EBIT margin Aerospace & Defense: +10.0%
    +11.6% Q1'26: +15.3% (vs Q1'25)
  • ROIC Aerospace & Defense: +7.2%
    +24.7% Q1'26: +41.1% (vs Q1'25)
  • Share dilution Aerospace & Defense: +0.0%
    0.0% Q1'26: +18.2% (vs Q1'25)
  • Debt / EBITDA Aerospace & Defense: 0.01×
    0.29× Q1'26: 0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 99% × Ke + 1% × Kd (14.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 507,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
13 EPS Ana.
Dec 2027
22 Rev. Ana.
20 EPS Ana.
Dec 2028
10 Rev. Ana.
11 EPS Ana.
Dec 2029
15 Rev. Ana.
10 EPS Ana.
Revenue
8.31T
est: 7.92T (+4.9%)
9.05T
est: 8.93T (+1.3%)
11.96T
est: 11.80T (+1.4%)
14.49T
est: 14.44T (+0.3%)
17.58T
est: 17.60T (-0.1%)
24.42T
23.66T – 26.49T
+38.7% YoY
26.30T
21.28T – 29.49T
+7.7% YoY
27.94T
24.80T – 30.83T
+6.3% YoY
24.69T
21.91T – 27.24T
-11.6% YoY
EBITDA
-745.80B
est: 17.90B (-4,265.8%)
-61.07B
est: 20.17B (-402.8%)
444.34B
est: 26.66B (+1,566.7%)
1.25T
est: 468.02B (+167.9%)
2.37T
est: 570.22B (+315.6%)
791.10B
766.64B – 858.19B
+38.7% YoY
852.01B
689.55B – 955.37B
+7.7% YoY
905.33B
803.56B – 998.97B
+6.3% YoY
799.94B
710.01B – 882.68B
-11.6% YoY
EBIT
-985.81B
est: -190.66B (-417.0%)
-315.34B
est: -214.81B (-46.8%)
166.25B
est: -283.92B (+158.6%)
947.81B
est: 120.70B (+685.3%)
2.04T
est: 147.06B (+1,285.5%)
204.02B
197.71B – 221.32B
+38.7% YoY
219.73B
177.83B – 246.38B
+7.7% YoY
233.48B
207.23B – 257.63B
+6.3% YoY
206.30B
183.11B – 227.64B
-11.6% YoY
Net Income
-814.23B
est: -459.08B (-77.4%)
-352.06B
est: -138.10B (-154.9%)
24.69B
est: 64.04B (-61.5%)
621.51B
est: 466.78B (+33.1%)
1.42T
est: 1.40T (+0.8%)
2.47T
2.17T – 3.13T
+75.9% YoY
2.93T
2.34T – 3.47T
+18.7% YoY
3.21T
2.74T – 3.64T
+9.4% YoY
— – —
-100.0% YoY
SGA
188.93B
est: 284.62B (-33.6%)
172.02B
est: 320.66B (-46.4%)
164.75B
est: 423.83B (-61.1%)
396.69B
est: 316.63B (+25.3%)
469.41B
est: 385.76B (+21.7%)
535.20B
518.65B – 580.59B
+38.7% YoY
576.40B
466.50B – 646.33B
+7.7% YoY
612.48B
543.63B – 675.83B
+6.3% YoY
541.18B
480.34B – 597.15B
-11.6% YoY
EPS
-9,172.01
est: -5,171.34 (-77.4%)
-3,965.90
est: -1,555.63 (-154.9%)
278.08
est: 721.43 (-61.5%)
7,001.09
est: 5,258.45 (+33.1%)
15,702.00
est: 15,825.97 (-0.8%)
27,834.38
24,424.65 – 35,278.27
+75.9% YoY
33,048.07
26,416.78 – 39,089.93
+18.7% YoY
36,141.54
30,859.63 – 41,001.11
+9.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 3/5 4/5 4/5 3/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 4/5 3/5 2/5 2/5
2026-05-04 B+ 3/5 3/5 4/5 4/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 4/5 3/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-15 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-14 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-13 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-10 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.60T
OE per share TTM
51,776.73
Owner's Yield
6.66%
Maintenance CapEx ratio
127.88%
Maint CapEx / Avg PPE
61.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
168.56M
Shares Outstanding
88.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sang Kyun Lee Chief Executive Officer, President & Vice Chairman 1B male
Jin Yul Noh Chief Executive Officer, President & Chairman 1B male
Seung-Yong Park President of Sales Division 502M male
HyeokJin Jang MD & Head of HR Department male
Sang-Hoe Kim Head of General Affairs/Legal Affairs/Security Department & MD male
SeokHo Geum President & CEO male
CheolHeon Lee MD & Head of Finance Division male
Tae-jin Kim MD & Head of Marine Energy Sales Division male
Heon Choi Director of the Coexistence/Culture Department & MD male
HongRyeol Ryu MD & Head of Technology Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits