Hanwha Aerospace Co., Ltd. (012450.KS)
Changwon-Si, KR
Hanwha Aerospace Co., Ltd. is globally active in the design, production, and upkeep of engines for a broad spectrum of platforms, encompassing commercial and military aircraft, helicopters, and marine vessels. The company supplies critical components to original engine manufacturers (OEMs), including various fan parts such as inlet cases, outer guided vanes, and blades; compressor assemblies like blisks, blades, casings, structural elements, and integrally bladed rotors; along with combustor modules, cases, and structures; and low-pressure turbine modules and blades. Beyond manufacturing, it also provides repair, exchange, and commissioning services for these parts. Hanwha Aerospace further develops and delivers advanced aeronautical mechanical systems, including flight control, hydraulic, and fuel systems, for both fixed-wing and rotary-wing aircraft. For space launch vehicles, its expertise extends to thrust vector control, reaction control, and liquid propellant supply systems. Additionally, the firm offers maintenance services specifically for military aircraft. Established in 1977, its headquarters are situated in Changwon-si, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.34% | -6.07% | -18.04% | +13.48% | +31.17% | +32.56% | +58.05% | +1,126.59% | +2,907.68% | +2,592.26% | +9,153.70% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 9 | 0 |
| Buy | 12 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Aerospace & Defense: +16.7%+136.7% ★ Q1'26: +4.9% (vs Q1'25)
-
EPS growth Aerospace & Defense: +33.8%-38.1% Q1'26: +170.9% (vs Q1'25)
-
FCF margin Aerospace & Defense: +35.8%+11.9% Q1'26: +57.2% (vs Q1'25)
-
EBIT margin Aerospace & Defense: +10.0%+11.6% ★ Q1'26: +11.1% (vs Q1'25)
-
ROIC Aerospace & Defense: +7.2%+14.0% ★ Q1'26: +11.2% (vs Q1'25)
-
Share dilution Aerospace & Defense: +0.0%+3.4% Q1'26: +11.0% (vs Q1'25)
-
Debt / EBITDA Aerospace & Defense: 0.01×3.24× Q1'26: 5.02× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 18 Rev. Ana. 19 EPS Ana. |
Dec 2027 20 Rev. Ana. 20 EPS Ana. |
Dec 2028 10 Rev. Ana. 11 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.61T
est: 2.60T (+0.6%)
|
3.52T
est: 3.46T (+1.7%)
|
4.22T
est: 4.23T (-0.4%)
|
4.45T
est: 4.44T (+0.4%)
|
5.26T
est: 5.41T (-2.6%)
|
5.32T
est: 5.32T (+0.0%)
|
5.54T
est: 6.37T (-13.0%)
|
7.06T
est: 6.53T (+8.2%)
|
7.89T
est: 8.79T (-10.2%)
|
11.24T
est: 10.22T (+10.0%)
|
26.70T
est: 26.89T (-0.7%)
|
30.38T
28.77T – 31.32T
+13.0% YoY
|
34.47T
31.04T – 36.83T
+13.5% YoY
|
37.56T
34.64T – 39.47T
+9.0% YoY
|
| EBITDA |
18.70B
est: 314.62B (-94.1%)
|
237.01B
est: 418.98B (-43.4%)
|
208.66B
est: 512.57B (-59.3%)
|
208.02B
est: 537.01B (-61.3%)
|
383.99B
est: 654.59B (-41.3%)
|
488.98B
est: 644.27B (-24.1%)
|
501.34B
est: 770.90B (-35.0%)
|
661.23B
est: 790.24B (-16.3%)
|
900.73B
est: 1.06T (-15.3%)
|
1.90T
est: 1.26T (+51.0%)
|
3.96T
est: 3.31T (+19.6%)
|
3.74T
3.54T – 3.86T
+13.0% YoY
|
4.25T
3.82T – 4.54T
+13.5% YoY
|
4.63T
4.27T – 4.86T
+9.0% YoY
|
| EBIT |
-59.56B
est: 219.06B (-127.2%)
|
150.71B
est: 291.73B (-48.3%)
|
82.94B
est: 356.89B (-76.8%)
|
53.18B
est: 373.90B (-85.8%)
|
165.22B
est: 455.77B (-63.7%)
|
243.34B
est: 448.59B (-45.8%)
|
275.85B
est: 536.75B (-48.6%)
|
400.80B
est: 550.22B (-27.2%)
|
594.00B
est: 740.77B (-19.8%)
|
1.60T
est: 898.82B (+77.9%)
|
3.09T
est: 2.37T (+30.6%)
|
2.67T
2.53T – 2.75T
+13.0% YoY
|
3.03T
2.73T – 3.24T
+13.5% YoY
|
3.30T
3.05T – 3.47T
+9.0% YoY
|
| Net Income |
5.74B
est: 3.96B (+44.7%)
|
345.22B
est: 281.78B (+22.5%)
|
-48.25B
est: -10.28B (-369.5%)
|
32.33B
est: 31.46B (+2.8%)
|
132.21B
est: 136.39B (-3.1%)
|
121.43B
est: 125.66B (-3.4%)
|
252.58B
est: 272.66B (-7.4%)
|
195.35B
est: 238.21B (-18.0%)
|
817.51B
est: 938.22B (-12.9%)
|
2.30T
est: 847.55B (+171.2%)
|
1.40T
est: 1.76T (-20.1%)
|
2.29T
1.54T – 3.00T
+30.3% YoY
|
2.91T
1.89T – 3.77T
+27.1% YoY
|
3.36T
3.02T – 3.58T
+15.2% YoY
|
| SGA |
337.52B
est: 128.93B (+161.8%)
|
360.66B
est: 171.70B (+110.1%)
|
472.15B
est: 210.05B (+124.8%)
|
534.81B
est: 220.06B (+143.0%)
|
599.15B
est: 268.25B (+123.4%)
|
584.75B
est: 264.02B (+121.5%)
|
551.77B
est: 315.91B (+74.7%)
|
826.05B
est: 323.84B (+155.1%)
|
665.22B
est: 435.98B (+52.6%)
|
1.11T
est: 877.62B (+26.0%)
|
804.54B
est: 2.31T (-65.2%)
|
2.61T
2.47T – 2.69T
+13.0% YoY
|
2.96T
2.67T – 3.16T
+13.5% YoY
|
3.23T
2.97T – 3.39T
+9.0% YoY
|
| EPS |
118.38
est: 80.55 (+47.0%)
|
7,122.65
est: 5,725.97 (+24.4%)
|
-1,002.96
est: -208.81 (-380.3%)
|
679.01
est: 639.26 (+6.2%)
|
2,803.67
est: 2,771.54 (+1.2%)
|
2,619.88
est: 2,553.53 (+2.6%)
|
5,468.89
est: 5,540.58 (-1.3%)
|
4,226.55
est: 4,840.54 (-12.7%)
|
17,650.00
est: 19,065.32 (-7.4%)
|
46,100.00
est: 16,436.91 (+180.5%)
|
28,530.00
est: 34,114.81 (-16.4%)
|
44,467.84
29,932.10 – 58,086.73
+30.3% YoY
|
56,527.84
36,739.69 – 73,205.79
+27.1% YoY
|
65,093.68
58,511.25 – 69,391.73
+15.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-15 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-14 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-13 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-10 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ben Hudson | Chief Executive Officer for Europe & UK | — | male |
| Chae-Jun Lee | Managing Director and Head of Law Department | — | male |
| Heon Ko | IR Team Member | — | — |
| Jae-il Son | Chief Executive Officer & Internal Director | — | male |
| Michael Coulter | Chief Executive Officer of Global Defense | — | male |
| Sang Yun Han | Head of Investor Relations | — | male |
| Young-Han Kim | Chief of Finance Office & Senior MD | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 012450.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
