Subscribe

Hanwha Ocean Co., Ltd. (042660.KS)

KRW78,600.00 -3,400.00 (-4.15%)
KR KSC Industrials Aerospace & Defense
Address 3370, Geoje-daero
Geoje-si, KR
CEO Hee Cheul Kim
IPO 2001-02-05
ISIN KR7042660001

Explore sections of this company profile

Description

Hanwha Ocean Co., Ltd. specializes in providing a comprehensive range of shipbuilding and offshore engineering solutions. Its operations are segmented into several key divisions, including Merchant Ship, which handles both domestic and international commercial vessel construction. The Marine and Special Vessels division focuses on the development and delivery of offshore marine structures and specialized vessels, such as submarines, for both local and global markets. Additionally, the company operates an E & I division and an 'Others' division, which covers various supplementary offerings, including general services and sea-based freight transport. The company was founded on October 23, 2000, and its headquarters are located in Geoje-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW78,600.00 -3,400.00 (-4.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.87
Float Shares
123.20M
Free Float %
40.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.72% -2.38% -6.45% -12.68% +14.38% +7.50% +58.08% +330.37% +265.88% +187.41% +208.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
78,600.00
Ratings Trend (MoM) 95% Bullish
Rating 2026-05 Change
Strong Buy 7 0
Buy 12 -1
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.55
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +16.7%
    +21.1% Q1'26: +2.7% (vs Q1'25)
  • EPS growth Aerospace & Defense: +33.8%
    +135.3% Q1'26: +131.0% (vs Q1'25)
  • FCF margin Aerospace & Defense: +35.8%
    +11.8% Q1'26: +3.4% (vs Q1'25)
  • EBIT margin Aerospace & Defense: +10.0%
    +11.1% Q1'26: +14.3% (vs Q1'25)
  • ROIC Aerospace & Defense: +7.2%
    +12.9% Q1'26: +15.2% (vs Q1'25)
  • Share dilution Aerospace & Defense: +0.0%
    -15.9% Q1'26: -91.6% (vs Q1'25)
  • Debt / EBITDA Aerospace & Defense: 0.01×
    4.83× Q1'26: 4.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.96) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 78,600.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
20 Rev. Ana.
18 EPS Ana.
Dec 2027
20 Rev. Ana.
18 EPS Ana.
Dec 2028
10 Rev. Ana.
9 EPS Ana.
Dec 2029
11 Rev. Ana.
10 EPS Ana.
Revenue
15.01T
est: 12.89T (+16.5%)
12.82T
est: 13.86T (-7.5%)
11.10T
est: 11.42T (-2.8%)
9.64T
est: 9.00T (+7.2%)
8.36T
est: 8.08T (+3.4%)
7.03T
est: 7.28T (-3.4%)
4.49T
est: 4.39T (+2.3%)
4.86T
est: 4.99T (-2.7%)
7.41T
est: 7.35T (+0.8%)
10.78T
est: 10.45T (+3.1%)
13.05T
est: 12.89T (+1.3%)
13.72T
13.17T – 14.64T
+6.5% YoY
15.52T
14.82T – 16.36T
+13.1% YoY
16.83T
16.10T – 17.83T
+8.4% YoY
16.15T
15.45T – 17.11T
-4.0% YoY
EBITDA
-2.79T
est: -1.35T (-106.6%)
-1.64T
est: -1.45T (-13.1%)
1.39T
est: -1.20T (+216.1%)
685.46B
est: -942.58B (+172.7%)
284.53B
est: -846.59B (+133.6%)
352.07B
est: -761.97B (+146.2%)
-1.49T
est: -459.32B (-223.7%)
-1.54T
est: -522.97B (-194.9%)
188.76B
est: -769.93B (+124.5%)
533.19B
est: -929.97B (+157.3%)
1.68T
est: -1.15T (+246.4%)
-1.22T
-1.30T – -1.17T
-6.5% YoY
-1.38T
-1.46T – -1.32T
-13.1% YoY
-1.50T
-1.59T – -1.43T
-8.4% YoY
-1.44T
-1.52T – -1.38T
+4.0% YoY
EBIT
-3.03T
est: -1.63T (-85.7%)
-1.85T
est: -1.76T (-5.2%)
1.24T
est: -1.45T (+185.5%)
549.91B
est: -1.14T (+148.3%)
120.35B
est: -1.02T (+111.8%)
222.36B
est: -921.02B (+124.1%)
-1.61T
est: -555.19B (-190.4%)
-1.67T
est: -632.13B (-164.6%)
42.75B
est: -930.64B (+104.6%)
353.55B
est: -1.16T (+130.6%)
1.45T
est: -1.43T (+201.4%)
-1.52T
-1.62T – -1.46T
-6.5% YoY
-1.72T
-1.81T – -1.64T
-13.1% YoY
-1.86T
-1.97T – -1.78T
-8.4% YoY
-1.79T
-1.90T – -1.71T
+4.0% YoY
Net Income
-3.19T
est: -74.25T (+95.7%)
-2.73T
est: -5.41T (+49.5%)
621.49B
est: 4.53T (-86.3%)
344.72B
est: 763.31B (-54.8%)
-46.49B
est: 212.49B (-121.9%)
86.57B
est: 900.96B (-90.4%)
-1.70T
est: -4.14T (+59.0%)
-1.74T
est: -4.60T (+62.0%)
159.89B
est: -112.89B (+241.6%)
528.12B
est: 70.09B (+653.5%)
1.25T
est: 928.18B (+34.2%)
1.52T
1.05T – 1.90T
+63.6% YoY
1.87T
1.33T – 2.17T
+22.9% YoY
2.23T
2.10T – 2.40T
+19.4% YoY
— – —
-100.0% YoY
SGA
253.62B
est: 237.98B (+6.6%)
192.09B
est: 256.03B (-25.0%)
304.74B
est: 210.85B (+44.5%)
86.39B
est: 166.20B (-48.0%)
54.98B
est: 149.28B (-63.2%)
77.48B
est: 134.36B (-42.3%)
89.30B
est: 80.99B (+10.3%)
122.16B
est: 92.21B (+32.5%)
173.60B
est: 135.76B (+27.9%)
201.00B
est: 231.04B (-13.0%)
305.88B
est: 284.96B (+7.3%)
303.50B
291.14B – 323.71B
+6.5% YoY
343.20B
327.81B – 361.70B
+13.1% YoY
372.06B
356.10B – 394.34B
+8.4% YoY
357.02B
341.70B – 378.39B
-4.0% YoY
EPS
-169,002.82
est: -203,711.75 (+17.0%)
-126,098.40
est: -14,855.55 (-748.8%)
7,141.00
est: 12,423.83 (-42.5%)
3,166.83
est: 2,094.29 (+51.2%)
-376.91
est: 583.01 (-164.6%)
701.39
est: 2,471.96 (-71.6%)
-13,771.52
est: -11,364.04 (-21.2%)
-14,135.68
est: -12,614.29 (-12.1%)
736.05
est: -309.72 (+337.6%)
1,648.00
est: 228.73 (+620.5%)
4,007.29
est: 3,029.20 (+32.3%)
4,954.77
3,427.54 – 6,200.17
+63.6% YoY
6,087.55
4,336.70 – 7,085.91
+22.9% YoY
7,270.59
6,864.95 – 7,836.43
+19.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-28 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-27 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-26 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-22 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-21 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-20 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-19 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-18 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-15 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-14 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-13 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-10 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.23T
OE per share TTM
8,292.37
Owner's Yield
32.62%
Maintenance CapEx ratio
12.58%
Maint CapEx / Avg PPE
52.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
141.79M
Shares Outstanding
306.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dong Gack Kim Chief Operating Officer and Senior Vice President male
Hee Cheul Kim Chief Executive Officer & Chairperson male
Hojoong Kim Senior Vice President of Naval Ship Business
Hoonmin Kim Team Lead
Sang Yun Han VP & Head of IR male
Sang-Don Kang Vice President of Basic Design Department
Yong-In Shin VP, CFO & Head of Finance male
Yongseok Cho Sales & Marketing
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits