Bizmates, Inc. (9345.T)
Tokyo, JP
Bizmates, Inc., headquartered in Tokyo, Japan, and established in 2012, delivers specialized language instruction and talent acquisition services within the Japanese market. The company offers Bizmates, an online platform for professional English conversation, and Zipan, an equivalent digital solution for business Japanese. Furthermore, it operates G Talent, a recruitment agency dedicated to assisting foreign IT engineers with career transitions, alongside GitTap, an online job matching service tailored for international IT professionals.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -2.71% | -9.32% | -12.90% | -20.50% | -21.58% | -49.63% | -53.77% | -77.40% | -77.40% | -77.40% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Education & Training Services: +8.8%+0.5% Q1'26: -2.2% (vs Q1'25)
-
EPS growth Education & Training Services: +23.7%-14.8% Q1'26: +21.1% (vs Q1'25)
-
FCF margin FCF growth · Education & Training Services: +33.4%+6.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Education & Training Services: +14.0%+8.1% Q1'26: +9.8% (vs Q1'25)
-
ROIC Education & Training Services: +8.8%+64.9% ★ Q1'26: +76.2% (vs Q1'25)
-
Share dilution Education & Training Services: +0.0%+0.7% Q1'26: -0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×0.22× ★ Q1'26: 0.15× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
3.47B
est: 3.46B (+0.4%)
|
3.49B
est: 3.50B (-0.3%)
|
3.70B
3.70B – 3.70B
+5.7% YoY
|
4.00B
4.00B – 4.00B
+8.1% YoY
|
4.30B
4.30B – 4.30B
+7.5% YoY
|
| EBITDA |
490.78M
est: 450.92M (+8.8%)
|
411.28M
est: 456.13M (-9.8%)
|
482.19M
482.19M – 482.19M
+5.7% YoY
|
521.29M
521.29M – 521.29M
+8.1% YoY
|
560.39M
560.39M – 560.39M
+7.5% YoY
|
| EBIT |
378.88M
est: 367.92M (+3.0%)
|
283.42M
est: 372.18M (-23.8%)
|
393.45M
393.45M – 393.45M
+5.7% YoY
|
425.35M
425.35M – 425.35M
+8.1% YoY
|
457.25M
457.25M – 457.25M
+7.5% YoY
|
| Net Income |
229.85M
est: 215.97M (+6.4%)
|
197.14M
est: 171.53M (+14.9%)
|
202.03M
202.03M – 202.03M
+17.8% YoY
|
262.38M
262.38M – 262.38M
+29.9% YoY
|
323.05M
323.05M – 323.05M
+23.1% YoY
|
| SGA |
2.26B
est: 2.23B (+1.4%)
|
2.37B
est: 2.26B (+5.0%)
|
2.39B
2.39B – 2.39B
+5.7% YoY
|
2.58B
2.58B – 2.58B
+8.1% YoY
|
2.77B
2.77B – 2.77B
+7.5% YoY
|
| EPS |
72.13
est: 65.85 (+9.5%)
|
60.86
est: 52.30 (+16.4%)
|
61.60
61.60 – 61.60
+17.8% YoY
|
80.00
80.00 – 80.00
+29.9% YoY
|
98.50
98.50 – 98.50
+23.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-24 | A+ | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hika Ito | GM of Language Solutions Division & Director | — | male |
| Nobuaki Suzuki | Chief Executive Officer, President & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9345.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
