Subscribe

Fuji Kyuko Co., Ltd. (9010.T)

JPY2,659.00 +9.00 (+0.34%)
JP JPX Industrials Conglomerates
Address 5-2-1 Shin-nishihara 403-0017
Fujiyoshida, JP
CEO Koichiro Horiuchi
IPO 2001-01-01
ISIN JP3810400006

Explore sections of this company profile

Description

Fuji Kyuko Co., Ltd. is a Japanese conglomerate with diverse operations spanning transportation, tourism and leisure, distribution, real estate, civil engineering and construction, and information technology. The company's extensive hospitality portfolio includes managing amusement parks, hotels, golf courses, ski resorts, and campgrounds. In transportation, it provides various services such as the Fujikyu railway, Fujikyuko bus routes, shared-ride buses, highway coaches, and reserved bus services. Additionally, Fuji Kyuko engages in real estate activities like commercial building leasing and the development and sale of condominiums and villas. The company was founded in 1926 and maintains its headquarters in Fujiyoshida, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,659.00 +9.00 (+0.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
191.6K
Beta
0.15
Float Shares
22.83M
Free Float %
43.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.34% -11.92% -12.91% -6.15% -2.76% -0.86% -0.05% -62.91% -58.95% -23.13% +190.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,659.00
DCF (Unlevered) 19,018.62 +615.3%
DCF (Levered) 14,541.09 +446.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.39
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +2.5% Q1'26: +0.1% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +13.5% Q1'26: +78.7% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +10.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +16.4% Q1'26: +13.8% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +8.1% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    2.97× Q1'26: 3.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 71% × Ke + 29% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18,249.61 Current price: 2,659.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
48.97B
est: 50.50B (-3.0%)
51.78B
est: 52.34B (-1.1%)
50.88B
est: 51.00B (-0.2%)
52.61B
est: 52.52B (+0.2%)
54.46B
est: 54.53B (-0.1%)
52.29B
est: 53.20B (-1.7%)
30.45B
est: 31.80B (-4.2%)
35.08B
est: 35.34B (-0.7%)
42.92B
est: 41.70B (+2.9%)
50.70B
est: 50.80B (-0.2%)
52.23B
est: 52.29B (-0.1%)
55.20B
53.31B – 57.60B
+5.6% YoY
56.93B
54.06B – 59.77B
+3.1% YoY
59.77B
54.78B – 65.03B
+5.0% YoY
EBITDA
9.41B
est: 10.65B (-11.7%)
9.87B
est: 11.04B (-10.6%)
10.61B
est: 10.76B (-1.4%)
11.14B
est: 11.08B (+0.6%)
10.39B
est: 11.50B (-9.6%)
9.84B
est: 11.22B (-12.3%)
3.52B
est: 6.71B (-47.5%)
7.18B
est: 7.45B (-3.6%)
9.62B
est: 8.79B (+9.4%)
12.68B
est: 20.24B (-37.4%)
13.57B
est: 17.86B (-24.0%)
18.85B
18.20B – 19.67B
+5.6% YoY
19.44B
18.46B – 20.41B
+3.1% YoY
20.41B
18.71B – 22.21B
+5.0% YoY
EBIT
4.08B
est: 3.20B (+27.8%)
4.37B
est: 3.31B (+32.0%)
4.53B
est: 3.23B (+40.4%)
4.61B
est: 3.32B (+38.7%)
3.81B
est: 3.45B (+10.5%)
3.00B
est: 3.37B (-10.8%)
-3.25B
est: 2.01B (-261.7%)
1.19B
est: 2.24B (-46.9%)
4.12B
est: 2.64B (+56.0%)
7.05B
est: 19.81B (-64.4%)
8.06B
est: 15.68B (-48.6%)
16.55B
15.99B – 17.27B
+5.6% YoY
17.07B
16.21B – 17.92B
+3.1% YoY
17.92B
16.43B – 19.50B
+5.0% YoY
Net Income
2.06B
est: 1.85B (+11.4%)
2.35B
est: 2.63B (-10.8%)
2.63B
est: 2.43B (+8.2%)
2.65B
est: 2.89B (-8.3%)
2.07B
est: 2.33B (-11.0%)
1.58B
est: 2.28B (-30.5%)
-2.79B
est: -2.35B (-18.6%)
376.43M
est: 219.47M (+71.5%)
2.32B
est: 1.45B (+60.0%)
4.57B
est: 4.59B (-0.4%)
5.11B
est: 4.87B (+4.9%)
5.69B
5.29B – 6.39B
+17.0% YoY
5.82B
5.33B – 6.44B
+2.2% YoY
6.42B
5.50B – 7.54B
+10.3% YoY
SGA
1.10B
est: 1.49B (-26.2%)
1.15B
est: 1.54B (-25.6%)
1.18B
est: 1.50B (-21.3%)
1.14B
est: 1.55B (-26.2%)
1.17B
est: 1.61B (-27.0%)
1.21B
est: 1.57B (-22.7%)
989.00M
est: 936.56M (+5.6%)
1.17B
est: 1.04B (+11.9%)
1.17B
est: 1.23B (-4.7%)
1.37B
est: 1.50B (-8.1%)
1.42B
est: 1.48B (-4.3%)
1.57B
1.51B – 1.63B
+5.6% YoY
1.61B
1.53B – 1.70B
+3.1% YoY
1.70B
1.55B – 1.84B
+5.0% YoY
EPS
38.78
est: 34.80 (+11.4%)
44.16
est: 49.53 (-10.8%)
49.56
est: 45.80 (+8.2%)
49.93
est: 54.45 (-8.3%)
39.03
est: 43.88 (-11.0%)
29.79
est: 42.85 (-30.5%)
-52.47
est: -44.25 (-18.6%)
7.09
est: 4.13 (+71.5%)
43.67
est: 27.30 (+60.0%)
86.10
est: 86.43 (-0.4%)
96.19
est: 91.66 (+4.9%)
107.23
99.70 – 120.41
+17.0% YoY
109.63
100.46 – 121.33
+2.2% YoY
120.89
103.62 – 141.99
+10.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.17B
OE per share TTM
153.82
Owner's Yield
6.77%
Maintenance CapEx ratio
36.94%
Maint CapEx / Avg PPE
124.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 70 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 144.2K 0.58%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 74.8K 0.50%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 144.2K 0.58%
4 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.18M 0.06%
5 State Street SPDR S&P International Small Cap ETF GWX 0.02% 171.1K 0.40%
6 WisdomTree International Equity Fund DWM 0.01% 95.4K 0.48%
7 Avantis International Small Cap Equity ETF AVDS 0.01% 43.5K 0.30%
8 Dimensional - International Small Cap ETF DFIS 0.01% 710.5K 0.39%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.72M 0.06%
10 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 21.4K 0.83%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.07M
Shares Outstanding
53.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Uehara Executive Officer & General Manager of Business Division
Daisuke Iwata Executive Officer, GM of Marketing Division & Director male
Katsuhiro Amano Executive Officer & GM of Business Division male
Kenji Nobukuni Executive Officer, Chief Information Officer & GM of Planning Department
Koichi Domoto Executive Officer & Head of Safety Management Office
Koichiro Horiuchi Chief Executive Officer & Representative Director male
Masao Amemiya Executive Officer, Head of Audit Office, General Affairs Dept., Compliance Officer & Director male
Mitsuharu Aioi Executive Officer, GM of Management & Administration Div. and Director male
Miyuki Yamada MD, Managing Executive Officer & Director male
Mototeru Horiuchi MD, Executive Officer & Director male
Takanori Saito Executive Officer & General Manager of the President's Office (IR)
Yuji Maki Executive Officer & GM of Sales Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits