Subscribe

Hankyu Hanshin REIT, Inc. (8977.T)

JPY139,600.00 -1,500.00 (-1.06%)
JP JPX Real Estate REIT - Diversified
Address 19-19, Chayamachi 530-0013
Osaka, JP
CEO Toyoshige Okazaki
IPO 2005-10-26
ISIN JP3046320002

Explore sections of this company profile

Description

Hankyu Hanshin REIT, Inc. manages the capital provided by its unitholders. These funds are primarily channeled into physical real estate and property-backed securities, in strict adherence to the directives outlined in its Articles of Incorporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY139,600.00 -1,500.00 (-1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.7K
Beta
0.17
Float Shares
574.5K
Free Float %
82.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.56% -2.18% -3.29% -9.33% -17.25% -13.57% -2.77% -0.96% -6.86% +8.11% +460.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
139,600.00
Ratings Trend (MoM) 0% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.95
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    +6.3% Q4'25: +65.8% (vs Q4'23)
  • EPS growth
    +12.0% Q4'25: +11.0% (vs Q4'23)
  • FCF margin
    Q4'25: +33.7% (vs Q4'23)
  • EBIT margin
    Q4'25: +31.3% (vs Q4'23)
  • ROIC
    Q4'25: +7.5% (vs Q4'23)
  • Share dilution
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA
    11.36× Q4'25: 5.29× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 53% × Ke + 47% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 139,600.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
1 Rev. Ana.
1 EPS Ana.
Nov 2027
1 Rev. Ana.
1 EPS Ana.
Nov 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
9.72B
est: 9.72B (0.0%)
10.25B
est: 10.26B (-0.1%)
9.64B
est: 9.65B (-0.1%)
10.71B
est: 10.72B (-0.1%)
12.03B
est: 11.93B (+0.9%)
12.41B
est: 12.43B (-0.1%)
11.39B
est: 11.49B (-0.9%)
11.38B
est: 11.40B (-0.2%)
11.72B
est: 11.73B (0.0%)
12.16B
est: 12.12B (+0.3%)
12.92B
est: 12.86B (+0.5%)
12.77B
12.77B – 12.77B
-0.7% YoY
13.15B
13.15B – 13.15B
+3.0% YoY
13.23B
13.23B – 13.23B
+0.6% YoY
EBITDA
5.84B
est: 5.69B (+2.7%)
5.71B
est: 6.00B (-4.9%)
5.82B
est: 5.65B (+3.0%)
6.47B
est: 6.27B (+3.2%)
6.44B
est: 6.98B (-7.8%)
7.25B
est: 7.27B (-0.3%)
6.82B
est: 6.73B (+1.4%)
6.71B
est: 6.67B (+0.6%)
6.86B
est: 6.86B (+0.1%)
6.90B
est: 7.12B (-3.0%)
7.66B
est: 7.55B (+1.6%)
7.50B
7.50B – 7.50B
-0.7% YoY
7.72B
7.72B – 7.72B
+3.0% YoY
7.76B
7.76B – 7.76B
+0.6% YoY
EBIT
3.78B
est: 4.04B (-6.5%)
3.88B
est: 4.26B (-9.0%)
3.95B
est: 4.01B (-1.6%)
4.47B
est: 4.45B (+0.2%)
5.05B
est: 4.96B (+1.9%)
5.21B
est: 5.16B (+0.8%)
4.73B
est: 4.78B (-0.9%)
4.74B
est: 4.74B (+0.1%)
4.91B
est: 4.87B (+0.7%)
4.93B
est: 5.07B (-2.9%)
5.60B
est: 5.38B (+4.0%)
5.34B
5.34B – 5.34B
-0.7% YoY
5.50B
5.50B – 5.50B
+3.0% YoY
5.53B
5.53B – 5.53B
+0.6% YoY
Net Income
3.10B
est: 3.58B (-13.4%)
3.23B
est: 3.78B (-14.5%)
3.34B
est: 3.89B (-14.0%)
3.88B
est: 4.22B (-8.1%)
4.44B
est: 4.40B (+0.8%)
4.48B
est: 4.42B (+1.4%)
4.11B
est: 4.12B (-0.1%)
4.19B
est: 4.19B (+0.0%)
4.24B
est: 4.18B (+1.5%)
4.28B
est: 4.26B (+0.4%)
4.79B
est: 4.74B (+1.2%)
4.51B
4.51B – 4.51B
-4.8% YoY
4.58B
4.58B – 4.58B
+1.6% YoY
4.51B
4.51B – 4.51B
-1.5% YoY
SGA
174.07M
est: 539.13M (-67.7%)
177.93M
est: 568.69M (-68.7%)
169.57M
est: 534.98M (-68.3%)
167.76M
est: 594.31M (-71.8%)
945.80M
est: 661.35M (+43.0%)
183.62M
est: 689.07M (-73.4%)
940.72M
est: 637.34M (+47.6%)
944.25M
est: 632.12M (+49.4%)
180.00M
est: 650.14M (-72.3%)
991.00M
est: 636.40M (+55.7%)
est: 674.92M (-100.0%)
670.25M
670.25M – 670.25M
-0.7% YoY
690.09M
690.09M – 690.09M
+3.0% YoY
694.24M
694.24M – 694.24M
+0.6% YoY
EPS
5,187.36
est: 5,150.00 (+0.7%)
5,401.04
est: 5,432.00 (-0.6%)
5,593.90
est: 5,589.00 (+0.1%)
6,150.90
est: 6,064.00 (+1.4%)
6,387.28
est: 6,335.00 (+0.8%)
6,445.89
est: 6,359.00 (+1.4%)
5,917.30
est: 5,926.00 (-0.1%)
6,023.17
est: 6,021.00 (+0.0%)
6,098.61
est: 6,008.00 (+1.5%)
6,156.68
est: 6,130.00 (+0.4%)
6,896.31
est: 6,813.00 (+1.2%)
6,485.00
6,485.00 – 6,485.00
-4.8% YoY
6,587.00
6,587.00 – 6,587.00
+1.6% YoY
6,487.00
6,487.00 – 6,487.00
-1.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-28 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-27 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-26 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-25 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-22 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-21 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-20 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-19 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-18 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-15 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-14 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-13 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-12 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-11 B- 2/5 1/5 3/5 4/5 2/5 2/5 2/5
2026-05-08 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-01 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
63.67B
OE per share TTM
91,585.17
Owner's Yield
63.65%
Maintenance CapEx ratio
1,845.28%
Maint CapEx / Avg PPE
1,219.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 74 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex TSE Japan Real Estate 352540.KS 0.65% 172.1K 0.30%
2 iShares International Developed Real Estate ETF IFGL 0.08% 63.9K 0.48%
3 State Street SPDR S&P International Small Cap ETF GWX 0.06% 552.0K 0.40%
4 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.06% 2.21M 0.12%
5 Xtrackers International Real Estate ETF HAUZ 0.06% 582.3K 0.10%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.04% 104.0K 0.50%
7 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 222.6K 0.58%
8 VanEck - FTSE International Property (AUD Hedged) ETF REIT.AX 0.03% 171.4K 0.20%
9 iShares Environmentally Aware Real Estate ETF ERET 0.03% 4.3K 0.30%
10 iShares Global REIT ETF REET 0.03% 1.48M 0.14%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
130.13M
Shares Outstanding
695.2K

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Keita Suezawa Head of Investment Management Department 1
Takatsune Yabuuchi MD & Director
Toshiaki Hirano Head of Investment Planning Department, Head of Investment Management Dept 2 & Director male
Toshihiko Mori Compliance Officer and Head of Compliance & Internal Audit Dept.
Toyoshige Okazaki Executive Director & President of Hankyu Hanshin REIT Investment Trust Co., Ltd. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits