Heiwa Real Estate Co., Ltd. (8803.T)
Tokyo, JP
Heiwa Real Estate Co., Ltd. is a Japanese firm primarily involved in the real estate sector, operating through two main divisions: its Building Business and Asset Management Business. The company's property activities encompass the development, leasing, management, and sale of a varied portfolio, including facilities for stock exchanges, corporate offices, commercial centers, and residential properties. Furthermore, it offers comprehensive property management and real estate brokerage services. Established in 1947, the company maintains its headquarters in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.93% | -0.37% | -2.05% | -0.97% | +5.91% | +9.03% | +8.40% | +24.28% | +25.72% | +261.87% | +308.20% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Diversified: +7.3%+20.9% ★ Q1'26: +19.5% (vs Q1'25)
-
EPS growth Real Estate - Diversified: +24.5%+17.0% Q1'26: +5.7% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Diversified: +20.5%+24.8% Q1'26: -26.5% (vs Q1'25)
-
EBIT margin Real Estate - Diversified: +35.8%+36.3% ★ Q1'26: +41.1% (vs Q1'25)
-
ROIC Real Estate - Diversified: +3.0%+3.6% ★ Q1'26: +6.0% (vs Q1'25)
-
Share dilution Real Estate - Diversified: +0.0%-1.4% ★ Q1'26: -0.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Diversified: 3.57×14.34× Q1'26: 7.41× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
34.35B
est: 27.95B (+22.9%)
|
37.01B
est: 36.00B (+2.8%)
|
41.75B
est: 41.50B (+0.6%)
|
32.70B
est: 36.00B (-9.2%)
|
39.48B
est: 38.82B (+1.7%)
|
46.64B
est: 46.98B (-0.7%)
|
35.05B
est: 35.33B (-0.8%)
|
57.82B
est: 57.19B (+1.1%)
|
44.52B
est: 42.00B (+6.0%)
|
44.43B
est: 39.98B (+11.1%)
|
42.08B
est: 41.59B (+1.2%)
|
49.76B
48.87B – 50.60B
+19.6% YoY
|
55.54B
54.21B – 57.11B
+11.6% YoY
|
56.70B
53.81B – 60.10B
+2.1% YoY
|
58.52B
57.11B – 60.16B
+3.2% YoY
|
| EBITDA |
11.79B
est: 11.28B (+4.5%)
|
13.29B
est: 14.53B (-8.5%)
|
12.69B
est: 16.75B (-24.2%)
|
13.82B
est: 14.53B (-4.9%)
|
15.79B
est: 15.66B (+0.8%)
|
16.11B
est: 18.96B (-15.0%)
|
16.68B
est: 14.26B (+17.0%)
|
19.43B
est: 23.08B (-15.8%)
|
20.46B
est: 16.95B (+20.7%)
|
19.91B
est: 16.66B (+19.5%)
|
20.06B
est: 17.33B (+15.7%)
|
20.73B
20.36B – 21.08B
+19.6% YoY
|
23.14B
22.59B – 23.79B
+11.6% YoY
|
23.63B
22.42B – 25.04B
+2.1% YoY
|
24.38B
23.79B – 25.07B
+3.2% YoY
|
| EBIT |
6.73B
est: 7.76B (-13.3%)
|
8.23B
est: 9.99B (-17.6%)
|
7.81B
est: 11.52B (-32.2%)
|
9.16B
est: 9.99B (-8.3%)
|
11.02B
est: 10.77B (+2.3%)
|
11.29B
est: 13.04B (-13.4%)
|
11.60B
est: 9.81B (+18.3%)
|
14.01B
est: 15.87B (-11.7%)
|
14.80B
est: 11.66B (+26.9%)
|
14.12B
est: 12.77B (+10.6%)
|
14.38B
est: 13.29B (+8.2%)
|
15.89B
15.61B – 16.16B
+19.6% YoY
|
17.74B
17.32B – 18.24B
+11.6% YoY
|
18.11B
17.19B – 19.20B
+2.1% YoY
|
18.69B
18.24B – 19.22B
+3.2% YoY
|
| Net Income |
2.50B
est: 1.53B (+63.6%)
|
4.41B
est: 1.48B (+198.5%)
|
4.51B
est: 1.80B (+150.8%)
|
5.29B
est: 2.12B (+149.8%)
|
6.17B
est: 2.55B (+141.8%)
|
7.05B
est: 2.87B (+145.1%)
|
7.12B
est: 3.05B (+133.5%)
|
8.71B
est: 3.87B (+125.0%)
|
9.14B
est: 4.17B (+119.1%)
|
8.45B
est: 10.40B (-18.8%)
|
9.57B
est: 9.27B (+3.2%)
|
10.56B
10.20B – 10.92B
+14.0% YoY
|
11.50B
10.87B – 11.63B
+8.9% YoY
|
10.02B
8.07B – 11.19B
-12.9% YoY
|
9.62B
8.17B – 11.43B
-4.0% YoY
|
| SGA |
—
est: 1.07B (-100.0%)
|
—
est: 1.38B (-100.0%)
|
—
est: 1.59B (-100.0%)
|
—
est: 1.38B (-100.0%)
|
—
est: 1.49B (-100.0%)
|
—
est: 1.80B (-100.0%)
|
—
est: 1.36B (-100.0%)
|
—
est: 2.20B (-100.0%)
|
—
est: 1.61B (-100.0%)
|
—
|
—
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
62.53
est: 45.14 (+38.5%)
|
110.50
est: 43.70 (+152.9%)
|
113.17
est: 53.28 (+112.4%)
|
132.57
est: 62.65 (+111.6%)
|
158.73
est: 75.57 (+110.1%)
|
184.82
est: 85.08 (+117.2%)
|
94.87
est: 90.20 (+5.2%)
|
118.37
est: 114.48 (+3.4%)
|
127.14
est: 123.43 (+3.0%)
|
118.07
est: 155.72 (-24.2%)
|
141.54
est: 138.72 (+2.0%)
|
158.11
153.17 – 163.90
+14.0% YoY
|
168.47
163.21 – 174.64
+6.6% YoY
|
152.38
121.10 – 168.03
-9.6% YoY
|
147.10
122.60 – 171.60
-3.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Asia Property Yield UCITS ETF AYEP.DE | 0.18% | 44.8K | 0.59% |
| 2 | iShares Asia Property Yield UCITS ETF IDAR.L | 0.18% | 353.8K | 0.59% |
| 3 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.15% | 569.5K | 0.58% |
| 4 | iShares International Small-Cap Equity Factor ETF ISCF | 0.10% | 633.2K | 0.24% |
| 5 | iShares International Developed Real Estate ETF IFGL | 0.08% | 68.5K | 0.48% |
| 6 | State Street SPDR S&P International Small Cap ETF GWX | 0.08% | 706.8K | 0.40% |
| 7 | Xtrackers International Real Estate ETF HAUZ | 0.07% | 758.5K | 0.10% |
| 8 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.07% | 2.52M | 0.12% |
| 9 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.05% | 225.5K | 0.48% |
| 10 | WisdomTree International SmallCap Dividend Fund DLS | 0.05% | 508.3K | 0.58% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akehiko Tomita | Senior Managing Executive Officer & Director | — | — |
| Ichiro Wagatsuma | Senior Managing Officer | — | — |
| Kiichi Kikuchi | Managing Officer and General Manager of General Affairs Department & Legal Office | — | — |
| Kiyoyuki Tsuchimoto | Chief Executive Officer, Chairman, President & Representative Executive Officer | — | male |
| Naoyuki Matsumoto | Senior Managing Officer & GM of Finance Department | — | — |
| Nobuhiro Seo | Managing Executive Officer | — | — |
| Shosaku Shimomura | Managing Officer | — | male |
| Takahisa Aoyama | Managing Executive Officer & Director | — | male |
| Tomoharu Nakao | Senior Managing Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8803.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
