Subscribe

SK D&D Co. Ltd. (210980.KS)

KRW11,240.00 -10.00 (-0.09%)
KR KSC Real Estate Real Estate - Diversified
Address ECO Hub SK Chemical Complex
Seongnam-si, KR
CEO Do-Hyun Kim
Website skdnd.com
IPO 2015-06-23
ISIN KR7210980009

Explore sections of this company profile

Description

SK D&D Co. Ltd. is a South Korean enterprise primarily engaged in the development, marketing, and management of various real estate properties. Its extensive project catalog encompasses residential structures such as apartments, adaptable multi-use complexes, upscale homes, and modern urban housing units. The company also undertakes the construction of commercial spaces, including office buildings, innovation centers, and compact studio residences, as well as retail and hospitality venues like shopping malls and hotels. Diversifying its business, SK D&D Co. Ltd. generates electricity from both solar and wind energy sources. Furthermore, the company showcases and sells furniture from prestigious brands, including LEICHT, interlübke, COR, and nobilia, within its showrooms. Established in 2004, the enterprise operated under the name Aperon Corp. until June 2007, when it officially changed to SK D&D Co. Ltd. Its corporate headquarters are located in Seongnam, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW11,240.00 -10.00 (-0.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.7K
Beta
0.42
Float Shares
6.95M
Free Float %
37.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.32% -1.82% -4.60% -2.81% -1.51% -8.47% +48.15% -44.38% -65.04% -67.35% -72.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11,240.00
DCF (Unlevered) 122,542.82 +990.2%
Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.06
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Real Estate - Diversified: +6.8%
    -48.8% Q1'26: -22.4% (vs Q1'25)
  • ✗
    EPS growth Real Estate - Diversified: +19.8%
    -81.9% Q1'26: -443.3% (vs Q1'25)
  • ✗
    FCF margin Real Estate - Diversified: +10.4%
    -56.1% Q1'26: +150.0% (vs Q1'25)
  • ✗
    EBIT margin Real Estate - Diversified: +36.9%
    +19.2% Q1'26: -13.3% (vs Q1'25)
  • ✗
    ROIC Real Estate - Diversified: +3.3%
    +3.9% ★ Q1'26: -2.3% (vs Q1'25)
  • ✓
    Share dilution Real Estate - Diversified: +0.0%
    -3.3% ★ Q1'26: -9.6% (vs Q1'25)
  • ✗
    Debt / EBITDA Real Estate - Diversified: 3.17×
    9.12× Q1'26: -36.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 20% × Ke + 80% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 120,832.29 Current price: 11,240.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
Revenue
231.30B
est: 241.20B (-4.1%)
276.38B
est: 267.47B (+3.3%)
330.81B
est: 328.50B (+0.7%)
562.77B
est: 562.80B (0.0%)
454.72B
est: 444.85B (+2.2%)
699.75B
est: 700.28B (-0.1%)
790.96B
est: 555.00B (+42.5%)
563.44B
est: 562.38B (+0.2%)
385.08B
est: 509.12B (-24.4%)
870.88B
est: 638.05B (+36.5%)
445.82B
est: 480.95B (-7.3%)
385.55B
385.55B – 385.55B
-19.8% YoY
404.65B
404.65B – 404.65B
+5.0% YoY
381.00B
381.00B – 381.00B
-5.8% YoY
EBITDA
32.66B
est: 70.71B (-53.8%)
47.13B
est: 78.41B (-39.9%)
104.42B
est: 96.30B (+8.4%)
96.44B
est: 164.98B (-41.5%)
114.81B
est: 130.41B (-12.0%)
172.91B
est: 205.28B (-15.8%)
169.83B
est: 162.70B (+4.4%)
167.94B
est: 164.86B (+1.9%)
225.85B
est: 149.25B (+51.3%)
103.96B
est: 184.19B (-43.6%)
100.19B
est: 138.84B (-27.8%)
111.30B
111.30B – 111.30B
-19.8% YoY
116.81B
116.81B – 116.81B
+5.0% YoY
109.98B
109.98B – 109.98B
-5.8% YoY
EBIT
28.93B
est: 58.31B (-50.4%)
41.50B
est: 64.66B (-35.8%)
98.61B
est: 79.41B (+24.2%)
84.04B
est: 136.05B (-38.2%)
96.19B
est: 107.53B (-10.6%)
141.39B
est: 169.28B (-16.5%)
137.96B
est: 134.16B (+2.8%)
133.69B
est: 135.94B (-1.7%)
190.38B
est: 123.07B (+54.7%)
89.52B
est: 153.28B (-41.6%)
85.72B
est: 115.54B (-25.8%)
92.62B
92.62B – 92.62B
-19.8% YoY
97.21B
97.21B – 97.21B
+5.0% YoY
91.53B
91.53B – 91.53B
-5.8% YoY
Net Income
20.29B
est: 16.59B (+22.3%)
27.23B
est: 17.40B (+56.5%)
54.31B
est: 42.76B (+27.0%)
52.41B
est: 32.69B (+60.3%)
44.90B
est: 23.55B (+90.7%)
65.90B
est: 38.67B (+70.4%)
133.28B
est: 37.01B (+260.1%)
76.65B
est: 44.22B (+73.3%)
103.08B
est: 62.80B (+64.1%)
44.20B
est: 45.27B (-2.4%)
7.10B
est: 45.49B (-84.4%)
36.67B
36.67B – 36.67B
-19.4% YoY
60.76B
60.76B – 60.76B
+65.7% YoY
—
— – —
-100.0% YoY
SGA
15.28B
est: 106.76B (-85.7%)
19.74B
est: 118.39B (-83.3%)
27.65B
est: 145.40B (-81.0%)
26.69B
est: 249.11B (-89.3%)
13.89B
est: 196.90B (-92.9%)
41.19B
est: 309.96B (-86.7%)
26.93B
est: 245.65B (-89.0%)
408.41B
est: 248.92B (+64.1%)
200.46B
est: 225.35B (-11.0%)
761.83B
est: 373.04B (+104.2%)
342.85B
est: 281.19B (+21.9%)
225.41B
225.41B – 225.41B
-19.8% YoY
236.58B
236.58B – 236.58B
+5.0% YoY
222.75B
222.75B – 222.75B
-5.8% YoY
EPS
1,462.00
est: 862.04 (+69.6%)
1,124.00
est: 904.17 (+24.3%)
3,362.00
est: 2,221.67 (+51.3%)
3,237.00
est: 1,698.70 (+90.6%)
2,365.00
est: 1,223.72 (+93.3%)
3,862.00
est: 2,009.31 (+92.2%)
7,159.23
est: 1,923.16 (+272.3%)
4,117.32
est: 2,297.96 (+79.2%)
5,536.78
est: 3,263.17 (+69.7%)
2,109.94
est: 2,431.50 (-13.2%)
381.39
est: 2,443.50 (-84.4%)
1,969.50
1,969.50 – 1,969.50
-19.4% YoY
3,263.50
3,263.50 – 3,263.50
+65.7% YoY
—
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-05-07 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-05-06 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-05-04 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-04-30 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-04-29 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-04-28 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-04-27 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-15 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-14 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-13 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-10 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-452.08B
OE per share TTM
-28,623.93
Owner's Yield
-194.71%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
43.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
504.24M
Shares Outstanding
18.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Do-Hyun Kim President, Chief Executive Officer & Director 1B male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Diversified