Subscribe

AEON Financial Service Co., Ltd. (8570.T)

JPY1,532.50 -1.00 (-0.07%)
JP JPX Financial Services Financial - Credit Services
Address Terrace Square 101-0054
Tokyo, JP
CEO Tomoharu Fukayama
IPO 2001-01-01
ISIN JP3131400008

Explore sections of this company profile

Also trades on Other OTC · AEOJF (USD) Tokyo Stock Exchange · 8570.T (JPY)
Description

AEON Financial Service Co., Ltd., through its subsidiaries, provides various financial services in Japan. It operates in five segments: Retail, Solutions, China Area, Mekong Area, and Malaysia Area. The company engages in banking and insurance business; provision of financial services, including database of processing and installment payments, as well as credit cards and loans. It is also involved in bank and business management activities; life insurance sales business; non-life insurance agency business; management, collection and purchase of specified monetary claims, and backup servicing business; and provision of housing related loans, property leases, short-term small amount insurance services, as well as digital solutions for local governments. AEON Financial Service Co., Ltd. was incorporated in 1981 and is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,532.50 -1.00 (-0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
626.7K
Beta
0.26
Float Shares
81.83M
Free Float %
37.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.53% -2.58% -3.11% -14.45% -3.58% -12.99% +15.00% +25.00% +18.62% -37.65% -31.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,532.50
Ratings Trend (MoM) 13% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 5 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.18
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +17.9%
    +9.3% Q1'26: +2.1% (vs Q1'25)
  • EPS growth Financial - Credit Services: +17.2%
    -6.6% Q1'26: +15.3% (vs Q1'25)
  • FCF margin Financial - Credit Services: +31.1%
    -40.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +32.4%
    +14.4% Q1'26: +12.3% (vs Q1'25)
  • ROIC Financial - Credit Services: +4.8%
    +54.5% Q1'26: +0.8% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Financial - Credit Services: 3.75×
    12.15× Q1'26: 98.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 5% × Ke + 95% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,532.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
8 Rev. Ana.
8 EPS Ana.
Feb 2027
7 Rev. Ana.
5 EPS Ana.
Feb 2028
8 Rev. Ana.
8 EPS Ana.
Feb 2029
6 Rev. Ana.
6 EPS Ana.
Feb 2030
3 Rev. Ana.
2 EPS Ana.
Feb 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
312.83B
est: 318.36B (-1.7%)
343.64B
est: 360.73B (-4.7%)
363.50B
est: 368.96B (-1.5%)
396.68B
est: 397.14B (-0.1%)
427.49B
est: 427.10B (+0.1%)
488.37B
est: 455.08B (+7.3%)
477.86B
est: 484.98B (-1.5%)
459.16B
est: 472.38B (-2.8%)
435.65B
est: 455.97B (-4.5%)
469.82B
est: 467.03B (+0.6%)
513.33B
est: 522.18B (-1.7%)
569.05B
540.04B – 579.19B
+9.0% YoY
612.28B
596.52B – 635.26B
+7.6% YoY
646.53B
590.03B – 680.41B
+5.6% YoY
679.06B
679.04B – 679.08B
+5.0% YoY
691.30B
651.63B – 722.52B
+1.8% YoY
714.80B
673.79B – 747.08B
+3.4% YoY
EBITDA
85.82B
est: 61.11B (+40.4%)
98.32B
est: 69.25B (+42.0%)
94.80B
est: 70.83B (+33.8%)
103.90B
est: 76.24B (+36.3%)
109.54B
est: 81.99B (+33.6%)
120.72B
est: 87.36B (+38.2%)
89.19B
est: 93.10B (-4.2%)
108.78B
est: 90.68B (+20.0%)
110.85B
est: 87.53B (+26.6%)
105.27B
est: 101.43B (+3.8%)
105.42B
est: 113.41B (-7.0%)
123.59B
117.29B – 125.79B
+9.0% YoY
132.97B
129.55B – 137.97B
+7.6% YoY
140.41B
128.14B – 147.77B
+5.6% YoY
147.48B
147.47B – 147.48B
+5.0% YoY
150.14B
141.52B – 156.92B
+1.8% YoY
155.24B
146.33B – 162.25B
+3.4% YoY
EBIT
69.41B
est: 37.65B (+84.4%)
80.56B
est: 42.66B (+88.8%)
75.35B
est: 43.64B (+72.7%)
82.84B
est: 46.97B (+76.4%)
86.85B
est: 50.51B (+71.9%)
90.78B
est: 53.82B (+68.7%)
57.74B
est: 57.36B (+0.7%)
76.34B
est: 55.87B (+36.7%)
78.76B
est: 53.93B (+46.0%)
72.51B
est: 75.66B (-4.2%)
73.69B
est: 84.60B (-12.9%)
92.19B
87.49B – 93.84B
+9.0% YoY
99.20B
96.64B – 102.92B
+7.6% YoY
104.75B
95.59B – 110.24B
+5.6% YoY
110.02B
110.01B – 110.02B
+5.0% YoY
112.00B
105.57B – 117.06B
+1.8% YoY
115.81B
109.16B – 121.04B
+3.4% YoY
Net Income
30.49B
est: 29.91B (+1.9%)
35.79B
est: 36.13B (-0.9%)
39.45B
est: 36.53B (+8.0%)
38.68B
est: 39.69B (-2.6%)
39.41B
est: 41.54B (-5.1%)
37.25B
est: 35.28B (+5.6%)
17.69B
est: 16.12B (+9.8%)
30.21B
est: 25.71B (+17.5%)
30.68B
est: 28.76B (+6.7%)
20.90B
est: 23.38B (-10.6%)
15.65B
est: 19.91B (-21.4%)
21.09B
20.32B – 27.74B
+6.0% YoY
21.98B
14.58B – 26.55B
+4.2% YoY
28.90B
26.06B – 35.96B
+31.5% YoY
35.09B
30.01B – 41.02B
+21.4% YoY
39.80B
36.83B – 42.14B
+13.4% YoY
43.45B
40.21B – 46.00B
+9.2% YoY
SGA
est: 267.33B (-100.0%)
est: 302.91B (-100.0%)
est: 309.82B (-100.0%)
est: 333.48B (-100.0%)
est: 358.64B (-100.0%)
est: 382.14B (-100.0%)
est: 407.25B (-100.0%)
est: 396.67B (-100.0%)
est: 382.89B (-100.0%)
— – —
— – —
— – —
— – —
— – —
— – —
EPS
152.55
est: 138.57 (+10.1%)
180.09
est: 167.35 (+7.6%)
189.75
est: 169.22 (+12.1%)
170.02
est: 183.87 (-7.5%)
173.20
est: 192.41 (-10.0%)
326.22
est: 163.45 (+99.6%)
81.98
est: 74.67 (+9.8%)
139.98
est: 119.09 (+17.5%)
142.12
est: 133.21 (+6.7%)
96.80
est: 108.32 (-10.6%)
90.45
est: 92.95 (-2.7%)
106.97
94.12 – 128.47
+15.1% YoY
92.25
67.53 – 122.96
-13.8% YoY
134.87
120.72 – 166.57
+46.2% YoY
162.58
139.00 – 190.00
+20.6% YoY
184.35
170.60 – 195.17
+13.4% YoY
201.25
186.24 – 213.07
+9.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-28 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-27 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-26 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-25 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-22 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-21 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-20 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-19 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-18 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-15 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-14 C+ 2/5 3/5 2/5 2/5 1/5 2/5 3/5
2026-05-13 B- 2/5 3/5 2/5 2/5 1/5 2/5 4/5
2026-05-12 B- 2/5 3/5 2/5 2/5 1/5 2/5 4/5
2026-05-11 B- 2/5 3/5 2/5 2/5 1/5 2/5 4/5
2026-05-08 B- 2/5 3/5 2/5 2/5 1/5 2/5 4/5
2026-05-07 B- 2/5 3/5 2/5 2/5 1/5 2/5 4/5
2026-05-01 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-30 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-27 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-24 B- 2/5 3/5 2/5 3/5 1/5 2/5 3/5
2026-04-23 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-22 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-04-15 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-14 B 3/5 4/5 2/5 4/5 1/5 2/5 4/5
2026-04-13 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-04-10 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.74B
OE per share TTM
12.71
Owner's Yield
0.84%
Maintenance CapEx ratio
23.20%
Maint CapEx / Avg PPE
7.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.90M
Shares Outstanding
215.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirofumi Mitsuishi Executive Officer & GM of System Division
Kunihiro Wakida Executive Officer & GM of Corporate Audit Division
Kyoko Uchiyama Executive Officer & GM of Corporate Sales Division
Mitsugu Tamai Managing Executive Officer, Head of Overseas Business Division & Director male
Nobuyuki Kimura Executive Officer, GM of Processing Division & New Credit Card System Dev. Project Team Rep.
Satoru Araki Executive Officer & GM of Payment Business Team
Shigeki Mishima Senior Managing Executive Officer, Head of Human Resources & General Affairs and Director male
Shinichiro Nishimura Executive Officer & GM of Business Promotion Team
Shozo Hamano Executive Officer & GM of Group Corporate Management Team
Tomoharu Fukayama President, Head of Overseas Business Division & Representative Director male
Tomoyuki Mitsufuji Managing Executive Officer, Head of Finance & Accounting Division and Director male
Toshiyuki Masuda Executive Officer and GM of Marketing & Innovation Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits